
AES Brasil Energia S.A.
B3:AESB3.SA
8.11 (BRL) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 871.852 | 828.605 | 973.634 | 908.642 | 762.977 | 786.263 | 760.785 | 786.558 | 620.894 | 676.82 | 731.885 | 661.705 | 561.421 | 0 | 532.215 | 509.374 | 475.207 | 494.4 | 528.009 | 525.015 | 495.689 | 501.01 | 466.7 | 564.844 | 461.897 | 430.111 | 466.1 | 459.423 | 399.391 | 403.166 | 363.711 | 402.424 |
Cost of Revenue
| 660.367 | 596.864 | 597.42 | 602.778 | 511.53 | 485.23 | 475.08 | 554.795 | 459.557 | 449.679 | 649.869 | 649.968 | 378.438 | 0 | 0 | 279.388 | 303.147 | 228.5 | 328.173 | 340.082 | 349.483 | 311.457 | 269.627 | 426.635 | 255.931 | 236.13 | 332.5 | 354.634 | 222.972 | 181.15 | 209.378 | 225.034 |
Gross Profit
| 211.485 | 231.741 | 376.214 | 305.864 | 251.447 | 301.033 | 285.705 | 231.763 | 161.337 | 227.141 | 82.016 | 23.263 | 182.983 | 0 | 0 | 229.986 | 172.06 | 265.9 | 199.836 | 184.933 | 146.206 | 189.553 | 197.073 | 138.209 | 205.966 | 193.981 | 133.6 | 104.789 | 176.419 | 222.016 | 154.333 | 177.39 |
Gross Profit Ratio
| 0.243 | 0.28 | 0.386 | 0.337 | 0.33 | 0.383 | 0.376 | 0.295 | 0.26 | 0.336 | 0.112 | 0.035 | 0.326 | 0 | 0 | 0.452 | 0.362 | 0.538 | 0.378 | 0.352 | 0.295 | 0.378 | 0.422 | 0.245 | 0.446 | 0.451 | 0.287 | 0.228 | 0.442 | 0.551 | 0.424 | 0.441 |
Reseach & Development Expenses
| 5.828 | 5.998 | 6.132 | 5.597 | 5.157 | 5.049 | 5.241 | 5.564 | 4.939 | 5.386 | 5.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 50.411 | 56.298 | 47.917 | 19.529 | 23.697 | 20.481 | 27.379 | 32.692 | 37.046 | 27.749 | 28.198 | 28.277 | 18.942 | 0.119 | 0 | 0 | 0 | 31.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2.487 | 2.941 | -4.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 52.898 | 59.239 | 43.175 | 19.529 | 23.697 | 20.481 | 27.379 | 32.692 | 37.046 | 27.749 | 28.198 | 28.277 | 18.942 | 0.119 | 0 | 0 | 0 | 31.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 34.689 | 0 | 0 | 0.023 | -0.054 | 19.988 | 32.875 | 29.254 | 13.658 | 25.356 | 53.818 | 17.085 | 164.041 | 0 | 640.585 | 0 | 0 | 0 | 5.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 43.797 | 55.572 | 43.175 | 47.729 | 57.311 | 56.227 | 60.254 | 66.488 | 161.337 | 53.105 | 82.016 | 45.362 | 182.983 | 0.119 | -640.585 | 0 | 0 | 30.9 | -5.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 167.688 | 176.169 | 333.039 | 202.261 | 165.375 | 243.246 | 219.471 | 170.039 | 112.004 | 173.151 | 55.672 | -33.625 | 126.984 | -0.119 | 1,089.872 | 229.977 | 173.891 | 235 | 205.823 | 190.57 | 146.206 | 189.553 | 197.073 | 138.209 | 205.966 | 193.981 | 133.6 | 104.789 | 176.419 | 222.016 | 154.333 | 177.39 |
Operating Income Ratio
| 0.192 | 0.213 | 0.342 | 0.223 | 0.217 | 0.309 | 0.288 | 0.216 | 0.18 | 0.256 | 0.076 | -0.051 | 0.226 | 0 | 2.048 | 0.451 | 0.366 | 0.475 | 0.39 | 0.363 | 0.295 | 0.378 | 0.422 | 0.245 | 0.446 | 0.451 | 0.287 | 0.228 | 0.442 | 0.551 | 0.424 | 0.441 |
Total Other Income Expenses Net
| -266.028 | -260.809 | -190.382 | -89.851 | -130.025 | -100.913 | -69.042 | -20.57 | -102.135 | -94.959 | -95.657 | -110.085 | -107.115 | 0.119 | -195.566 | -182.833 | -13.01 | -118.6 | -101.029 | -72.151 | -100.383 | -90.59 | -63.773 | -88.145 | -70.625 | -96.708 | -92.2 | -50.243 | -35.762 | -31.866 | -62.894 | -29.082 |
Income Before Tax
| -103.441 | -84.64 | 140.339 | 112.41 | 54.781 | 98.492 | 150.429 | 149.469 | 11.129 | 78.192 | -39.985 | -143.71 | 19.869 | 0 | 894.306 | 47.144 | 160.881 | 116.4 | 104.794 | 118.419 | 45.823 | 98.963 | 133.3 | 50.064 | 135.341 | 97.273 | 41.4 | 54.546 | 140.657 | 190.15 | 91.439 | 148.308 |
Income Before Tax Ratio
| -0.119 | -0.102 | 0.144 | 0.124 | 0.072 | 0.125 | 0.198 | 0.19 | 0.018 | 0.116 | -0.055 | -0.217 | 0.035 | 0 | 1.68 | 0.093 | 0.339 | 0.235 | 0.198 | 0.226 | 0.092 | 0.198 | 0.286 | 0.089 | 0.293 | 0.226 | 0.089 | 0.119 | 0.352 | 0.472 | 0.251 | 0.369 |
Income Tax Expense
| 5.236 | 13.919 | 30.07 | -12.004 | 18.87 | 38.117 | 13.078 | 46.901 | 1.824 | 7.269 | -8.466 | -573.223 | -6.701 | 0 | 291.351 | -3.908 | 41.922 | 41.1 | -0.764 | 21.31 | 10.385 | 36.949 | 28.4 | 14.696 | 42.382 | 42.515 | -2 | 16.602 | 49.679 | 64.15 | 8.322 | 50.462 |
Net Income
| -138.974 | -106.306 | 58.629 | 53.328 | 8.15 | 13.934 | 82.382 | 40.501 | -10.258 | 37.075 | -71.388 | 422.475 | 23.197 | 0 | 602.6 | 51.143 | 118.959 | 75.3 | 105.558 | 97.109 | 35.438 | 62.014 | 104.9 | 35.368 | 92.959 | 54.758 | 43.4 | 37.944 | 90.978 | 126 | 83.117 | 97.846 |
Net Income Ratio
| -0.159 | -0.128 | 0.06 | 0.059 | 0.011 | 0.018 | 0.108 | 0.051 | -0.017 | 0.055 | -0.098 | 0.638 | 0.041 | 0 | 1.132 | 0.1 | 0.25 | 0.152 | 0.2 | 0.185 | 0.071 | 0.124 | 0.225 | 0.063 | 0.201 | 0.127 | 0.093 | 0.083 | 0.228 | 0.313 | 0.229 | 0.243 |
EPS
| -0.23 | -0.18 | 0.097 | 0.089 | 0.014 | 0.023 | 0.25 | 0.082 | -0.021 | 0.075 | -0.14 | 1.06 | 0.11 | 0 | 1.5 | 0.13 | 0.3 | 0.19 | 0.26 | 0.24 | 0.089 | 0.16 | 0.26 | 0.089 | 0.23 | 0.14 | 0.11 | 0.096 | 0.23 | 0.32 | 0.21 | 0.25 |
EPS Diluted
| -0.23 | -0.17 | 0.096 | 0.087 | 0.013 | 0.023 | 0.25 | 0.08 | -0.021 | 0.074 | -0.14 | 1.03 | 0.11 | 0 | 1.47 | 0.12 | 0.29 | 0.19 | 0.26 | 0.24 | 0.086 | 0.15 | 0.25 | 0.085 | 0.22 | 0.13 | 0.1 | 0.093 | 0.22 | 0.31 | 0.2 | 0.24 |
EBITDA
| 117.849 | 356.723 | 667.079 | 247.265 | 152.154 | 185.137 | 462.676 | 419.545 | 302.284 | 346.11 | 229.539 | -16.544 | 238.734 | 349 | 1,041.65 | 191.018 | 303.061 | -52.327 | 263.298 | 261.507 | 202.298 | 246.216 | 279.205 | 200.704 | 278.747 | 239.857 | 183.9 | 182.54 | 229.954 | 275.269 | 180.894 | 231.051 |
EBITDA Ratio
| 0.135 | 0.431 | 0.685 | 0.272 | 0.199 | 0.235 | 0.608 | 0.533 | 0.487 | 0.511 | 0.314 | -0.025 | 0.425 | 0 | 1.957 | 0.375 | 0.638 | -0.106 | 0.499 | 0.498 | 0.408 | 0.491 | 0.598 | 0.355 | 0.603 | 0.558 | 0.395 | 0.397 | 0.576 | 0.683 | 0.497 | 0.574 |