Svenska Aerogel Holding AB (publ)
SSE:AERO.ST
0.122 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.115 | 6.354 | 1.791 | 0.741 | 0.481 | 0.232 | 0.261 | 0.28 | 6.536 | 0.853 |
| Cost of Revenue
| 45.157 | 0.647 | 0.077 | 0.147 | 0.414 | -0.831 | -0.851 | -0.364 | -2.357 | -2.695 |
| Gross Profit
| -42.042 | 5.707 | 1.714 | 0.594 | 0.067 | 1.063 | 1.112 | 0.644 | 8.893 | 3.548 |
| Gross Profit Ratio
| -13.497 | 0.898 | 0.957 | 0.802 | 0.139 | 4.582 | 4.261 | 2.3 | 1.361 | 4.159 |
| Reseach & Development Expenses
| 5.142 | 1.745 | 1.741 | 1.806 | 1.844 | 1.729 | 1.621 | 1.325 | 0 | 0 |
| General & Administrative Expenses
| 6.798 | 17.905 | 15.153 | 17.157 | 16.804 | 15.652 | 9.963 | 9.588 | 7.901 | 3.494 |
| Selling & Marketing Expenses
| 15.377 | 14.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 22.175 | 17.905 | 15.153 | 17.157 | 16.804 | 15.652 | 9.963 | 9.588 | 7.901 | 3.494 |
| Other Expenses
| 0 | 26.702 | 25.669 | 18.347 | 16.365 | 13.891 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 43.297 | 44.607 | 40.822 | 35.504 | 33.169 | 29.543 | 17.63 | 13.165 | 13.501 | 7.795 |
| Operating Income
| -42.042 | -38.9 | -39.108 | -34.91 | -33.102 | -28.48 | -16.518 | -12.521 | -4.607 | -4.247 |
| Operating Income Ratio
| -13.497 | -6.122 | -21.836 | -47.112 | -68.819 | -122.759 | -63.287 | -44.718 | -0.705 | -4.979 |
| Total Other Income Expenses Net
| -2.066 | -1.372 | -1.532 | -2.554 | -2.5 | -0.578 | -0.376 | -0.443 | -0.279 | -0.241 |
| Income Before Tax
| -44.108 | -40.272 | -40.64 | -37.464 | -35.602 | -29.058 | -16.894 | -12.964 | -4.886 | -4.488 |
| Income Before Tax Ratio
| -14.16 | -6.338 | -22.691 | -50.559 | -74.017 | -125.25 | -64.728 | -46.3 | -0.748 | -5.261 |
| Income Tax Expense
| -44.1 | 1.372 | 1.532 | 2.554 | 2.5 | 0.001 | 0 | 0.011 | 0 | -0.001 |
| Net Income
| -44.108 | -41.644 | -42.172 | -40.018 | -38.102 | -29.058 | -16.894 | -12.964 | -4.886 | -4.488 |
| Net Income Ratio
| -14.16 | -6.554 | -23.547 | -54.005 | -79.214 | -125.25 | -64.728 | -46.3 | -0.748 | -5.261 |
| EPS
| -0.084 | -0.14 | -0.29 | -0.46 | -0.76 | -0.78 | -0.45 | -0.5 | -0.19 | -0.17 |
| EPS Diluted
| -0.084 | -0.14 | -0.29 | -0.46 | -0.76 | -0.78 | -0.45 | -0.5 | -0.19 | -0.17 |
| EBITDA
| -33.896 | -31.021 | -31.669 | -29.436 | -28.508 | -24.054 | -12.542 | -10.395 | -3.211 | -3.202 |
| EBITDA Ratio
| -10.882 | -4.882 | -17.682 | -39.725 | -59.268 | -103.681 | -48.054 | -37.125 | -0.491 | -3.754 |