Africa Energy Corp.
TSXV:AFE.V
0.085 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -47.847 | -24.087 | -115.351 | -0.867 | -1.272 | -2.286 | -15.787 | -1.232 | -1.358 | -2.395 | 25.187 | -0.582 | -0.675 | -2.366 | -0.705 | -1.098 | -0.469 | -1.991 | -0.515 | -0.7 | -1.064 | -2.239 | -9.299 | -0.85 | -1.882 | -1.054 | -1.648 | -0.95 | -1.166 | -0.98 | -0.866 | -1.044 | -1.224 | -1.064 | -1.223 | -0.792 | -0.508 | -0.673 | -91.003 | -0.443 | -0.53 | -0.372 | -0.509 | -0.176 | -0.29 | 3.18 | -4.446 | 22.536 | 12.49 | -27.602 | 5.363 | -6.41 | -0.056 | -0.012 | -0.039 | -0.007 |
Depreciation & Amortization
| 0 | 0.001 | 0 | 0 | 0.009 | 0 | 0.001 | 0 | 0 | 0.013 | 0.006 | 0.008 | 0.009 | 0.009 | 0.008 | 0.008 | 0.007 | 0.009 | 0.009 | 0.005 | 0.001 | 0.001 | 0.001 | 0.003 | 0.007 | 0.009 | 0.013 | 0.014 | 0.015 | 0.017 | 0.017 | 0.018 | 0.012 | 0.018 | 0.013 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | -0.007 | 0.008 | -0.106 | -0.015 | -0.042 | 0.181 | -0.156 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | -0.212 | -0.165 | -0.115 | -0.123 | -0.091 | -0.206 | -0.221 | -0.039 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.111 | 0.375 | 0.467 | 0.474 | 0.548 | 1.099 | 0.63 | 0.635 | 0.629 | 1.133 | 1.203 | 0.042 | 0.042 | 0.154 | 0.14 | 0.191 | 0.239 | 0.574 | 0.27 | 0.273 | 0.333 | 0.767 | 0.21 | 0.229 | 0.616 | 0.038 | 0.04 | 0.04 | 0.042 | 0.074 | 0.083 | 0.088 | 0.209 | 0.098 | 0.092 | 0.12 | 0.081 | 0.23 | 0.042 | 0.074 | 0.184 | 0.027 | 0.054 | 0.128 | 0.14 | 0.13 | 0.283 | 0.185 | 0.189 | 0.178 | 0.176 | 0.47 | 0 | 0.001 | 0 | 0 |
Change In Working Capital
| 0.195 | 0.16 | -0.318 | 0.043 | 0.078 | 0.242 | -0.019 | 0.047 | -0.156 | 0.112 | 0.132 | -0.207 | -0.303 | 0.333 | -0.328 | 0.215 | -0.055 | -0.12 | 0.24 | -0.045 | 0.077 | 0.109 | -0.041 | -0.095 | 0.012 | -0.589 | 0.81 | -0.122 | 0.116 | 0.04 | -0.339 | -0.237 | 0.108 | -0.124 | 0.323 | -0.026 | -0.107 | 0.036 | -0.045 | 0.049 | -0.062 | 0.048 | 0.002 | -0.015 | 0.039 | 0.02 | 0.058 | -0.044 | 0.024 | -0.059 | 0.12 | -0.119 | 0.033 | 0.003 | 0.003 | -0.001 |
Accounts Receivables
| 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.291 | 0.258 | 114.98 | 0.006 | 0.001 | 0.014 | 14.653 | 0.052 | 0.122 | -0.102 | -27.062 | 0.002 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.053 | -0.08 | 8.344 | -0.021 | 0.074 | 0 | 0.04 | 0.04 | 0.042 | 0.074 | 0.083 | 0.088 | 0.209 | 0.098 | 0.092 | 0.12 | -0.02 | 0.016 | 90.578 | 0.008 | -0.01 | 0.012 | -0.029 | -0.279 | -0.172 | -3.607 | 3.587 | -22.909 | -12.83 | 26.973 | -6.803 | 5.36 | 0 | 0 | 0.02 | 0 |
Operating Cash Flow
| -0.073 | -0.216 | -0.222 | -0.344 | -0.636 | -0.931 | -0.522 | -0.498 | -0.763 | -1.239 | -0.534 | -0.708 | -0.935 | -1.861 | -0.99 | -0.698 | -0.319 | -1.346 | -0.151 | -0.454 | -0.706 | -1.442 | -0.785 | -0.734 | -1.173 | -1.596 | -0.833 | -1.19 | -1.116 | -0.89 | -1.145 | -1.178 | -0.892 | -1.195 | -0.742 | -0.586 | -0.554 | -0.391 | -0.428 | -0.312 | -0.418 | -0.285 | -0.482 | -0.342 | -0.283 | -0.277 | -0.518 | -0.23 | -0.127 | -0.509 | -1.144 | -0.699 | -0.023 | -0.009 | -0.016 | -0.009 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | -8.199 | -0.02 | -0.02 | 0 | 0 | 0 | -0.03 | -0.17 | -0.019 | -0.029 | -0.069 | -0.027 | -0.131 | -0.004 | -0.02 | -0.054 | -0.018 | -0.019 | -0.083 | -0.025 | -0.002 | -0.005 | -0.073 | -0.081 | -0.424 | -0.003 | -0.018 | -0.042 | -0.027 | -0.06 | -0.042 | 0 | -0.113 | -0.211 | -0.26 | -0.618 | -0.119 | -0.243 | -0.391 | -1.313 | -4.275 | -8.996 | -13.523 | -7.467 | -8.879 | -2.129 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | -0.172 | 0 | 0 | 0 | -0.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.244 | -14.39 | 0 | 0 | 0.133 | 0 | -0.004 | 2.051 | -34.18 | -0.019 | -0.541 | -0.558 | -3.938 | -3.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.086 | 0 | 0 | -0.012 | -0.255 | -0.733 | -0.006 | -0.011 | -0.189 | -0.263 | -0.651 | -0.691 | -0.493 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.18 | -0.019 | -0.541 | -0.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.18 | 0.001 | 0.541 | 0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.001 | -0.001 | -0.019 | -0.001 | -0.467 | -2.459 | 2.922 | -0.002 | -1.417 | -0.012 | 0.022 | -0.541 | 1.29 | 0.063 | -31.12 | -0.036 | 0.02 | 1.425 | 0.088 | 0 | -0.055 | 0.04 | 0.089 | -5.605 | 0.534 | 0.544 | 3.279 | 1.112 | -0.347 | 0.039 | -2.889 | 0.013 | 0.015 | -0.04 | 0.16 | -0.105 | 0.023 | -0.309 | -0.107 | 0.081 | 0.033 | 0.703 | -0.361 | -0.426 | -0.736 | -1.058 | -1.377 | -0.184 | 1.1 | -0.277 | 1.589 | 41.661 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.085 | -0.173 | -0.019 | -0.013 | -0.722 | -3.192 | -5.283 | -0.033 | -1.626 | -0.275 | -0.629 | -1.232 | 0.767 | -3.907 | -18.895 | -14.455 | -0.049 | 1.398 | 0.09 | -0.004 | -0.079 | 2.037 | -34.109 | -5.661 | -0.09 | -0.029 | -0.661 | -2.233 | -0.42 | -0.042 | -3.313 | 0.01 | -0.003 | -0.082 | 0.133 | -0.165 | -0.019 | -0.309 | -0.22 | -0.13 | -0.227 | 0.085 | -0.48 | -0.669 | -1.127 | -2.371 | -5.651 | -9.18 | -12.423 | -7.744 | -7.29 | 39.531 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.574 | -0.315 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -0.006 | -0.008 | -0.009 | -0.01 | -0.009 | -0.008 | -0.007 | -0.009 | -0.008 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0.415 | 0.546 | 0.255 | 0 | 0.266 | 0 | 0.054 | 0 | 0.309 | 28.726 | 0.475 | 25.066 | 0 | 0.037 | 0.045 | 0.015 | 0 | 0.195 | 45 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.914 | 0 | -0.007 | 3.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.175 | 16.748 | 0 | 0 | 0 | 0.072 | 0.007 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.907 | 0 | -1.041 | 0 | 0 | 0 | 0 | 0 | 0 | -1.104 | 0 | 0 | -0.016 | -0.055 | 0.014 | 10.823 | 0.022 | 0.052 | -0.087 | 0.025 | 0.039 | 0.57 | -0.635 | 0.065 | 0.018 | -0.154 | 0.049 | 0.076 | 0.039 | 0 | 0 | -0.329 | 0.132 | 0.074 | 1.209 | -8.574 | 6.108 | -0.072 | 0 | 0.193 | -0.026 |
Financing Cash Flow
| 0.574 | 0.315 | 1 | 0 | 0 | 0 | 5.415 | 0.546 | 0.255 | 0 | 0.26 | -0.008 | 0.045 | -0.01 | 0.293 | 27.811 | 0.468 | 24.016 | -0.008 | 0.031 | 0.045 | 0.015 | 0 | 0.195 | 43.896 | 0.001 | 0 | -0.016 | -0.055 | 0.014 | 10.823 | 0.022 | 0.052 | -0.087 | 4.939 | 0.039 | 0.556 | 2.649 | 0.065 | 0.018 | -0.154 | 0.049 | 0.076 | 0.039 | 0 | 0 | -0.329 | 0.307 | 16.822 | 1.209 | -8.574 | 6.108 | 0 | 0.007 | 0.193 | -0.026 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.015 | -0.012 | 0.01 | -0.004 | 0.001 | -0.014 | 0.035 | -0.071 | -0.115 | 0.116 | -0.028 | -0.032 | 0.022 | -0.001 | 0.129 | 0.021 | 0.046 | -0.195 | 0.032 | -0.035 | 0.028 | 0 | 0.003 | 0.031 | -0.059 | -0.013 | 0.059 | 0.172 | 0.123 | 0.041 | 0.04 | 0.003 | -0.003 | 0.123 | -0.053 | -0.102 | 0.02 | -0.016 | -0.008 | -0.008 | 0.004 | -0.007 | -0.008 | 0.011 | -0.025 | -0.026 | -0.018 | -0.038 | -0.065 | 0.426 | 0.887 | -1.354 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.431 | -0.086 | 0.769 | -0.361 | -1.357 | -4.137 | -0.355 | -0.056 | -2.249 | -1.398 | -0.931 | -1.98 | -0.101 | -5.779 | -19.463 | 12.679 | 0.146 | 23.873 | -0.037 | -0.462 | -0.712 | 0.61 | -34.891 | -6.169 | 42.574 | -1.637 | -1.435 | -3.267 | -1.468 | -0.877 | 6.405 | -1.143 | -0.846 | -1.241 | 4.277 | -0.814 | 0.003 | 1.933 | -0.591 | -0.432 | -0.795 | -0.158 | -0.894 | -0.961 | -1.435 | -2.674 | -6.516 | -9.142 | 4.207 | -6.618 | -16.121 | 43.587 | -0.022 | 0.003 | 0.181 | -0.035 |
Cash At End Of Period
| 2.053 | 1.622 | 1.708 | 0.939 | 1.3 | 2.657 | 6.794 | 7.149 | 7.205 | 9.454 | 10.852 | 11.783 | 13.763 | 13.864 | 19.643 | 39.106 | 26.427 | 26.281 | 2.408 | 2.445 | 2.907 | 3.619 | 3.009 | 37.9 | 44.069 | 1.495 | 3.132 | 4.567 | 7.834 | 9.302 | 10.179 | 3.774 | 4.917 | 5.763 | 7.004 | 2.727 | 3.541 | 3.538 | 1.605 | 2.196 | 2.628 | 3.423 | 3.581 | 4.475 | 5.436 | 6.871 | 9.545 | 16.061 | 25.203 | 20.996 | 27.614 | 43.734 | 0.23 | 0.252 | 0.249 | 0.068 |