Africa Energy Corp.
TSXV:AFE.V
0.085 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.053 | 1.622 | 1.708 | 0.939 | 1.3 | 2.657 | 6.794 | 7.149 | 7.205 | 9.454 | 10.852 | 11.783 | 13.763 | 13.864 | 19.643 | 39.106 | 26.427 | 26.281 | 2.408 | 2.445 | 2.907 | 3.619 | 3.009 | 37.9 | 44.069 | 1.495 | 3.132 | 4.567 | 7.834 | 9.302 | 10.179 | 3.774 | 4.917 | 5.763 | 7.004 | 2.727 | 3.541 | 3.538 | 1.605 | 2.196 | 2.628 | 3.423 | 3.581 | 4.475 | 5.436 | 6.871 | 9.545 | 16.061 | 25.203 | 20.996 | 27.614 | 43.734 | 0.23 | 0.252 | 0.249 | 0.068 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.053 | 1.622 | 1.708 | 0.939 | 1.3 | 2.657 | 6.794 | 7.149 | 7.205 | 9.454 | 10.852 | 11.783 | 13.763 | 13.864 | 19.643 | 39.106 | 26.427 | 26.281 | 2.408 | 2.445 | 2.907 | 3.619 | 3.009 | 37.9 | 44.069 | 1.495 | 3.132 | 4.567 | 7.834 | 9.302 | 10.179 | 3.774 | 4.917 | 5.763 | 7.004 | 2.727 | 3.541 | 3.538 | 1.605 | 2.196 | 2.628 | 3.423 | 3.581 | 4.475 | 5.436 | 6.871 | 9.545 | 16.061 | 25.203 | 20.996 | 27.614 | 43.734 | 0.23 | 0.252 | 0.249 | 0.068 |
Net Receivables
| 0.026 | 0.072 | 0.056 | 0.052 | 0.051 | 0.047 | 0.344 | 0.069 | 0.102 | 0.227 | 0.194 | 0.211 | 0.18 | 0.198 | 0.151 | 0.108 | 0.061 | 0.058 | 0.063 | 0.066 | 0.068 | 0.096 | 0.064 | 0.185 | 0.14 | 0.147 | 0.125 | 0.144 | 0.133 | 0.14 | 0.164 | 0.167 | 0.138 | 0.129 | 0.122 | 0.192 | 0.137 | 0.776 | 0.104 | 0.088 | 0.102 | 0.094 | 0.666 | 0.237 | 0.267 | 0.177 | 0.596 | 0.459 | 0.653 | 0.37 | 1.744 | 0.125 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.014 | 0.042 | 0.068 | 0.102 | 0.062 | 0.126 | 0.115 | 0.159 | 0.048 | 0.108 | 0.104 | 0.151 | 0.048 | 0.105 | 0.195 | 0.125 | 0.036 | 0.061 | 0.084 | 0.069 | 0.044 | 0.123 | 0.202 | 0.22 | 0.06 | 0.127 | 0.206 | 0.201 | 0.086 | 0.174 | 0.268 | 0.242 | 0.132 | 0.169 | 0.146 | 0.26 | 0.105 | 0.143 | 0.067 | 0.013 | 0.031 | 0.05 | 0.069 | 0.012 | 0.019 | 0.07 | 0.109 | 0.005 | 0.01 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0.039 |
Total Current Assets
| 2.093 | 1.736 | 1.832 | 1.093 | 1.413 | 2.83 | 7.253 | 7.377 | 7.355 | 9.789 | 11.15 | 12.145 | 13.991 | 14.167 | 19.989 | 39.339 | 26.524 | 26.4 | 2.555 | 2.58 | 3.019 | 3.838 | 3.275 | 38.305 | 44.269 | 1.769 | 3.463 | 4.912 | 8.053 | 9.616 | 10.611 | 4.183 | 5.187 | 6.061 | 7.272 | 3.179 | 3.783 | 4.457 | 1.776 | 2.297 | 2.761 | 3.567 | 4.316 | 4.724 | 5.722 | 7.118 | 10.25 | 16.525 | 25.866 | 21.386 | 29.378 | 43.859 | 0.23 | 0.252 | 0.249 | 0.107 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0.001 | 0.001 | 0.001 | 0.01 | 0.01 | 0.011 | 0.011 | 0.009 | 0.022 | 0.028 | 0.024 | 0.033 | 0.042 | 0.05 | 0.058 | 0.065 | 0.074 | 0.081 | 0.02 | 0.021 | 0.022 | 0.023 | 0.025 | 0.032 | 0.049 | 0.062 | 0.073 | 0.088 | 0.104 | 0.121 | 0.136 | 0.13 | 0.106 | 0.092 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.477 | 6.457 | 6.525 | 6.525 | 6.525 | 6.525 | 7.338 | 7.168 | 7.149 | 7.12 | 7.051 | 7.024 | 6.895 | 6.894 | 6.874 | 6.82 | 6.802 | 6.784 | 6.701 | 6.678 | 6.676 | 6.674 | 6.601 | 6.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.457 | 90.246 | 89.986 | 89.368 | 89.249 | 89.006 | 88.615 | 87.302 | 0 | 74.031 | 60.508 | 53.041 | 44.162 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.477 | 6.457 | 6.525 | 6.525 | 6.525 | 6.525 | 7.338 | 7.168 | 7.149 | 7.12 | 7.051 | 7.024 | 6.895 | 6.894 | 6.874 | 6.82 | 6.802 | 6.784 | 6.701 | 6.678 | 6.676 | 6.674 | 6.601 | 6.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.457 | 90.246 | 89.986 | 89.368 | 89.249 | 89.006 | 88.615 | 87.302 | 83.027 | 74.031 | 60.508 | 53.041 | 44.162 | 0 | 0 | 0 | 0 |
Long Term Investments
| 67.001 | 114.107 | 137 | 251.157 | 251.147 | 250.894 | 250.161 | 250.167 | 250.137 | 249.79 | 249.543 | 221.803 | 221.109 | 220.63 | 216.835 | 46.644 | 32.261 | 32.269 | 32.255 | 32.264 | 32.241 | 32.212 | 34.183 | 8.35 | 8.341 | 7.815 | 7.267 | 3.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 67.001 | 114.107 | 137.001 | 251.158 | 251.148 | 250.904 | 250.171 | 256.655 | 256.605 | 256.324 | 256.09 | 228.356 | 227.658 | 228.001 | 224.045 | 53.843 | 39.439 | 39.385 | 39.353 | 39.24 | 39.155 | 39.107 | 41.025 | 15.175 | 15.15 | 14.548 | 13.994 | 10.078 | 6.747 | 6.689 | 6.625 | 0.121 | 0.136 | 0.13 | 0.106 | 0.092 | 0.042 | 0 | 0 | 90.457 | 90.246 | 89.986 | 89.368 | 89.249 | 89.006 | 88.615 | 87.302 | 83.027 | 74.031 | 60.508 | 53.041 | 44.162 | 0 | 0 | 0 | 0 |
Total Assets
| 69.094 | 115.843 | 138.833 | 252.251 | 252.561 | 253.734 | 257.424 | 264.032 | 263.96 | 266.113 | 267.24 | 240.501 | 241.649 | 242.168 | 244.034 | 93.182 | 65.963 | 65.785 | 41.908 | 41.82 | 42.174 | 42.945 | 44.3 | 53.48 | 59.419 | 16.317 | 17.457 | 14.99 | 14.8 | 16.305 | 17.236 | 4.304 | 5.323 | 6.191 | 7.378 | 3.271 | 3.825 | 4.457 | 1.776 | 92.754 | 93.007 | 93.553 | 93.684 | 93.973 | 94.728 | 95.733 | 97.552 | 99.552 | 99.897 | 81.894 | 82.418 | 88.021 | 0.23 | 0.252 | 0.249 | 0.107 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.199 | 2.13 | 0 | 1.948 | 1.633 | 1.69 | 0.413 | 0 | 0 | 0 | 0.078 | 0.169 | 0.182 | 0.21 | 0.835 | 1.26 | 0.144 | 0.47 | 0.509 | 0.338 | 0.423 | 0.328 | 0.462 | 0.163 | 0.084 | 0.197 | 0.37 | 0.452 | 0.355 | 0.396 | 0.236 | 0.109 | 0 | 0 | 2.741 | 3.867 | 0.149 | 0.075 | 3.118 | 7.465 | 0 | 0 | 0 | 0 |
Short Term Debt
| 8.264 | 7.399 | 0 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0.002 | 0.009 | 0.003 | 0.012 | 0.019 | 0.025 | 0.032 | 0.032 | 0.031 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.432 | 0.31 | 0.161 | 0.521 | 0.438 | 0.887 | 3.39 | 0.256 | 0.133 | 1.812 | 1.675 | 1.585 | 0 | 0 | 1.777 | 0 | 0 | 0 | 0 | 0.073 | 0.095 | 0.18 | 0 | 0 | 5.5 | 5 | 4.5 | 0 | 0.016 | 0.071 | 0.057 | 0.074 | 0.052 | 0 | 0.087 | 0.062 | 0.023 | 0.108 | 0.095 | 0.03 | 0.011 | 0.17 | 0.116 | 0.077 | 0.597 | 1.256 | 3.08 | 0.281 | 4.294 | 2.897 | 0.379 | 1.258 | 0.04 | 0.008 | 0.005 | 0.01 |
Total Current Liabilities
| 8.696 | 7.709 | 0.161 | 5.521 | 5.438 | 5.887 | 3.39 | 0.256 | 0.133 | 1.812 | 1.677 | 1.594 | 2.202 | 2.142 | 1.796 | 1.973 | 1.665 | 1.722 | 0.444 | 0.103 | 0.095 | 0.18 | 0.078 | 0.169 | 5.682 | 5.21 | 5.335 | 1.26 | 0.16 | 0.541 | 0.566 | 0.412 | 0.475 | 0.328 | 0.549 | 0.225 | 0.107 | 0.305 | 0.465 | 0.482 | 0.366 | 0.566 | 0.352 | 0.186 | 0.597 | 1.256 | 5.821 | 4.148 | 4.442 | 2.972 | 3.497 | 8.723 | 0.04 | 0.008 | 0.005 | 0.01 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 6.826 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.011 | 0.02 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0.492 | 1.056 | 0.567 | 23.514 | 31.173 | 3.813 | 9.729 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 6.826 | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.011 | 0.02 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0.492 | 1.056 | 0.567 | 23.514 | 31.173 | 3.813 | 9.729 | 0 | 0 | 0 | 0 |
Total Liabilities
| 8.696 | 7.709 | 6.987 | 5.521 | 5.438 | 5.887 | 8.39 | 0.256 | 0.133 | 1.812 | 1.677 | 1.594 | 2.202 | 2.142 | 1.796 | 1.973 | 1.666 | 1.733 | 0.464 | 0.131 | 0.095 | 0.18 | 0.078 | 0.169 | 5.682 | 5.21 | 5.335 | 1.26 | 0.16 | 0.541 | 0.566 | 0.412 | 0.475 | 0.328 | 0.549 | 0.225 | 0.107 | 0.305 | 0.465 | 0.482 | 0.366 | 0.566 | 0.352 | 0.186 | 0.893 | 1.748 | 6.877 | 4.715 | 27.956 | 34.146 | 7.31 | 18.452 | 0.04 | 0.008 | 0.005 | 0.01 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 360.613 | 360.613 | 360.613 | 360.613 | 360.613 | 360.613 | 360.613 | 359.933 | 358.839 | 358.436 | 358.436 | 357.995 | 357.995 | 357.905 | 357.905 | 206.116 | 177.58 | 176.718 | 152.649 | 152.649 | 152.585 | 152.507 | 152.481 | 152.481 | 152.145 | 108.249 | 108.246 | 108.246 | 108.246 | 108.246 | 108.246 | 94.685 | 94.685 | 94.685 | 94.685 | 89.771 | 89.771 | 89.778 | 86.494 | 86.494 | 86.494 | 86.494 | 86.494 | 86.494 | 86.494 | 86.494 | 86.494 | 0 | 0 | 0 | 0 | 0 | 0.273 | 0 | 0 | 0 |
Retained Earnings
| -313.405 | -265.558 | -241.471 | -126.12 | -125.253 | -123.981 | -121.695 | -105.908 | -104.676 | -103.318 | -100.923 | -126.11 | -125.528 | -124.853 | -122.487 | -121.782 | -120.684 | -120.215 | -118.224 | -117.709 | -117.009 | -115.945 | -113.706 | -104.407 | -103.557 | -101.675 | -100.621 | -98.973 | -98.023 | -96.857 | -95.877 | -95.011 | -93.967 | -92.743 | -91.679 | -90.456 | -89.664 | -89.156 | -88.483 | 2.52 | 2.963 | 3.493 | 3.865 | 4.374 | 4.55 | 4.84 | 1.66 | 6.106 | -16.431 | -28.921 | -1.319 | 0 | -0.118 | -0.062 | -0.05 | -0.011 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13.19 | 13.079 | 12.704 | 12.237 | 11.763 | 11.215 | 10.116 | 9.751 | 9.664 | 9.183 | 8.05 | 7.022 | 6.98 | 6.974 | 6.82 | 6.875 | 7.401 | 7.549 | 7.019 | 6.749 | 6.503 | 6.203 | 5.447 | 5.237 | 5.149 | 4.533 | 4.497 | 4.457 | 4.417 | 4.375 | 4.301 | 4.218 | 4.13 | 3.921 | 3.823 | 3.731 | 3.611 | 3.53 | 3.3 | 3.258 | 3.184 | 3 | 2.973 | 2.919 | 2.791 | 2.651 | 2.521 | 88.732 | 88.371 | 76.67 | 76.428 | 69.569 | 0.034 | 0.307 | 0.294 | 0.108 |
Total Shareholders Equity
| 60.398 | 108.134 | 131.846 | 246.73 | 247.123 | 247.847 | 249.034 | 263.776 | 263.827 | 264.301 | 265.563 | 238.907 | 239.447 | 240.026 | 242.238 | 91.209 | 64.297 | 64.052 | 41.444 | 41.689 | 42.079 | 42.765 | 44.222 | 53.311 | 53.737 | 11.107 | 12.122 | 13.73 | 14.64 | 15.764 | 16.67 | 3.892 | 4.848 | 5.863 | 6.829 | 3.046 | 3.718 | 4.152 | 1.311 | 92.272 | 92.641 | 92.987 | 93.332 | 93.787 | 93.835 | 93.985 | 90.675 | 94.838 | 71.941 | 47.749 | 75.108 | 69.569 | 0.189 | 0.245 | 0.244 | 0.098 |
Total Equity
| 60.398 | 108.134 | 131.846 | 246.73 | 247.123 | 247.847 | 249.034 | 263.776 | 263.827 | 264.301 | 265.563 | 238.907 | 239.447 | 240.026 | 242.238 | 91.209 | 64.297 | 64.052 | 41.444 | 41.689 | 42.079 | 42.765 | 44.222 | 53.311 | 53.737 | 11.107 | 12.122 | 13.73 | 14.64 | 15.764 | 16.67 | 3.892 | 4.848 | 5.863 | 6.829 | 3.046 | 3.718 | 4.152 | 1.311 | 92.272 | 92.641 | 92.987 | 93.332 | 93.787 | 93.835 | 93.985 | 90.675 | 94.838 | 71.941 | 47.749 | 75.108 | 69.569 | 0.189 | 0.245 | 0.244 | 0.098 |
Total Liabilities & Shareholders Equity
| 69.094 | 115.843 | 138.833 | 252.251 | 252.561 | 253.734 | 257.424 | 264.032 | 263.96 | 266.113 | 267.24 | 240.501 | 241.649 | 242.168 | 244.034 | 93.182 | 65.963 | 65.785 | 41.908 | 41.82 | 42.174 | 42.945 | 44.3 | 53.48 | 59.419 | 16.317 | 17.457 | 14.99 | 14.8 | 16.305 | 17.236 | 4.304 | 5.323 | 6.191 | 7.378 | 3.271 | 3.825 | 4.457 | 1.776 | 92.754 | 93.007 | 93.553 | 93.684 | 93.973 | 94.728 | 95.733 | 97.552 | 99.552 | 99.897 | 81.894 | 82.418 | 88.021 | 0.23 | 0.252 | 0.249 | 0.107 |