The AES Corporation

NYSE:AES

10.18 (USD) • At close April 17, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1,5241,9191,7731,9941,4261,7651,3221,4411,3741,5531,0751,0569431,4111,2131,8861,0891,5051,4171,5441,0291,1451,1691,4261,1661,1871,1401,2129491,3981,2131,5881,3051,3251,2651,1851,2621,4371,0221,3371,5391,6701,5151,4131,6422,0311,6112,3011,9701,9431,7271,6881,7103,3923,6242,0082,5542,8482,8913,3921,8092,0201,7351,2679031,7072,2861,7662,0582,2732,1401,9442,1232,4491,8411,7771,8101,1641,3811,9461,4081,5821,2481,1201,7371,4772,1511,1637809751,0281,3139221,2971,1901,8308811,1061,200822669702391437491383367317302358323423185243220185239248.3242.9231.5255.2334.6299.4292.7
Short Term Investments 7962613943955387138227306715954402321702821873353844223284003344103783134018566174245637406347985965446284844534395827096864246216688987038516968738831,7401,3561,0531,2311,7131,7301,6451,7161,7311,6481,3571,1521,1341,3821,4531,5511,4451,3069941,2048546405694203912032711041141410000000030532857300000000000000000000000000000000
Cash and Short Term Investments 1,6031,9811,8342,3881,8212,3032,0352,2632,1042,2241,6701,4961,1751,5811,4952,0731,4241,8891,8391,8721,4291,4791,5791,8041,4791,5881,9961,8291,3731,9611,9532,2222,1031,9211,8091,8131,7461,8901,4611,9192,2482,3561,9392,0342,3102,9292,3143,1522,6662,8162,6103,4283,0664,4454,8553,7214,2844,4934,6075,1233,4573,3772,8872,4012,2851,7072,2861,7663,3642,2732,1401,9442,1232,4491,8411,7771,8101,1641,3811,9461,4081,5821,2481,1201,7371,4772,1511,1637809751,0281,3139221,2971,1901,8308811,1061,200822669702391437491383367317302358323423185243220185239248.3242.9231.5255.2334.6299.4292.7
Net Receivables 1,6461,8681,5071,6241,4201,7251,7101,8591,7991,7871,6751,5231,4181,4001,3741,3421,3001,4041,4141,4461,4791,5031,5381,5641,5951,5101,4231,4981,4632,3572,1732,1342,3112,0812,0872,5812,3022,4772,8772,8072,7092,7552,6892,5862,3632,3262,4172,6332,5392,6712,6282,7352,5222,3922,6392,4962,2832,3812,2002,2592,1422,4152,3142,2022,0952,4512,6492,5622,3082,1192,0361,8601,8561,8831,9261,7301,6171,7701,6501,5471,5751,3171,1651,2041,2111,2791,1421,1401,2641,2921,4951,9961,5981,5861,5691,5271,4981,9431,3641,563936679447442383386401381346219208981049274104656558.852.243.642.64030.9
Inventory 5936466616397127987748641,05599887168860457744544646147450446148749549657957756258356956266063364563063765568267567073470770274171068768471176375576979682679978966865463460061155157556957857750257459760051448051149749651850749546646047943741341838836635737639903873845035105506265895424984995054373163071461231161191271219595697171817340813643.144.525.423.123.921.923
Other Current Assets 3,1466,0315,5532,5192,6962,4912,6862,6572,6852,6192,7072,4352,1592,1322,2162,3762,2292,1182,2091,9721,8361,9931,9041,9081,3641,3551,2851,5423,0001,6821,5591,4001,0892,6552,8301,8712,1432,1832,4432,2092,1672,0352,0692,6822,3822,2852,3162,7182,6142,4012,2532,5972,8812,5622,0251,8952,3682,2832,2062,5032,6552,3582,2442,1082,4113,6383,3693,5212,2032,7172,8822,5342,2792,0391,8671,6551,3451,9931,8689901,2691,8231,7052,1001,5621,7592,0262,0451,9212,2722,3722,0501,5078831,1241,0742,6951,2161,48165367533931028926133428526744715313313813252771328584.883.197.5113.844.847.249.8
Total Current Assets 6,83110,5269,5557,1706,6497,3177,2057,6437,6437,6286,9236,1425,3565,6905,5306,2375,4145,8855,9665,7515,2315,4705,5175,8555,0155,0155,2875,4386,3986,6606,3186,4016,4117,2947,3816,9476,8667,2207,5157,6427,8267,8877,4077,9897,7398,2517,8109,2588,4658,6848,3179,5599,22810,06710,1738,7469,4469,7689,56410,4608,7878,7288,0227,2137,3268,3938,9048,3638,3367,6207,5556,8346,5656,8786,1295,6285,2325,4065,3364,8964,9385,1104,4844,7814,8864,9145,3194,7354,3495,0425,4055,9094,6534,3554,4254,9295,5734,7704,4823,3542,5871,8661,2711,2841,2541,2301,1741,0601,190799735730502460411502425441.2429.3406.6435.7445.9408.5396.4
Non-Current Assets:
Property, Plant & Equipment, Net 33,16632,35430,73231,90629,95827,53526,07724,21323,03921,59720,75320,45319,90622,78822,58222,49822,82622,28722,83622,57022,57421,85321,56521,22821,39621,10820,71920,68820,29624,35623,19223,14822,84723,28323,03523,41622,81622,46323,44022,84825,15125,06725,62825,35325,11225,08225,86826,01225,91325,48425,09725,58925,73123,81325,54725,02324,62124,97524,08624,82724,29724,22623,05421,70521,39322,09023,10020,91920,02019,82819,23918,21519,07419,40219,17618,93318,65418,76618,55218,82318,78818,45718,23618,43418,50518,94619,02618,63618,84622,96623,62725,22623,43422,89221,62020,99817,84617,00717,22813,73213,4476,6816,3065,6885,5045,5125,5624,2964,1493,0603,1642,3042,2202,1011,7622,2201,5501,496.91,427.71,257.31,183.11,178.81,191.31,198.7
Goodwill 3453483483483483623623623621,1791,1791,1821,1771,1101,1101,1461,0611,0591,0591,0591,0591,0591,0591,0591,0591,0591,0591,0591,0591,1571,1571,1571,1571,1571,1571,1571,1571,4731,4731,4651,4581,4681,4681,4681,6221,9411,9991,9991,9991,9673,8013,7323,7331,2461,2671,2691,2711,2761,2931,2971,2991,4231,4301,4171,4211,4681,4811,4831,4161,4381,4681,4291,4191,4121,4161,4281,4281,4491,4541,4601,378000000002,0402,2623,10500000000000000000000000000000000
Intangible Assets 1,9471,9281,8792,2582,2432,2902,2821,8621,8411,6261,6461,5851,450928900797827614566459469462460467436400341362366474397353359227219209214251241261281283299293297325408417429462507550566493527515516610574508510487486484500501529474505333341320305000000-3800000000000000000000000000000000000000000000
Goodwill and Intangible Assets 2,2922,2762,2272,6062,5912,6522,6442,2242,2032,8052,8252,7672,6272,0382,0101,9431,8881,6731,6251,5181,5281,5211,5191,5261,4951,4591,4001,4211,4251,6311,5541,5101,5161,3841,3761,3661,3711,7241,7141,7261,7391,7511,7671,7611,9192,2662,4072,4162,4282,4294,3084,2824,2991,7391,7941,7841,7871,8861,8671,8051,8091,9101,9161,9011,9211,9692,0101,9571,9211,7711,8091,7491,7241,4121,4161,4281,4281,4491,4541,4221,3781,3761,3761,3811,3781,3851,3741,3751,3882,0402,2623,1053,2082,8342,9202,8592,3079538028177951676766029262223265652000000000000
Long Term Investments 1,1241,1621,1561,0299418948587689521,1211,0981,0811,0807817937858357878029389661,2091,0861,1471,1141,2771,3271,2821,1971,1646836746216266156116106015625865377041,0001,0301,0101,0251,1771,1951,1961,3341,3921,4301,4221,4011,5421,5441,3201,3131,2271,1751,1571,1091,0439499018968898387437097216085965765726706707076956841,139142-5941954,630-406-407-5364,5861,0281,2981,7378,6970006,860000000000000000000000000000
Tax Assets 365421435395396428383324319380395385409314300235288336204197156135122108978883941307607577787815034835995435035715976626936566806668218969869966716587367155856616276466896046396046746335535671882882236472562512282133302432532673503482881871,1221,0621,0482683884995742338294289120002000000000000000000000000000
Other Non-Current Assets 3,6283,3403,6333,9394,2644,3354,3384,1854,2074,2444,0763,8203,5853,4193,5123,5053,3523,2993,1333,1683,1933,2353,4293,6073,4043,5423,7813,6503,6664,2633,9653,9973,9434,0184,0843,9614,6444,4894,7824,5983,0512,8812,9754,1603,9653,8052,6782,8512,8322,7542,9773,8353,9383,2782,9182,7762,6913,1493,3532,9762,8812,6142,7502,5172,6983,1172,9243,4452,7863,1663,0474,3212,9913,3383,4373,1913,1812,9702,9953,5503,3023,7494,4333,8954794,7387,9977,7024,5655,1525,7893,935-3,2686,3006,5646,802-1,5556,7406,5085,4994,0513,3923,5933,1274,0233,6163,7023,6173,5472,6832,377992900858768900345287.4285.7308.5296.1274.8269.8263.1
Total Non-Current Assets 40,57539,55338,18339,87538,15035,84434,30031,71430,72030,14729,14728,50627,60729,34029,19728,96629,18928,38228,60028,39128,41727,95327,72127,61627,50627,47427,31027,13526,71432,17430,15130,10729,70829,81429,59329,95329,98429,78031,06930,35531,14031,09632,02632,98432,67232,99933,02633,46033,36532,67234,43235,87236,10530,81632,46231,75431,06532,01231,13731,42230,74830,53329,39627,62527,48028,26029,21127,38226,11725,73025,06725,12124,59825,05824,84424,47524,20024,24224,04424,76724,79424,84624,51324,95325,01825,50128,83928,13429,42731,52433,27034,29232,08332,02631,10430,65925,46024,70024,53820,04818,29310,2409,9668,8819,5279,1579,2907,9357,7195,7695,5973,3483,1202,9592,5303,1201,8951,784.31,713.41,565.81,479.21,453.61,461.11,461.8
Total Assets 47,40650,07947,73847,04544,79943,16141,50539,35738,36337,77536,07034,64832,96335,03034,72735,20334,60334,26734,56634,14233,64833,42333,23833,47132,52132,48932,59732,57333,11238,83436,46936,50836,11937,10836,97436,90036,85037,00038,58437,99738,96638,98339,43340,97340,41141,25040,83642,71841,83041,35642,74945,43145,33340,88342,63540,50040,51141,78040,70141,88239,53539,26137,41834,83834,80636,65338,11535,74534,45333,35032,62231,95531,16331,93630,97330,10329,43229,64829,38029,66329,73229,95628,99729,73429,90430,41534,15832,86933,77636,56638,67540,20136,73636,38135,52935,58831,03329,47029,02023,40220,88012,10611,23710,16510,78110,38710,4648,9958,9096,5686,3324,0783,6223,4192,9413,6222,3202,225.52,142.71,972.41,914.91,899.51,869.61,858.2
Liabilities & Equity:
Current Liabilities:
Account Payables 1,6541,9652,4222,9391,9211,6411,5831,5051,7301,6881,6851,2881,1531,0159488321,1561,1031,2071,0691,3111,2371,2341,2241,3291,2991,5061,3171,3712,0911,6841,6571,2381,4261,4341,7391,5711,7291,9942,0512,2782,2032,1302,6322,2592,1562,6222,9512,5452,3272,1712,0142,0081,7921,8921,8731,9884,5234,0674,0571,8621,2231,0381,0871,0331,1411,1351,1691,0679789138977881,0711,1161,0671,0911,0631,0941,1061,0811,0271,0831,1271,2251,1481,1801,1531,0181,0851,2581,388736771769690833594398388381261237249215192207187205747561643635643335.437.612.612.314.215.314.7
Short Term Debt 3,5874,9461,5524,2335,1433,7602,9452,2372,4462,0072,2022,2541,3671,7311,5521,7911,4512,0832,0412,2231,8871,9001,1041,2881,6591,3081,2352,0252,1642,2572,5721,1371,3031,0911,6102,2202,5292,3001,9991,8312,1332,3472,0952,0752,1802,5033,0413,6152,8542,3352,2982,2152,4572,1742,3312,8103,0402,0551,9042,3361,9731,5711,3849431,2289541,1971,5001,3651,2472,1301,3101,4532,0221,4161,4601,6471,6071,9161,8941,7612,0731,7972,4132,8464,3704,5484,0153,3035,0194,3354,1912,5392,4662,8002,7962,4712,1182,1921,1021,2169686761,5141,4131,314773200596533697110198332173198134110.17363.160.860.278.677.6
Tax Payables 24925722901030228289249244242294266237207286257242244287253230212271250000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 001,514000000380395085841392994386111,6741,7021,4751,4171,3031,4501,4031,4231,2361,4711,4602,3732,1182,40802,3942,33102,6872,4752,5612,6910002,3212,3772,51202,6660003,5473,7503,0142,7382,65603752593513,28800000002,89300000000000000000000000000000000000000000000000000000031.8
Other Current Liabilities 3,0815,2072,5922,0392,5643,4182,8722,7452,0661,9631,8601,9171,8611,8281,6982,0992,0601,9801,9561,8531,6451,6241,4921,5741,1611,4401,2531,5342,4932,3882,1552,4492,7313,1963,1722,6132,8502,5052,5702,7002,5862,5232,4423,1333,2143,3502,6102,7202,9202,8642,5703,7493,9813,2752,9702,8683,0374513935012,7863,4442,9752,4952,9213,3203,4933,3643,0503,3532,6172,8152,7882,8602,6552,5772,5382,6342,3592,0952,0422,5882,3562,4092,4342,0274,6154,4222,1852,1552,3651,8671,6532,1292,0001,8401,7351,5501,6361,051973649377347348360456364403222235105120124571206164.376.432.934.44035.731.9
Total Current Liabilities 8,57112,3759,8239,2119,7318,8197,6286,7766,4915,9025,9895,7534,7324,6584,3375,0215,3625,7775,4485,4325,0964,9914,0424,3574,3994,0473,9944,8766,0286,7366,4115,2435,2725,7136,2166,5726,9506,5346,5636,5826,9977,0736,6677,8407,6538,0098,2739,2868,3197,5267,0397,9788,4467,2417,1937,5518,0657,0296,3646,8946,6216,2385,3974,5255,1825,4155,8256,0335,4825,5785,6605,0225,0295,9535,1875,1045,4065,3045,3695,0954,8225,6885,2365,9496,4877,54510,3439,5906,5118,2597,9587,4465,0415,3665,5695,3264,8824,2624,2262,5412,5701,8781,2902,1101,9761,8661,4367511,2048291,007276382492265382228209.8187108.6107.5114.4129.6124.2
Non-Current Liabilities:
Long Term Debt 25,43124,50625,48825,37023,39523,63123,59822,59422,28320,19819,17417,99817,75418,51718,66418,37918,82118,63818,45717,99418,56618,19118,93118,69616,75717,20917,49317,66117,80119,77618,19519,19719,16019,74019,17018,33718,27818,39818,76418,57018,72518,71919,62819,41018,86918,53318,02918,26918,51919,22519,42820,02020,11618,70419,10416,64216,69317,92017,76818,30617,94318,08917,83617,01416,86317,69017,90516,94516,62914,74815,00915,66114,89215,38716,08116,11915,32016,33916,32916,45116,82716,43716,54016,33016,79215,32515,38515,49316,79918,13219,20620,61918,70219,68717,89818,02016,32115,97515,05613,93110,8186,8376,6605,2865,2415,0575,8544,9094,5853,3873,3662,1662,0081,7511,7102,0081,2231,165.31,135.81,126.81,144.11,166.71,159.81,191.3
Deferred Revenue Non-Current 0000000001,1691,08601,9971,7331,9491,8891,7298678758738888868968908798798631,0401,0672,3542,1382,1852,1781,8101,8071,6571,4651,5161,7821,5271,4201,3021,4101,7461,8202,5842,2812,4702,5341,6331,6712,3852,5951,4821,6721,5851,5821,3661,3221,3451,3821,2181,1709971,0170009860000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 1,4901,6961,5881,5071,2451,2571,1041,1101,1391,1691,0861,0359771,1441,1211,1361,1009261,1661,1051,2131,1981,2331,3021,2801,2141,1651,2071,0067427467588041,0421,0361,1181,0901,1851,2811,2231,2771,1651,1141,1451,1191,1161,1951,2391,2381,4171,3541,4451,3286218919078951,2491,2081,1301,0901,3161,2371,1351,1321,2301,3181,1061,1971,1811,1851,0957907358228337217707727296851,1221,0621,0481,0518388499579811,6501,6492,0511,9042,1052,0612,0441,6322,3732,6191,8941,787116239247268318302351273231221228243175167243149138.7134.6114.673.359.748.941.3
Other Non-Current Liabilities 4,2102,9583,8104,6774,4434,1984,4174,4143,9463,8763,8825,1482,9363,2143,2593,1102,8712,2522,2282,2751,7681,8851,7721,6871,8441,6731,6992,2642,3653,0474,2524,4074,4014,0703,0723,0322,8962,9063,1103,0603,2223,1583,1063,1913,2993,0423,2513,7133,7063,7193,7563,1323,1192,9782,9382,7132,8633,4333,3853,6713,6193,8353,5473,4706,943-18,920-19,223-18,0516,995-15,929-16,194-16,7564,316-16,122-16,903-16,952-16,041-17,109-17,101-17,180-17,512-17,559-17,602-17,378-17,843-16,163-16,234-16,450-17,780-19,782-20,855-22,670-20,606-21,792-19,959-20,064-17,953-18,348-17,675-15,825-12,605-6,953-6,899-5,533-5,509-5,375-6,156-5,260-4,858-3,618-3,587-2,394-2,251-1,926-1,877-2,251-1,372-1,304-1,270.4-1,241.4-1,217.4-1,226.4-1,208.7-1,232.6
Total Non-Current Liabilities 31,13129,16030,88631,55429,08329,08629,11928,11827,36826,41225,22824,18123,66424,60824,99324,51424,52124,41724,47623,99323,32323,04623,72823,46522,51822,73322,94622,17222,23925,91923,98425,13625,14725,62725,08524,14423,72924,00524,93724,38024,64424,34425,25825,49225,10725,27524,75625,69125,99725,99426,20926,98227,15823,78524,60521,84722,03323,96823,68324,45224,03424,45823,79022,61625,95523,30424,19222,95225,80721,33620,63821,11819,99820,37021,07921,05620,76621,40621,35321,15721,66021,61221,42121,54321,96721,28622,74622,61726,78824,99026,25427,22624,62624,77722,88821,83119,95819,80119,08416,79014,5257,2127,1105,7015,7295,6086,3005,5285,1493,6663,6292,4502,3062,0481,8862,3061,3851,311.21,275.31,246.41,222.41,2301,212.61,236.8
Total Liabilities 39,70242,44040,70940,76538,81437,90536,74734,89433,85932,31431,21729,93428,39629,26629,33029,53529,88330,19429,92429,42528,41928,03727,77027,82226,91726,78026,94027,04828,26732,65530,39530,37930,41931,34031,30130,71630,67930,53931,50030,96231,64131,41731,92533,33232,76033,28433,02934,97734,31633,52033,24834,96035,60431,02631,79829,39830,09830,99730,04731,34630,65530,69629,18727,14131,13728,71930,01728,98531,28926,91426,29826,14025,02726,32326,26626,16026,17226,71026,72226,25226,48227,30026,65727,49228,45428,83133,08932,20733,29933,24934,21234,67229,66730,14328,45727,15724,84024,06323,31019,33117,0959,0908,4007,8117,7057,4747,7366,2796,3534,4954,6362,7262,6882,5402,1512,6881,6131,5211,462.31,3551,329.91,344.41,342.21,361
Equity:
Preferred Stock 009011,5028388388388388388388388388251,0431,0431,0430000000000000000000000000787878787878780787878060606000060060600000000000000000000000000000000000000000000000000000000000000
Common Stock 9999888888888888888888888888888888888888888888888888888888887777777777777777777776666666655555555552222222222211111110.70.70.70.70.80.80.7
Retained Earnings 293-267-769-954-1,386-1,292-1,523-1,484-1,635-732-1,153-974-1,089-457-800-828-680-998-665-583-692-614-824-839-1,005-1,133-1,234-1,525-2,276-934-1,086-1,139-1,146-114-284198143370258423512413-75-208-15056-15-182-264-4391,1591,0196788871,0188446201,056942791650698513210-840-105-1,008-1,241-1,260-1,364-1,533-1,025-1,034-694-863-1,214-1,362-3,646-680-813-877-1,017-1,055-1,103-659-735-606-7002,0672,3812,4962,8092,7572,7542,6421,7611,5411,4061,2941,1201,008950879892798717646581525478436396360328396271242.9215.6189.1164.3131.2105.680
Accumulated Other Comprehensive Income/Loss -766-1,595-1,409-1,414-1,514-1,410-1,567-1,742-1,640-1,691-1,790-1,899-2,220-2,365-2,347-2,237-2,397-2,628-2,693-2,692-2,229-2,335-2,147-2,107-2,071-2,020-1,988-1,808-1,876-2,666-2,741-2,717-2,756-3,753-3,768-3,807-3,883-3,758-3,445-3,549-3,286-3,176-3,023-2,967-2,882-2,918-2,939-2,952-2,920-2,905-2,865-2,575-2,758-2,727-2,278-2,248-2,383-2,504-2,602-2,881-2,724-2,855-2,847-3,009-3,018-2,500-2,432-2,474-2,378-2,368-2,373-2,617-2,600-2,881-3,439-3,502-3,661-3,708-1,606-3,947-3,890-3,196-3,280-3,237-3,995-4,370-4,753-4,893-4,959-4,927-4,125-3,474-2,500-2,841-2,301-2,060-1,677-1,328-1,202-1,065-1,102-1,314-1,195-1,085-343-312-226-171-131-100-73-52-33-13-10-33-10-3.2-2.5-2.1-4.4-2.3-3.7-4.3
Other Total Stockholders Equity 4,1085,1435,2605,2594,5424,6354,7364,7424,8664,9865,0925,0715,2745,2535,3615,3915,7035,6225,8125,8065,9096,0816,1716,1726,2766,4506,5236,5186,6096,7786,8406,8396,6886,7416,8106,8026,8816,9477,0437,1407,0387,1527,3017,3607,3547,6677,6957,7597,7457,7607,8218,0378,0188,0658,1638,2488,2288,3308,3398,3296,7426,7336,7196,7076,6886,6826,8196,7966,7766,8206,7916,6886,6596,5816,5776,5486,5616,4846,4736,3687,1235,4975,4655,3635,8375,7105,6885,3495,3125,2685,2505,2325,2255,2075,2015,1945,4553,7883,7812,6252,6151,8061,7571,2501,2431,2241,0391,0361,0291,017667506357341291357287245.3244.5241.1240.4249248.6259.6
Total Shareholders Equity 3,6443,2903,0912,9002,4882,7792,4922,3622,4373,4092,9953,0442,7983,4823,2653,3772,6342,0042,4622,5392,9963,1403,2083,2343,2083,3053,3093,1932,4653,1863,0212,9912,7942,8822,7663,2013,1493,5673,8644,0224,2724,3974,2114,1934,3304,8134,7494,6334,5694,4246,1236,4895,9466,2336,9116,8526,4736,8906,6876,2474,6754,5834,3923,9153,6694,2294,2893,3213,1643,1993,0612,5453,0362,6732,4512,1901,6491,4211,2281,7481,6451,4301,1741,077645687206-144-3412,4133,5114,2595,5395,1285,6595,7814,8114,0063,9902,8562,6371,5021,5141,0461,7941,7121,5321,5131,4811,4441,073891721689610721549485.7458.3428.8401378.7351.3336
Total Equity 7,7047,6397,0296,2805,9855,2564,7584,4634,5045,4614,8534,7144,5675,7645,3975,6684,7204,0734,6424,7175,2295,3865,4685,6495,6045,7095,6575,5254,8456,1796,0746,1295,7005,7685,6736,1846,1716,4617,0847,0357,3257,5667,5087,6417,6517,9667,8077,7417,5147,8369,50110,4719,7299,85710,83711,10210,41310,78310,65410,5368,8808,5658,2317,6973,6697,9348,0986,7603,1646,4366,3245,8156,1365,6134,7073,9433,2602,9382,6583,4113,2502,6562,3402,2421,4501,5841,0696624773,3174,4635,5297,0696,2387,0728,4316,1935,4075,7104,0713,7853,0162,8372,3543,0762,9132,7282,7162,5562,0731,6961,352934879790934707704.5680.4617.4585555.1527.4497.2
Total Liabilities & Shareholders Equity 47,40650,07947,73847,04544,79943,16141,50539,35738,36337,77536,07034,64832,96335,03034,72735,20334,60334,26734,56634,14233,64833,42333,23833,47132,52132,48932,59732,57333,11238,83436,46936,50836,11937,10836,97436,90036,85037,00038,58437,99738,96638,98339,43340,97340,41141,25040,83642,71841,83041,35642,74945,43145,33340,88342,63540,50040,51141,78040,70141,88239,53539,26137,41834,83834,80636,65338,11535,74534,45333,35032,62231,95531,16331,93630,97330,10329,43229,64829,38029,66329,73229,95628,99729,73429,90430,41534,15832,86933,77636,56638,67540,20136,73636,38135,52935,58831,03329,47029,02023,40220,88012,10611,23710,16510,78110,38710,4648,9958,9096,5686,3324,0783,6223,4192,9413,6222,3202,225.52,142.71,972.41,914.91,899.51,869.61,858.2