Affle (India) Limited
NSE:AFFLE.NS
1553.35 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 865.9 | 874.91 | 768.16 | 667.84 | 661.78 | 624.04 | 689.77 | 586.76 | 545.32 | 684.71 | 620.68 | 476.14 | 357.25 | 585.09 | 306.39 | 268.84 | 187.71 | 152.89 | 214.49 | 155.88 | 131.91 | 144.66 | 163.31 | 103.1 | 90.12 | 33.99 | 33.99 | 2 | 2 | 2 | 12.138 | 12.138 | 12.138 | 4.318 | 4.318 | 4.318 | 4.318 |
Depreciation & Amortization
| 0 | 0 | 184.68 | 184.39 | 144.18 | 135.54 | 135.33 | 130.4 | 0 | 0 | 0 | 0 | 0 | 8.2 | -76.59 | 33.328 | 33.328 | -69.76 | 31.83 | 0 | 25.238 | 25.238 | 25.238 | 24.77 | 24.77 | 8.033 | 8.033 | 5.768 | 5.768 | 5.768 | 0.64 | 0.64 | 0.64 | 0.263 | 0.263 | 0.263 | 0.263 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 67.52 | 0 | 0 | 0 | 33.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.395 | -5.58 | -1.395 | -2.79 | -2.79 | 0.778 | 0.778 | 0.858 | 0.858 | 0.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.42 | -224.74 | -33.85 | -33.85 | 58.33 | 24.68 | 0 | -34.455 | -34.455 | -34.455 | -219.095 | -219.095 | 3.28 | 3.28 | 1.523 | 1.523 | 1.523 | -2.328 | -2.328 | -2.328 | -6.328 | -6.328 | -6.328 | -6.328 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.21 | -176.43 | 0 | 0 | 61.08 | 48.44 | 0 | 0 | 0 | 0 | -187.82 | -187.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.63 | -48.31 | 0 | 0 | -2.75 | -23.76 | 0 | 0 | 0 | 0 | -31.275 | -31.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -865.9 | -874.91 | -768.16 | -667.84 | -661.78 | -691.56 | -689.77 | -586.76 | -545.32 | -717.78 | -620.68 | -476.14 | -357.25 | -375.86 | 261.27 | -268.84 | -187.71 | 218.56 | -79.2 | -155.88 | -131.91 | -139.08 | -163.31 | 94.615 | 107.595 | -2.575 | -2.575 | 4.428 | 4.428 | 4.428 | 4.11 | 4.11 | 4.11 | 2.825 | 2.825 | 2.825 | 2.825 |
Operating Cash Flow
| 0 | 0 | 369.36 | 368.78 | 288.36 | 67.52 | 270.66 | 260.8 | 0 | 33.07 | 0 | 0 | 0 | 230.85 | 266.33 | 182.575 | 182.575 | 360.02 | 191.8 | 0 | 119.465 | 119.465 | 119.465 | 0.6 | 0.6 | 43.505 | 43.505 | 14.575 | 14.575 | 14.575 | 14.56 | 14.56 | 14.56 | 1.078 | 1.078 | 1.078 | 1.078 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.11 | -122.36 | -80.083 | -80.083 | -6.61 | -68.13 | 0 | -37.775 | -37.775 | -37.775 | -39.49 | -39.49 | -9.313 | -9.313 | -8.075 | -8.075 | -8.075 | -12.895 | -12.895 | -12.895 | -1.653 | -1.653 | -1.653 | -1.653 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -247.6 | -113.98 | 0 | 0 | -463.44 | -109.42 | 0 | 0 | 0 | 0 | -103.855 | -103.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -142.203 | -142.203 | -142.203 | -142.203 | 0 | -13.898 | -13.898 | -13.898 | 0 | -0.015 | -0.015 | -0.015 | -9.203 | -9.203 | -9.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.708 | 24.708 | 24.708 | 24.708 | 0 | 0 | 0 | 0 | 0 | 5.345 | 5.345 | 5.345 | 1.758 | 1.758 | 1.758 | 0.813 | 0.813 | 0.813 | 2.635 | 2.635 | 2.635 | 2.635 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.86 | 136.83 | 197.578 | 197.578 | 289.42 | 45.01 | 0 | 51.673 | 51.673 | 51.673 | -7.635 | -7.635 | 3.983 | 3.983 | 15.52 | 15.52 | 15.52 | 12.083 | 12.083 | 12.083 | -0.983 | -0.983 | -0.983 | -0.983 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -415.57 | -99.51 | -197.578 | -197.578 | -180.63 | -132.54 | 0 | -66.658 | -66.658 | -66.658 | -150.98 | -150.98 | -3.983 | -3.983 | -15.52 | -15.52 | -15.52 | -19.708 | -19.708 | -19.708 | 0.983 | 0.983 | 0.983 | 0.983 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182.36 | -29.85 | -90.463 | -90.463 | -369.12 | -72.99 | 0 | 0 | 0 | 0 | 0 | -17.793 | -17.793 | -17.793 | -9.208 | -9.208 | -9.208 | -2.585 | -2.585 | -2.585 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.41 | 214.41 | 214.41 | 214.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.23 | -12.78 | -123.948 | -123.948 | -4.21 | -7.35 | 0 | 0 | 0 | 0 | 96.635 | 96.635 | 17.793 | 17.793 | 9.208 | 9.208 | 9.208 | 2.585 | 2.585 | 2.585 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.13 | -42.63 | 123.948 | 123.948 | 364.91 | -80.34 | 0 | -37.1 | -37.1 | -37.1 | 96.635 | 96.635 | -17.793 | -17.793 | -9.208 | -9.208 | -9.208 | -2.585 | -2.585 | -2.585 | 0.42 | 0.42 | 0.42 | 0.42 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.11 | 0.36 | 15.145 | 15.145 | 8.73 | 3.05 | 0 | -0.778 | -0.778 | -0.778 | 0 | -0.075 | -0.075 | -0.075 | -0.283 | -0.283 | -0.283 | -0.033 | -0.033 | -0.033 | -0.42 | -0.42 | -0.42 | -0.42 |
Net Change In Cash
| 0 | 0 | 369.36 | 368.78 | 288.36 | 67.52 | 270.66 | 260.8 | 0 | 33.07 | 0 | 0 | 0 | -12.7 | 124.55 | 122.455 | -521.925 | 553.03 | 91.35 | 0 | 14.93 | 14.93 | 14.93 | -53.745 | 19.705 | 19.705 | 19.705 | -5.2 | -5.2 | -5.2 | 13.088 | 13.088 | 13.088 | 2.06 | 2.06 | 2.06 | 2.06 |
Cash At End Of Period
| 0 | 0 | 3,279.45 | 2,910.09 | 3,608.49 | 3,320.13 | 2,039.1 | 1,768.44 | 0 | 33.07 | 0 | 0 | 491.49 | 491.49 | 504.19 | 173.975 | 173.975 | 695.9 | 142.87 | 0 | 51.52 | 51.52 | 51.52 | -53.745 | 34.178 | 34.178 | 34.178 | 14.473 | 14.473 | 14.473 | 17.07 | 17.07 | 17.07 | 3.983 | 3.983 | 3.983 | 3.983 |