ASF Group Limited
ASX:AFA.AX
0.02 (AUD) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.929 | -2.929 | -3.434 | -1.717 | -4.131 | -2.066 | -7.414 | -3.707 | 2.037 | 1.019 | -6.099 | -3.05 | -1.359 | -0.68 | -1.874 | -0.937 | -4.066 | -2.033 | -1.88 | -0.94 | 5.83 | 2.915 | -4.397 | -4.397 | -3.801 | -3.801 | 3.485 | 3.485 | -6.868 | -6.868 | -2.898 | -2.898 | -2.128 | -2.128 | -5.499 | -5.499 | -3.603 | -3.603 | -3.51 | -3.51 | -0.016 | -0.016 | 0.494 | 0.494 | -14.282 | -14.282 | -0.971 | -0.971 | 5.311 | 5.311 | 5.311 | -0.411 | -0.411 | -0.411 | -0.411 | -0.689 | -0.689 | -0.689 | -0.689 | -1.332 | -1.332 | -1.332 | -1.332 | -1.129 | -1.129 | -1.129 | -1.129 | -0.385 | -0.385 | -0.385 | -0.385 | 0.661 | 0.661 | 0.661 | 0.661 | -0.123 | -0.123 | -0.123 | -0.123 | -3.969 | -3.969 | -3.969 | -3.969 | -0.624 | -0.624 | -0.624 | -0.624 | -1.336 | -1.336 | -1.336 | -1.336 | -0.442 | -0.442 | -0.442 | -0.442 | -0.363 | -0.363 | -0.363 | -0.363 | -0.22 | -0.22 | -0.22 | -0.22 | -0.968 | -0.968 | -0.968 | -0.968 | -0.475 | -0.475 | -0.475 | -0.475 | -0.078 | -0.078 | -0.078 | -0.078 | -0.142 | -0.142 | -0.142 | -0.142 | -0.067 | -0.067 | -0.067 | -0.067 | -0.082 | -0.082 | -0.082 | -0.082 | -0.187 | -0.187 | -0.187 | -0.187 | -0.322 | -0.322 | -0.322 | -0.322 | -0.617 | -0.617 | -0.617 | -0.617 | -0.647 | -0.647 | -0.647 | -0.647 |
Depreciation & Amortization
| 0.061 | 0.061 | 0.144 | 0.072 | 0.14 | 0.07 | 0.138 | 0.069 | 0.142 | 0.071 | 0.142 | 0.071 | 0.14 | 0.07 | 0.283 | 0.142 | 0.447 | 0.224 | 0.499 | 0.25 | 0.051 | 0.31 | 0.03 | 0.03 | 0.858 | 0.858 | 0.031 | 0.031 | 6.699 | 6.699 | 0.126 | 0.126 | 0.106 | 0.106 | 0.678 | 0.678 | 0.058 | 0.058 | 0.068 | 0.068 | 0.391 | 0.391 | 0.115 | 0.115 | 0.022 | 0.022 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.008 | 0.008 | 0.055 | 0.055 | 0.055 | 0.055 | 0.068 | 0.068 | 0.068 | 0.068 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.043 | 0.043 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.138 | 1.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.048 | 0.048 | 0 | 0 | -0.241 | -0.241 | 0 | 0 | -0.144 | -0.144 | 0 | 0 | 0.093 | 0.093 | 0 | 0 | 0.324 | 0.324 | 0 | 0 | -0.117 | -0.117 | 0 | 0 | -0.107 | -0.107 | 0 | 0 | -0.277 | -0.277 | 0 | 0 | -0.082 | -0.082 | 0 | 0 | 0.37 | 0.37 | 0 | 0 | 0.042 | 0.042 | 0 | 0 | 0.065 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.048 | 0.048 | 0 | 0 | -0.241 | -0.241 | 0 | 0 | -0.144 | -0.144 | 0 | 0 | 0.093 | 0.093 | 0 | 0 | 0.324 | 0.324 | 0 | 0 | -0.117 | -0.117 | 0 | 0 | -0.082 | -0.082 | 0 | 0 | -0.277 | -0.277 | 0 | 0 | -0.082 | -0.082 | 0 | 0 | 0.37 | 0.37 | 0 | 0 | -0.507 | -0.507 | 0 | 0 | 0.065 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.549 | 0.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.516 | 2.516 | 1.002 | 0.357 | 2.477 | 1.34 | 5.361 | 2.543 | -2.484 | -1.24 | 5.627 | 2.672 | -0.205 | -0.336 | 1.503 | 0.469 | 3.875 | 1.167 | 1.46 | 0.231 | -12.38 | -6.408 | 2.34 | 2.34 | 1.311 | 1.311 | -6.7 | -6.7 | -2.319 | -2.319 | 0.425 | 0.425 | 0.422 | 0.422 | 3.25 | 3.25 | 1.343 | 1.343 | 0.895 | 0.895 | -0.688 | -0.688 | -2.784 | -2.784 | 13.323 | 13.323 | 0.048 | 0.048 | -5.321 | -5.321 | -5.321 | 0.404 | 0.404 | 0.404 | 0.404 | 0.683 | 0.683 | 0.683 | 0.683 | 1.324 | 1.324 | 1.324 | 1.324 | 1.074 | 1.074 | 1.074 | 1.074 | 0.318 | 0.318 | 0.318 | 0.318 | -0.662 | -0.662 | -0.662 | -0.662 | 0.123 | 0.123 | 0.123 | 0.123 | 3.969 | 3.969 | 3.969 | 3.969 | 0.624 | 0.624 | 0.624 | 0.624 | 1.293 | 1.293 | 1.293 | 1.293 | 0.442 | 0.442 | 0.442 | 0.442 | 0.363 | 0.363 | 0.363 | 0.363 | 0.22 | 0.22 | 0.22 | 0.22 | 0.968 | 0.968 | 0.968 | 0.968 | 0.475 | 0.475 | 0.475 | 0.475 | 0.078 | 0.078 | 0.078 | 0.078 | 0.142 | 0.142 | 0.142 | 0.142 | 0.067 | 0.067 | 0.067 | 0.067 | 0.082 | 0.082 | 0.082 | 0.082 | 0.187 | 0.187 | 0.187 | 0.187 | 0.322 | 0.322 | 0.322 | 0.322 | 0.617 | 0.617 | 0.617 | 0.617 | 0.647 | 0.647 | 0.647 | 0.647 |
Operating Cash Flow
| -0.305 | -0.305 | -2.576 | -1.288 | -1.794 | -0.897 | -2.191 | -1.096 | -0.589 | -0.295 | -0.614 | -0.307 | -1.704 | -0.852 | -0.654 | -0.327 | -0.638 | -0.319 | -0.919 | -0.46 | -6.601 | -3.301 | -2.027 | -2.027 | -1.739 | -1.739 | -3.184 | -3.184 | -2.765 | -2.765 | -2.348 | -2.348 | -1.682 | -1.682 | -1.571 | -1.571 | -1.833 | -1.833 | -1.409 | -1.409 | -0.271 | -0.271 | -2.176 | -2.176 | -0.873 | -0.873 | -0.912 | -0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.015 | -0.015 | -0.068 | -0.033 | -0.011 | -0.008 | -0.015 | -0.005 | -0.124 | -0.122 | -0.12 | -0.001 | -0.008 | -0.004 | -0.071 | -0.067 | -0.119 | -0.011 | -0.147 | 0 | -0.263 | -0.013 | -0.07 | -0.07 | -0.009 | -0.009 | -0.001 | -0.001 | -0.007 | -0.007 | -0.009 | -0.009 | -0.012 | -0.012 | -0.184 | -0.184 | -0.14 | -0.14 | -0.005 | -0.005 | 0.051 | 0.051 | -0.064 | -0.064 | -0.055 | -0.055 | -0.066 | -0.066 | -0.014 | -0.014 | -0.014 | -0.02 | -0.02 | -0.02 | -0.02 | -0.003 | -0.003 | -0.003 | -0.003 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.01 | -0.01 | -0.01 | -0.01 | -0.035 | -0.035 | -0.035 | -0.035 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.015 | -0.015 | -0.015 | -0.015 | -0.024 | -0.024 | -0.024 | -0.024 | -0.021 | -0.021 | -0.021 | -0.021 | -0 | -0 | -0 | -0 | -0.005 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -0.038 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 2.857 | -0.183 | 0 | 0 | -0.691 | -0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -0.15 | -0.465 | -0.465 | 0.714 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.214 | -0.008 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.843 | -0.843 | -0.843 | 0 | -0.348 | -0.348 | -0.348 | -1.084 | -1.084 | -1.084 | -1.084 | -0.507 | -0.507 | -0.507 | -0.507 | -3.188 | -3.188 | -3.188 | -3.188 | -0.917 | -0.917 | -0.917 | -0.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.031 | -0.031 | -0.031 | -0.5 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.589 | 0.589 | 0.589 | 2.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.946 | 1.946 | 1.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0.263 | 0.263 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.03 | 0.03 | -0.002 | -0.002 | 0.1 | 0.053 | -0.003 | -0.003 | -0.2 | 0.11 | -0.06 | -0.06 | -0.242 | 0.624 | 1.582 | 0.023 | 0.075 | -0.351 | 1.68 | 1.68 | -0.465 | -0.465 | -0.099 | -0.099 | -0.15 | -0.15 | 4.923 | 4.923 | -0.089 | -0.089 | 1.236 | 1.236 | -1.276 | -1.276 | -1.06 | -1.06 | -2.261 | -2.261 | -4.745 | -4.745 | -1.577 | -1.577 | -0.176 | -0.176 | -0.714 | -0.714 | -5.299 | -5.299 | 0.114 | 0.114 | 0.114 | -0.669 | -0.669 | -0.669 | -0.669 | -0.791 | -0.791 | -0.791 | -0.791 | -0.682 | -0.682 | -0.682 | -0.682 | -0.438 | -0.438 | -0.438 | -0.438 | 0.223 | 0.223 | 0.223 | 0.223 | -0.245 | -0.245 | -0.245 | -0.245 | -0.18 | -0.18 | -0.18 | -0.18 | -0.314 | -0.314 | -0.314 | -0.314 | -1.427 | -1.427 | -1.427 | -1.427 | -0.814 | -0.814 | -0.814 | -0.814 | 0.03 | 0.03 | 0.03 | 0.03 | -0.494 | -0.494 | -0.494 | -0.494 | -0.235 | -0.235 | -0.235 | -0.235 | -0.597 | -0.597 | -0.597 | -0.597 | -0.251 | -0.251 | -0.251 | -0.251 | -0.266 | -0.266 | -0.266 | -0.266 | -0.475 | -0.475 | -0.475 | -0.475 | -0.271 | -0.271 | -0.271 | -0.271 | -0.085 | -0.085 | -0.085 | -0.085 | -0.066 | -0.066 | -0.066 | -0.066 | -0.02 | -0.02 | -0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.023 | -0.023 | -0.068 | -0.034 | 0.089 | 0.045 | -0.015 | -0.008 | -0.024 | -0.012 | -0.12 | -0.06 | -0.25 | 0.62 | 1.535 | 0.023 | 0.242 | -0.544 | 2.029 | 1.68 | -1.876 | -0.938 | -0.168 | -0.168 | -0.159 | -0.159 | 4.922 | 4.922 | -0.095 | -0.095 | 1.227 | 1.227 | -1.288 | -1.288 | -1.244 | -1.244 | -2.401 | -2.401 | -4.749 | -4.749 | -1.676 | -1.676 | -0.704 | -0.704 | -0.056 | -0.056 | -5.365 | -5.365 | -0.817 | -0.817 | -0.817 | -0.689 | -0.689 | -0.689 | -0.689 | -0.794 | -0.794 | -0.794 | -0.794 | -0.688 | -0.688 | -0.688 | -0.688 | -0.444 | -0.444 | -0.444 | -0.444 | 0.213 | 0.213 | 0.213 | 0.213 | -0.28 | -0.28 | -0.28 | -0.28 | -0.18 | -0.18 | -0.18 | -0.18 | -0.315 | -0.315 | -0.315 | -0.315 | -1.442 | -1.442 | -1.442 | -1.442 | -0.867 | -0.867 | -0.867 | -0.867 | -0.491 | -0.491 | -0.491 | -0.491 | -0.494 | -0.494 | -0.494 | -0.494 | -0.24 | -0.24 | -0.24 | -0.24 | -0.605 | -0.605 | -0.605 | -0.605 | -0.251 | -0.251 | -0.251 | -0.251 | -0.266 | -0.266 | -0.266 | -0.266 | -0.476 | -0.476 | -0.476 | -0.476 | -0.274 | -0.274 | -0.274 | -0.274 | -0.087 | -0.087 | -0.087 | -0.087 | -0.067 | -0.067 | -0.067 | -0.067 | -0.021 | -0.021 | -0.021 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.149 | 0 | -1.64 | 0 | -1.639 | 0 | -1.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.722 | -0.001 | -1.722 | -2.2 | 0 | -0.205 | -1.5 | -1.5 | 0 | -2.5 | -2.5 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.531 | -0.531 | -0.531 | -0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.25 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | -0.089 | -0.089 | -0.089 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.04 | -0.04 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.309 | 2.327 | 2.327 | 0 | 0 | 0 | 0 | 0 | 3.013 | 3.013 | 3.013 | 0 | 0 | 0 | 0 | 4.91 | 4.91 | 4.91 | 4.91 | 2.328 | 2.328 | 2.328 | 2.328 | 0.261 | 0.261 | 0.261 | 0.261 | 0.468 | 0.468 | 0.468 | 0.468 | 0 | 0 | 0 | 0 | 2.024 | 2.024 | 2.024 | 2.024 | 0.857 | 0.857 | 0.857 | 0.857 | 0.694 | 0.694 | 0.694 | 0.694 | 0.354 | 0.354 | 0.354 | 0.354 | 0.245 | 0.245 | 0.245 | 0.245 | 0 | 0 | 0 | 0 | 0.157 | 0.157 | 0.157 | 0.157 | 0.854 | 0.854 | 0.854 | 0.854 | 1.021 | 1.021 | 1.021 | 1.021 | -0.01 | -0.01 | -0.01 | -0.01 | 2.224 | 2.224 | 2.224 | 2.224 | 0.06 | 0.06 | 0.06 | 0.06 | 0.609 | 0.609 | 0.609 | 0.609 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0.144 | 0.144 | 0.144 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.003 | -0.002 | -0.004 | -0.002 | -0.005 | -0.003 | -0.002 | -0.001 | -0.002 | -0.001 | -0.01 | -0.005 | -0.001 | -0.001 | -0.002 | -0.001 | -0.046 | -0.023 | -0.018 | -0.018 | -0.049 | -0.049 | -0.048 | -0.048 | -0.025 | -0.025 | -0.025 | -0.025 | -0.027 | -0.027 | -0.063 | -0.063 | -0.465 | -0.465 | -0.022 | -0.022 | -0.012 | -0.012 | -0.029 | -0.029 | -0.061 | -0.061 | -0.112 | -0.112 | -0.387 | -0.387 | -0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.503 | 0.503 | 0.751 | 0.751 | 0.256 | 0.256 | 0.751 | 0.751 | -0.2 | 0.83 | 0.2 | 0.029 | 0.075 | 0.075 | 0.603 | 0.603 | 0.425 | 0.425 | 1.33 | -1.329 | 1.029 | 3.272 | 3.373 | 3.373 | -0.708 | -0.708 | -5.563 | -5.563 | 9.026 | 9.026 | 2.5 | 2.5 | 3.013 | 3.013 | 1.988 | 1.988 | 4.645 | 4.645 | 7.115 | 7.115 | 0.441 | 0.441 | 4.349 | 4.349 | 1.523 | 1.523 | 3.389 | 3.389 | -0.649 | -0.649 | -0.649 | -0.689 | -0.689 | -0.689 | -0.689 | -2.818 | -2.818 | -2.818 | -2.818 | -1.545 | -1.545 | -1.545 | -1.545 | -1.048 | -1.048 | -1.048 | -1.048 | -0.141 | -0.141 | -0.141 | -0.141 | -0.512 | -0.512 | -0.512 | -0.512 | -0.18 | -0.18 | -0.18 | -0.18 | -0.472 | -0.472 | -0.472 | -0.472 | -2.296 | -2.296 | -2.296 | -2.296 | -1.888 | -1.888 | -1.888 | -1.888 | -0.481 | -0.481 | -0.481 | -0.481 | -2.678 | -2.678 | -2.678 | -2.678 | -0.3 | -0.3 | -0.3 | -0.3 | -1.213 | -1.213 | -1.213 | -1.213 | -0.321 | -0.321 | -0.321 | -0.321 | -0.266 | -0.266 | -0.266 | -0.266 | -0.476 | -0.476 | -0.476 | -0.476 | -0.274 | -0.274 | -0.274 | -0.274 | -0.087 | -0.087 | -0.087 | -0.087 | -0.21 | -0.21 | -0.21 | -0.21 | -0.025 | -0.025 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.503 | 0.503 | 1.501 | 0.751 | 0.508 | 0.254 | 1.498 | 0.749 | 1.654 | 0.827 | 0.055 | 0.028 | 1.637 | 0.074 | -0.295 | 0.598 | -0.481 | 0.425 | -1.329 | -1.33 | 6.497 | 3.249 | 3.355 | 3.355 | -0.757 | -0.757 | -5.611 | -5.611 | 9.002 | 9.002 | 2.476 | 2.476 | 2.986 | 2.986 | 1.925 | 1.925 | 4.18 | 4.18 | 7.093 | 7.093 | 0.429 | 0.429 | 4.32 | 4.32 | 1.462 | 1.462 | 3.389 | 3.389 | -0.817 | -0.817 | -0.817 | -0.689 | -0.689 | -0.689 | -0.689 | -0.794 | -0.794 | -0.794 | -0.794 | -0.688 | -0.688 | -0.688 | -0.688 | -0.444 | -0.444 | -0.444 | -0.444 | 0.213 | 0.213 | 0.213 | 0.213 | -0.28 | -0.28 | -0.28 | -0.28 | -0.18 | -0.18 | -0.18 | -0.18 | -0.315 | -0.315 | -0.315 | -0.315 | -1.442 | -1.442 | -1.442 | -1.442 | -0.867 | -0.867 | -0.867 | -0.867 | -0.491 | -0.491 | -0.491 | -0.491 | -0.494 | -0.494 | -0.494 | -0.494 | -0.24 | -0.24 | -0.24 | -0.24 | -0.605 | -0.605 | -0.605 | -0.605 | -0.251 | -0.251 | -0.251 | -0.251 | -0.266 | -0.266 | -0.266 | -0.266 | -0.476 | -0.476 | -0.476 | -0.476 | -0.274 | -0.274 | -0.274 | -0.274 | -0.087 | -0.087 | -0.087 | -0.087 | -0.067 | -0.067 | -0.067 | -0.067 | -0.021 | -0.021 | -0.021 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.001 | 0.001 | 0.013 | 0.013 | -0.229 | -0.229 | 0.024 | 0.024 | 0.008 | 0.008 | -0.003 | -0.003 | -0.004 | -0.004 | -0.027 | -0.027 | -0.065 | -0.065 | 0.065 | 0.065 | 0.034 | 0.034 | -0.032 | -0.032 | -0.012 | -0.012 | -0.004 | -0.004 | 0.123 | 0.123 | -0.034 | -0.034 | 0.015 | 0.015 | -0.008 | -0.008 | 0.032 | 0.032 | 0.048 | 0.048 | 0.072 | 0.072 | -0.045 | -0.045 | 0.018 | 0.018 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.351 | 0.176 | -1.118 | -0.559 | -1.655 | -4.58 | -0.66 | -0.33 | 1.056 | 0.528 | -0.685 | -0.343 | -0.325 | -0.163 | 0.533 | -0.274 | -1.007 | -3.882 | 3.608 | -0.045 | 3.783 | -5.609 | 5.695 | 1.128 | -3.271 | -8.77 | 5.499 | -3.877 | 3.793 | -0.722 | 4.515 | 1.321 | -0.433 | -1.81 | 1.377 | 0.48 | 0.48 | -3.216 | 3.696 | -0.025 | -0.025 | -4.625 | 4.6 | -1.173 | -1.173 | -1.173 | -0.469 | 0.304 | 0.304 | 0.304 | 0.304 | 0.391 | 0.391 | 0.391 | 0.391 | 0.825 | 0.825 | 0.825 | 0.825 | -0.003 | -0.003 | -0.003 | -0.003 | 0.014 | 0.014 | 0.014 | 0.014 | 0.204 | 0.204 | 0.204 | 0.204 | -0.07 | -0.07 | -0.07 | -0.07 | -0.025 | -0.025 | -0.025 | -0.025 | 0.057 | 0.057 | 0.057 | 0.057 | -0.64 | -0.64 | -0.64 | -0.64 | 0.066 | 0.066 | 0.066 | 0.066 | -1.022 | -1.022 | -1.022 | -1.022 | 1.69 | 1.69 | 1.69 | 1.69 | -0.019 | -0.019 | -0.019 | -0.019 | 0.004 | 0.004 | 0.004 | 0.004 | -0.012 | -0.012 | -0.012 | -0.012 | -3.48 | -3.48 | -3.48 | -3.48 | -0.282 | -0.282 | -0.282 | -0.282 | 3.764 | 3.764 | 3.764 | 3.764 | -0.087 | -0.087 | -0.087 | -0.087 | 0.083 | 0.083 | 0.083 | 0.083 | -0.014 | -0.014 | -0.014 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 1.33 | 0.176 | 0.979 | -0.559 | 2.097 | -0.828 | 3.752 | -0.33 | 4.412 | 3.884 | 3.356 | -0.343 | 4.041 | 4.204 | 4.366 | 0.958 | 3.833 | 0.958 | 4.84 | -0.045 | 4.929 | 1.232 | 6.841 | 1.128 | 1.146 | 1.146 | 9.916 | -3.877 | 4.417 | 4.417 | 5.139 | 1.321 | 0.624 | 0.624 | 2.434 | 1.057 | 1.057 | 1.057 | 4.273 | 0.577 | 0.577 | 0.577 | 5.202 | 0.603 | 0.603 | 0.603 | 1.307 | 1.776 | 1.776 | 1.776 | 1.776 | 1.472 | 1.472 | 1.472 | 1.472 | 1.081 | 1.081 | 1.081 | 1.081 | 0.257 | 0.257 | 0.257 | 0.257 | 0.259 | 0.259 | 0.259 | 0.259 | 0.245 | 0.245 | 0.245 | 0.245 | 0.042 | 0.042 | 0.042 | 0.042 | 0.112 | 0.112 | 0.112 | 0.112 | 0.137 | 0.137 | 0.137 | 0.137 | 0.08 | 0.08 | 0.08 | 0.08 | 0.72 | 0.72 | 0.72 | 0.72 | 0.654 | 0.654 | 0.654 | 0.654 | 1.676 | 1.676 | 1.676 | 1.676 | -0.014 | -0.014 | -0.014 | -0.014 | 0.005 | 0.005 | 0.005 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 | 0.013 | 0.013 | 0.013 | 0.013 | 3.492 | 3.492 | 3.492 | 3.492 | 3.774 | 3.774 | 3.774 | 3.774 | 0.011 | 0.011 | 0.011 | 0.011 | 0.098 | 0.098 | 0.098 | 0.098 | 0.014 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |