AudioEye, Inc.
NASDAQ:AEYE
31.74 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.478 | 5.086 | 7.04 | 9.236 | 3.274 | 4.317 | 5.543 | 6.904 | 7.823 | 9.251 | 11.962 | 18.966 | 21.953 | 24.751 | 25.836 | 9.095 | 10.295 | 2.13 | 1.785 | 1.972 | 3.464 | 2.804 | 4.09 | 5.742 | 6.091 | 0.68 | 1.277 | 1.96 | 1.562 | 0.409 | 0.784 | 1.409 | 1.495 | 2.144 | 1.08 | 1.687 | 0.052 | 1.145 | 0.76 | 1.673 | 2.152 | 0.514 | 0.493 | 1.847 | 0.073 | 0.194 | 0.093 | 0.011 | 0.045 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.054 | 0.053 | 0.054 | 0.054 | 0.064 | 0.064 | 0.064 | 0.064 | 0.048 | 0.06 | 0 | 0 | 0.012 | 0.021 | 0.021 | 0.03 | 0.054 |
Cash and Short Term Investments
| 5.478 | 5.086 | 7.04 | 9.236 | 3.274 | 4.317 | 5.543 | 6.904 | 7.823 | 9.251 | 11.962 | 18.966 | 21.953 | 24.751 | 25.836 | 9.095 | 10.295 | 2.13 | 1.785 | 1.972 | 3.465 | 2.805 | 4.09 | 5.742 | 6.091 | 0.682 | 1.278 | 1.961 | 1.563 | 0.41 | 0.785 | 1.411 | 1.548 | 2.197 | 1.134 | 1.741 | 0.116 | 1.209 | 0.824 | 1.737 | 2.2 | 0.574 | 0.493 | 1.847 | 0.085 | 0.215 | 0.114 | 0.041 | 0.099 |
Net Receivables
| 4.876 | 5.42 | 5.084 | 4.828 | 4.409 | 4.68 | 4.567 | 5.418 | 5.057 | 5.148 | 4.984 | 5.311 | 3.798 | 3.762 | 3.923 | 5.096 | 3.491 | 4.024 | 2.988 | 3.118 | 1.362 | 0.633 | 0.288 | 0.172 | 0.232 | 0.258 | 0.137 | 0.106 | 0.073 | 0.254 | 0.058 | 0.045 | 0.02 | 0.026 | 0.019 | 0.023 | 0.103 | 0.026 | 0.034 | 1.447 | 0.723 | 0.731 | 1.378 | 0.652 | 0.209 | 0.048 | 0.029 | 0.206 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0.103 | 0.12 | 0.142 | 0.161 | 0.152 | 0.179 | 0.384 | 0.181 | 0.381 | 0.198 | 0.182 | 0.179 | 0.176 | 0.133 | 0.061 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | -0.088 | -0.034 | -0.016 | -0.173 | 0 |
Other Current Assets
| 1.042 | 1.015 | 0.819 | 0.692 | 0.66 | 0.531 | 0.637 | 0.595 | 0.915 | 0.753 | 0.79 | 0.451 | 0.594 | 0.453 | 0.5 | 0.288 | 0.219 | 0.027 | 0.316 | 0.137 | 0.366 | 0.153 | 0.129 | 0.05 | 0.027 | 0.069 | 0.048 | 0.067 | 0.033 | 0.024 | 0.014 | 0.02 | 0.058 | 0.041 | 0.041 | 0.041 | 0.079 | 0.115 | 0.139 | 0.091 | 5.189 | 2.986 | 0.05 | 0.082 | 0.088 | 0.034 | 0.016 | 0.173 | 0 |
Total Current Assets
| 11.396 | 11.521 | 12.943 | 14.756 | 8.343 | 9.528 | 10.747 | 12.966 | 13.795 | 15.152 | 17.736 | 24.831 | 26.465 | 29.108 | 30.42 | 14.631 | 14.184 | 6.565 | 5.27 | 5.609 | 5.391 | 3.772 | 4.687 | 6.14 | 6.483 | 1.07 | 1.508 | 2.134 | 1.669 | 0.689 | 0.856 | 1.475 | 1.626 | 2.265 | 1.195 | 1.805 | 0.298 | 1.35 | 0.997 | 3.274 | 8.112 | 4.292 | 1.921 | 2.499 | 0.294 | 0.263 | 0.144 | 0.247 | 0.348 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.658 | 0.696 | 0.768 | 0.829 | 0.932 | 0.986 | 1.044 | 1.315 | 1.466 | 1.592 | 1.756 | 1.03 | 0.625 | 0.661 | 0.629 | 0.708 | 0.792 | 0.865 | 0.914 | 0.983 | 1.045 | 1.109 | 0.627 | 0.108 | 0.102 | 0.095 | 0.042 | 0.035 | 0.02 | 0.015 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.003 | 0.004 | 0.005 | 0.005 | 0.006 | 0.007 | 0.007 |
Goodwill
| 6.615 | 4.001 | 4.001 | 4.001 | 4.001 | 4.001 | 4.001 | 4.001 | 4.001 | 4.317 | 4.314 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0.701 | 0 |
Intangible Assets
| 10.593 | 5.628 | 5.723 | 5.783 | 5.874 | 5.982 | 6.011 | 6.041 | 6.227 | 6.548 | 6.822 | 2.622 | 2.524 | 2.483 | 2.158 | 2.137 | 1.931 | 1.709 | 1.655 | 1.715 | 1.712 | 1.837 | 1.962 | 2.061 | 2.101 | 2.085 | 2.117 | 2.164 | 2.114 | 2.072 | 2.219 | 2.313 | 2.454 | 2.603 | 2.738 | 2.841 | 2.79 | 2.859 | 2.993 | 3.097 | 5.196 | 3.899 | 3.831 | 3.074 | 3.162 | 3.247 | 3.361 | 3.419 | 0 |
Goodwill and Intangible Assets
| 17.208 | 9.629 | 9.724 | 9.784 | 9.875 | 9.983 | 10.012 | 10.042 | 10.228 | 10.865 | 11.136 | 3.323 | 3.225 | 3.184 | 2.859 | 2.838 | 2.632 | 2.41 | 2.356 | 2.416 | 2.412 | 2.538 | 2.662 | 2.762 | 2.801 | 2.785 | 2.817 | 2.865 | 2.815 | 2.773 | 2.92 | 3.014 | 3.155 | 3.304 | 3.439 | 3.541 | 3.49 | 3.56 | 3.694 | 3.798 | 5.896 | 4.599 | 4.531 | 3.774 | 3.862 | 3.948 | 4.062 | 4.119 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.128 | 0.158 | 0.126 | 0.126 | 0.104 | 0.102 | 0.1 | 0.105 | 0.108 | 0.116 | 0.123 | 0.129 | 0.049 | 0.066 | 0.082 | 0.077 | 0.102 | 0.123 | 0.137 | 0.145 | 0.157 | 0.116 | 0.105 | 0.094 | 0.089 | 0.06 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.126 | -0.007 |
Total Non-Current Assets
| 17.994 | 10.483 | 10.618 | 10.739 | 10.911 | 11.071 | 11.156 | 11.462 | 11.802 | 12.573 | 13.015 | 4.482 | 3.899 | 3.911 | 3.57 | 3.623 | 3.526 | 3.398 | 3.407 | 3.543 | 3.614 | 3.764 | 3.395 | 2.964 | 2.992 | 2.94 | 2.916 | 2.9 | 2.834 | 2.788 | 2.925 | 3.014 | 3.155 | 3.304 | 3.439 | 3.541 | 3.49 | 3.56 | 3.694 | 3.798 | 5.898 | 4.601 | 4.534 | 3.778 | 3.867 | 3.953 | 4.068 | 0.007 | 0.007 |
Total Assets
| 29.39 | 22.004 | 23.561 | 25.495 | 19.254 | 20.599 | 21.903 | 24.428 | 25.597 | 27.725 | 30.751 | 29.313 | 30.364 | 33.019 | 33.99 | 18.254 | 17.71 | 9.963 | 8.677 | 9.152 | 9.005 | 7.536 | 8.081 | 9.104 | 9.475 | 4.009 | 4.423 | 5.034 | 4.503 | 3.476 | 3.781 | 4.489 | 4.781 | 5.569 | 4.634 | 5.346 | 3.788 | 4.91 | 4.692 | 7.073 | 14.01 | 8.893 | 6.455 | 6.277 | 4.161 | 4.216 | 4.212 | 0.254 | 0.355 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 2.688 | 2.53 | 2.339 | 2.113 | 2.48 | 2.564 | 2.452 | 2.452 | 3.258 | 3.642 | 3.542 | 3.131 | 3.175 | 2.809 | 2.19 | 1.588 | 2.509 | 2.235 | 0.973 | 0.67 | 0.698 | 0.341 | 0.094 | 0.238 | 0.085 | 0.057 | 0.083 | 0.061 | 0.105 | 0.258 | 0.246 | 0.267 | 0.187 | 0.272 | 0.214 | 0.262 | 0.552 | 0.506 | 0.78 | 0.535 | 1.166 | 1.275 | 0.417 | 0.43 | 0.287 | 0.456 | 0.386 | 0.478 |
Short Term Debt
| 0.194 | 0.211 | 0.25 | 0.319 | 0.388 | 0.438 | 0.511 | 0.506 | 0.526 | 0.559 | 0.582 | 0.472 | 0.308 | 0.309 | 0.712 | 0.497 | 0.28 | 0.278 | 0.267 | 0.261 | 0.256 | 0.235 | 0.19 | 0.03 | 0.057 | 0.019 | 0 | 0.033 | 0.006 | 0.012 | 0.018 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.059 | 0.059 | 0.173 | 0.167 | 0.024 | 0.024 | 0.449 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 7.587 | 7.05 | 6.254 | 6.472 | 6.358 | 6.61 | 6.706 | 7.125 | 7.434 | 7.093 | 7.5 | 7.068 | 6.075 | 5.972 | 6.196 | 6.328 | 5.587 | 5.078 | 5.143 | 5.373 | 4.12 | 2.945 | 2.574 | 2.627 | 2.499 | 1.697 | 1.374 | 1.234 | 1.068 | 0.852 | 0.456 | 0.386 | 0.414 | 0.416 | 0.15 | 0.061 | 0.067 | 0.033 | 0.033 | 0.124 | -0.738 | 0.001 | 0 | 0 | 0 | 0 | 0.044 | 0.055 | 0 |
Other Current Liabilities
| 5.829 | 0 | 2.387 | 2.399 | 2.157 | 2.171 | 0 | 0.979 | 0.939 | 0.921 | 1.04 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0.593 | 0.092 | 0.12 | 0.005 | 0.024 | 0.014 | 0.019 | 0.02 | 0.019 | 0.018 | 2.984 | 3.284 | 4.367 | 3.202 | 3.511 | 3.663 | 4.059 | 3.987 | 0.593 | 0.003 | 0 | 0 | 0.229 | 0.738 | 0.087 | 0.087 | 0.243 | 0.091 | 0.01 | 0 | 0.829 | 1.125 |
Total Current Liabilities
| 13.61 | 9.949 | 11.421 | 11.529 | 11.016 | 11.699 | 9.781 | 11.062 | 11.351 | 11.831 | 12.764 | 11.216 | 9.514 | 9.456 | 9.717 | 9.015 | 7.455 | 8.458 | 7.737 | 6.727 | 5.05 | 3.903 | 3.119 | 2.769 | 2.813 | 1.82 | 1.449 | 4.333 | 4.419 | 5.336 | 3.934 | 4.167 | 4.368 | 4.687 | 4.434 | 0.891 | 0.356 | 0.608 | 0.562 | 1.157 | 0.559 | 1.312 | 1.421 | 0.833 | 0.688 | 0.321 | 0.525 | 1.72 | 1.603 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.269 | 6.773 | 6.75 | 6.727 | 0.463 | 0.527 | 0.622 | 0.752 | 0.879 | 1.007 | 1.133 | 0.495 | 0.297 | 0.375 | 1.24 | 1.522 | 1.811 | 1.883 | 0.641 | 0.707 | 0.771 | 0.822 | 0.426 | 0.051 | 0.045 | 0.04 | 0 | 0 | 0.016 | 0.007 | 0 | 0 | 0.006 | 0.012 | 1.964 | 1.923 | 0.03 | 0.036 | 0.044 | 0.052 | 0.058 | 0.066 | 0.07 | 0.115 | 0.08 | 0.086 | 0.102 | 0.108 | 1.4 |
Deferred Revenue Non-Current
| 0 | 0.001 | 0.002 | 0.01 | 0.012 | 0.029 | 0.05 | 0.073 | 0.005 | 0.01 | 0.01 | 0.005 | 0.02 | 0.034 | 0.074 | 0.083 | 0.11 | 0.168 | 0.141 | 0.153 | 0.192 | 0.232 | 0.311 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.319 | 0.368 | 0.417 | -0.012 | -0.029 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.02 | -0.034 | -0.074 | -0.083 | -1.302 | -1.302 | -0.141 | -0.153 | -0.192 | -0.232 | -0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.159 | 0.105 | 0.105 | 0.105 | 0.012 | 0.029 | 2.012 | 1.952 | 1.828 | 1.888 | 1.743 | 0.005 | 0.02 | 0.034 | 0.074 | 0.083 | 1.302 | 1.302 | 0.141 | 0.153 | 0.192 | 0.232 | 0.371 | 0.007 | 0.007 | 0.008 | 0.01 | 0.005 | 0.005 | 0.008 | 0.011 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 |
Total Non-Current Liabilities
| 8.428 | 7.198 | 7.225 | 7.259 | 0.475 | 0.556 | 2.684 | 2.777 | 2.712 | 2.905 | 2.886 | 0.5 | 0.317 | 0.409 | 1.314 | 1.605 | 1.921 | 2.051 | 0.782 | 0.86 | 0.963 | 1.054 | 0.737 | 0.46 | 0.052 | 0.048 | 0.01 | 0.005 | 0.021 | 0.016 | 0.011 | 0.014 | 0.006 | 0.012 | 1.964 | 1.923 | 0.03 | 0.036 | 0.044 | 0.052 | 0.058 | 0.066 | 0.07 | 0.115 | 0.08 | 0.086 | 0.102 | 0.108 | 1.4 |
Total Liabilities
| 22.038 | 17.147 | 18.646 | 18.788 | 11.491 | 12.255 | 12.465 | 13.839 | 14.063 | 14.736 | 15.65 | 11.716 | 9.831 | 9.865 | 11.031 | 10.62 | 9.376 | 10.509 | 8.519 | 7.588 | 6.014 | 4.957 | 3.857 | 3.229 | 2.866 | 1.868 | 1.458 | 4.338 | 4.441 | 5.352 | 3.945 | 4.181 | 4.374 | 4.698 | 6.397 | 2.815 | 0.385 | 0.644 | 0.606 | 1.209 | 0.617 | 1.378 | 1.491 | 0.948 | 0.768 | 0.407 | 0.626 | 1.827 | 3.003 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -94.258 | -93.056 | -91.991 | -89.476 | -87.821 | -86.466 | -84.493 | -82.482 | -80.558 | -77.929 | -74.909 | -71.293 | -66.29 | -61.633 | -59.849 | -57.084 | -54.077 | -52.997 | -51.59 | -49.926 | -48.5 | -46.305 | -44.285 | -42.143 | -40.713 | -39.38 | -38.286 | -39.426 | -36.657 | -36.84 | -34.621 | -33.818 | -32.969 | -32.262 | -28.75 | -24.239 | -23.491 | -22.912 | -20.052 | -17.03 | -6.385 | -7.687 | -8.688 | -7.279 | -6.194 | -5.323 | -0.907 | -4.091 | -3.773 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 101.609 | 97.912 | 96.905 | 96.182 | 95.583 | 94.809 | 93.93 | 93.07 | 92.091 | 90.917 | 90.009 | 88.889 | 86.822 | 84.786 | 82.807 | 64.717 | 62.41 | 52.45 | 51.747 | 51.491 | 51.491 | 48.884 | 48.509 | 48.018 | 47.323 | 41.521 | 41.249 | 40.12 | 36.718 | 34.964 | 34.456 | 34.124 | 33.375 | 33.131 | 26.986 | 26.77 | 26.893 | 27.177 | 24.137 | 22.893 | 19.777 | 15.201 | 13.652 | 12.608 | 9.586 | 9.132 | 4.491 | 2.517 | 3.772 |
Total Shareholders Equity
| 7.352 | 4.857 | 4.915 | 6.707 | 7.763 | 8.344 | 9.438 | 10.589 | 11.534 | 12.989 | 15.101 | 17.597 | 20.533 | 23.154 | 22.959 | 7.634 | 8.334 | -0.546 | 0.158 | 1.565 | 2.992 | 2.579 | 4.225 | 5.875 | 6.61 | 2.141 | 2.965 | 0.696 | 0.063 | -1.875 | -0.164 | 0.307 | 0.407 | 0.87 | -1.763 | 2.532 | 3.403 | 4.266 | 4.086 | 5.864 | 13.393 | 7.515 | 4.964 | 5.329 | 3.393 | 3.809 | 3.585 | -1.573 | -3.772 |
Total Equity
| 7.352 | 4.857 | 4.915 | 6.707 | 7.763 | 8.344 | 9.438 | 10.589 | 11.534 | 12.989 | 15.101 | 17.597 | 20.533 | 23.154 | 22.959 | 7.634 | 8.334 | -0.546 | 0.158 | 1.565 | 2.992 | 2.579 | 4.225 | 5.875 | 6.61 | 2.141 | 2.965 | 0.696 | 0.063 | -1.875 | -0.164 | 0.307 | 0.407 | 0.87 | -1.763 | 2.532 | 3.403 | 4.266 | 4.086 | 5.864 | 13.393 | 7.515 | 4.964 | 5.329 | 3.393 | 3.809 | 3.585 | -1.573 | -3.772 |
Total Liabilities & Shareholders Equity
| 29.39 | 22.004 | 23.561 | 25.495 | 19.254 | 20.599 | 21.903 | 24.428 | 25.597 | 27.725 | 30.751 | 29.313 | 30.364 | 33.019 | 33.99 | 18.254 | 17.71 | 9.963 | 8.677 | 9.152 | 9.005 | 7.536 | 8.081 | 9.104 | 9.475 | 4.009 | 4.423 | 5.034 | 4.503 | 3.476 | 3.781 | 4.489 | 4.781 | 5.569 | 4.634 | 5.346 | 3.788 | 4.91 | 4.692 | 7.073 | 14.01 | 8.893 | 6.455 | 6.277 | 4.161 | 4.216 | 4.212 | 0.254 | 0 |