
American Electric Power Company, Inc.
NASDAQ:AEP
113.14 (USD) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,086.9 | 5,463.4 | 4,696.3 | 5,420.1 | 4,579.2 | 5,025.7 | 4,577.2 | 5,341.7 | 4,372.5 | 4,690.9 | 4,881.1 | 5,526.1 | 4,639.7 | 4,592.6 | 4,061.4 | 4,623 | 3,826.5 | 4,281.1 | 3,610.6 | 4,066.4 | 3,494 | 3,747.5 | 3,616 | 4,315 | 3,573.6 | 4,056.8 | 3,801.1 | 4,333.1 | 4,013.2 | 4,048.3 | 3,810.4 | 4,104.7 | 3,576.5 | 3,933.3 | 3,790.1 | 4,652.2 | 3,892.9 | 4,044.9 | 3,614.2 | 4,431.4 | 3,826.7 | 4,580.4 | 4,026 | 4,161 | 4,044 | 4,648 | 3,773 | 4,176 | 3,582 | 3,826 | 3,613 | 4,156 | 3,551 | 3,625 | 3,444 | 4,333 | 3,609 | 3,730 | 3,434 | 4,064 | 3,360 | 3,569 | 3,282 | 3,547 | 3,202 | 3,458 | 3,236 | 4,191 | 3,546 | 3,467 | 3,276 | 3,789 | 3,146 | 3,169 | 2,984 | 3,594 | 2,936 | 3,108 | 3,055 | 3,328 | 2,819 | 3,065 | 3,596 | 3,781 | 3,411 | 3,364 | 2,687 | 3,941 | 3,450 | 3,785 | 3,737 | 3,811 | 3,581 | 13,414 | 14,179 | 18,385 | 14,528 | 14,235 | 3,560 | 3,921 | 8,137 | 1,746 | 1,665 | 3,532 | 2,962 | 1,694 | -3,200.7 | 1,858 | 1,557 | 1,521 | 1,703.2 | 1,584 | 1,382.2 | 1,492.1 | 1,446.1 | 1,484.4 | 1,400.9 | 1,517.8 | 1,425.4 | 1,523.4 | 1,305.3 | 1,416.2 | 1,282.7 | 1,385.3 | 1,348.6 | 1,488.2 | 1,330.6 | 1,406.3 | 1,210.4 | 1,321.5 | 1,291.9 | 1,282 | 1,173.5 | 1,297.2 | 1,272.8 | 1,285.8 | 1,230.6 | 1,257.4 | 1,275.9 | 1,332.8 | 1,259.9 | 1,298.9 | 0.4 | 1,297.2 | 1,197.2 | 1,263 | 1,232 | 1,286.9 | 1,102.6 | 1,219.3 | 1,149.5 | 1,260.9 | 1,143.7 | 1,233.4 | 1,198.6 | 1,210 | 1,154.6 | 1,280 | 1,200.7 | 1,176 |
Cost of Revenue
| 0 | 2,171.4 | 1,645.2 | 2,002.9 | 1,720 | 1,893.3 | 1,984 | 2,082.3 | 1,764.6 | 2,023.7 | 2,260.7 | 2,410 | 1,890.9 | 1,785.7 | 1,645 | 1,719.2 | 1,388.3 | 1,835.6 | 1,333.3 | 1,438 | 1,208.3 | 1,400.5 | 1,460.2 | 1,682.8 | 1,490.3 | 1,686.7 | 1,662.1 | 1,941.7 | 1,639.5 | 1,790.6 | 1,571.5 | 1,694.5 | 1,481.6 | 1,708.7 | 1,742.9 | 1,940.4 | 1,599 | 1,685.7 | 1,678.5 | 1,998.2 | 1,682.1 | 2,075.2 | 1,915 | 1,842 | 1,856 | 2,098 | 1,689 | 1,802 | 1,552 | 1,695 | 2,403 | 1,762 | 1,424 | 1,575 | 1,349 | 1,665 | 1,267 | 1,331 | 1,219 | 1,436 | 1,122 | 1,252 | 1,107 | 1,178 | 1,022 | 1,224 | 1,219 | 1,874 | 1,419 | 1,243 | 1,219 | 1,457 | 1,159 | 1,132 | 1,037 | 1,384 | 1,125 | 1,127 | 1,232 | 1,252 | 988 | 1,168 | 1,781 | 1,781 | 1,522 | 1,362 | 873 | 1,794 | 1,623 | 1,764 | 1,624 | 1,597 | 1,421 | 11,307 | 12,276 | 16,008 | 12,367 | 12,102 | 1,085 | 1,237 | 6,318 | 511 | 500 | 1,072 | 822 | 491 | -4,169.3 | 652 | 554 | 485 | 694 | 522.8 | 391.9 | 434.7 | 424.4 | 416.5 | 404.9 | 441 | 400 | 456.5 | 357.1 | 412 | 385.7 | 427.1 | 430.8 | 501.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 3,292 | 3,051.1 | 3,417.2 | 2,859.2 | 3,132.4 | 2,593.2 | 3,259.4 | 2,607.9 | 2,667.2 | 2,620.4 | 3,116.1 | 2,748.8 | 2,806.9 | 2,416.4 | 2,903.8 | 2,438.2 | 2,445.5 | 2,277.3 | 2,628.4 | 2,285.7 | 2,347 | 2,155.8 | 2,632.2 | 2,083.3 | 2,370.1 | 2,139 | 2,391.4 | 2,373.7 | 2,257.7 | 2,238.9 | 2,410.2 | 2,094.9 | 2,224.6 | 2,047.2 | 2,711.8 | 2,293.9 | 2,359.2 | 1,935.7 | 2,433.2 | 2,144.6 | 2,505.2 | 2,111 | 2,319 | 2,188 | 2,550 | 2,084 | 2,374 | 2,030 | 2,131 | 1,210 | 2,394 | 2,127 | 2,050 | 2,095 | 2,668 | 2,342 | 2,399 | 2,215 | 2,628 | 2,238 | 2,317 | 2,175 | 2,369 | 2,180 | 2,234 | 2,017 | 2,317 | 2,127 | 2,224 | 2,057 | 2,332 | 1,987 | 2,037 | 1,947 | 2,210 | 1,811 | 1,981 | 1,823 | 2,076 | 1,831 | 1,897 | 1,815 | 2,000 | 1,889 | 2,002 | 1,814 | 2,147 | 1,827 | 2,021 | 2,113 | 2,214 | 2,160 | 2,107 | 1,903 | 2,377 | 2,161 | 2,133 | 2,475 | 2,684 | 1,819 | 1,235 | 1,165 | 2,460 | 2,140 | 1,203 | 968.6 | 1,206 | 1,003 | 1,036 | 1,009.2 | 1,061.2 | 990.3 | 1,057.4 | 1,021.7 | 1,067.9 | 996 | 1,076.8 | 1,025.4 | 1,066.9 | 948.2 | 1,004.2 | 897 | 958.2 | 917.8 | 986.6 | 1,330.6 | 1,406.3 | 1,210.4 | 1,321.5 | 1,291.9 | 1,282 | 1,173.5 | 1,297.2 | 1,272.8 | 1,285.8 | 1,230.6 | 1,257.4 | 1,275.9 | 1,332.8 | 1,259.9 | 1,298.9 | 0.4 | 1,297.2 | 1,197.2 | 1,263 | 1,232 | 1,286.9 | 1,102.6 | 1,219.3 | 1,149.5 | 1,260.9 | 1,143.7 | 1,233.4 | 1,198.6 | 1,210 | 1,154.6 | 1,280 | 1,200.7 | 1,176 |
Gross Profit Ratio
| 0 | 0.603 | 0.65 | 0.63 | 0.624 | 0.623 | 0.567 | 0.61 | 0.596 | 0.569 | 0.537 | 0.564 | 0.592 | 0.611 | 0.595 | 0.628 | 0.637 | 0.571 | 0.631 | 0.646 | 0.654 | 0.626 | 0.596 | 0.61 | 0.583 | 0.584 | 0.563 | 0.552 | 0.591 | 0.558 | 0.588 | 0.587 | 0.586 | 0.566 | 0.54 | 0.583 | 0.589 | 0.583 | 0.536 | 0.549 | 0.56 | 0.547 | 0.524 | 0.557 | 0.541 | 0.549 | 0.552 | 0.568 | 0.567 | 0.557 | 0.335 | 0.576 | 0.599 | 0.566 | 0.608 | 0.616 | 0.649 | 0.643 | 0.645 | 0.647 | 0.666 | 0.649 | 0.663 | 0.668 | 0.681 | 0.646 | 0.623 | 0.553 | 0.6 | 0.641 | 0.628 | 0.615 | 0.632 | 0.643 | 0.652 | 0.615 | 0.617 | 0.637 | 0.597 | 0.624 | 0.65 | 0.619 | 0.505 | 0.529 | 0.554 | 0.595 | 0.675 | 0.545 | 0.53 | 0.534 | 0.565 | 0.581 | 0.603 | 0.157 | 0.134 | 0.129 | 0.149 | 0.15 | 0.695 | 0.685 | 0.224 | 0.707 | 0.7 | 0.696 | 0.722 | 0.71 | -0.303 | 0.649 | 0.644 | 0.681 | 0.593 | 0.67 | 0.716 | 0.709 | 0.707 | 0.719 | 0.711 | 0.709 | 0.719 | 0.7 | 0.726 | 0.709 | 0.699 | 0.692 | 0.681 | 0.663 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 2,007.8 | 1,955.5 | 2,065.7 | 2,175.3 | 1,959.8 | 1,969.8 | 1,906.1 | 1,733.2 | 1,962.4 | 2,060.3 | 2,186 | 1,744.4 | 1,818.8 | 1,732.7 | 1,796.4 | 1,628.3 | 1,635.2 | 1,707.1 | 1,685.2 | 1,563 | 1,595.4 | 1,861.1 | 1,674 | 1,532.3 | 1,581.7 | 1,587.9 | 1,722.8 | 1,616.7 | 1,551.7 | 1,496.7 | 1,435.1 | 1,361.6 | 1,138.9 | 1,471.3 | 3,839.7 | 1,427.7 | 1,466.3 | 1,470.2 | 1,473 | 1,340.5 | 1,402.4 | 1,612 | 1,414 | 1,421 | 1,509 | 1,406 | 1,499 | 1,483 | 1,376 | 961 | 1,482 | 1,386 | 1,296 | 1,752 | 1,778 | 1,625 | 1,567 | 1,729 | 1,603 | 1,844 | 1,559 | 1,694 | 1,511 | 1,498 | 1,484 | 1,582 | 1,580 | 1,541 | 1,181 | 1,643 | 1,536 | 1,441 | 1,515 | 1,577 | 1,675 | 1,440 | 1,360 | 1,496 | 1,453 | 1,376 | 1,352 | 977 | 1,361 | 1,481 | 1,376 | 1,873 | 1,412 | 1,434 | 1,391 | 1,642 | 1,432 | 1,733 | 1,587 | 1,643 | 1,515 | 1,489 | 1,462 | 2,087 | 1,804 | 1,511 | 932 | 902 | 1,654 | 1,592 | 822 | 770.7 | 793 | 709 | 692 | 719 | 694.3 | 698.7 | 680.3 | 707.7 | 708.6 | 710.1 | 685.8 | 730.3 | 723.5 | 684.4 | 668.4 | 668.6 | 643.5 | 641.4 | 656.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0 | 2,007.8 | 1,955.5 | 2,065.7 | 2,175.3 | 1,959.8 | 1,969.8 | 1,906.1 | 1,733.2 | 1,962.4 | 2,060.3 | 2,186 | 1,744.4 | 1,818.8 | 1,732.7 | 1,796.4 | 1,628.3 | 1,635.2 | 1,707.1 | 1,685.2 | 1,563 | 1,595.4 | 1,861.1 | 1,674 | 1,532.3 | 1,581.7 | 1,587.9 | 1,722.8 | 1,616.7 | 1,551.7 | 1,496.7 | 1,435.1 | 1,361.6 | 1,138.9 | 1,471.3 | 3,839.7 | 1,427.7 | 1,466.3 | 1,470.2 | 1,473 | 1,340.5 | 1,402.4 | 1,612 | 1,414 | 1,421 | 1,509 | 1,406 | 1,499 | 1,483 | 1,376 | 961 | 1,482 | 1,386 | 1,296 | 1,752 | 1,778 | 1,625 | 1,567 | 1,729 | 1,603 | 1,844 | 1,559 | 1,694 | 1,511 | 1,498 | 1,484 | 1,582 | 1,580 | 1,541 | 1,181 | 1,643 | 1,536 | 1,441 | 1,515 | 1,577 | 1,675 | 1,440 | 1,360 | 1,496 | 1,453 | 1,376 | 1,352 | 977 | 1,361 | 1,481 | 1,376 | 1,873 | 1,412 | 1,434 | 1,391 | 1,642 | 1,432 | 1,733 | 1,587 | 1,643 | 1,515 | 1,489 | 1,462 | 2,087 | 1,804 | 1,511 | 932 | 902 | 1,654 | 1,592 | 822 | 770.7 | 793 | 709 | 692 | 719 | 694.3 | 698.7 | 680.3 | 707.7 | 708.6 | 710.1 | 685.8 | 730.3 | 723.5 | 684.4 | 668.4 | 668.6 | 643.5 | 641.4 | 656.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 1,399.1 | 1,284.2 | 1,095.6 | 1,351.5 | 683.9 | 1,172.6 | 623.4 | 1,353.3 | 874.7 | 704.8 | 560.1 | 930.1 | 1,004.4 | 988.1 | 683.7 | 1,107.4 | 809.9 | 810.3 | 570.2 | 943.2 | 722.7 | 751.6 | 294.7 | 958.2 | 551 | 788.4 | 551.1 | 668.6 | 757 | 706 | 742.2 | 975.1 | 733.3 | 1,085.7 | 575.9 | -1,127.9 | 866.2 | 892.9 | 465.5 | 960.2 | 804.1 | 1,102.8 | 499 | 905 | 767 | 1,041 | 678 | 875 | 547 | 755 | 249 | 912 | 741 | 754 | 343 | 890 | 717 | 832 | 486 | 1,025 | 394 | 758 | 481 | 858 | 682 | 750 | 435 | 737 | 586 | 1,043 | 414 | 796 | 546 | 522 | 370 | 535 | 371 | 621 | 327 | 623 | 455 | 545 | 838 | 639 | 408 | 626 | -59 | 735 | 393 | 630 | 471 | 782 | 427 | 520 | 260 | 862 | 672 | 671 | 388 | 880 | 308 | 303 | 263 | 806 | 548 | 381 | 197.9 | 413 | 294 | 344 | 290.2 | 366.9 | 291.6 | 377.1 | 314 | 359.3 | 285.9 | 391 | 295.1 | 343.4 | 263.8 | 335.8 | 228.4 | 314.7 | 276.4 | 329.9 | 1,330.6 | 1,406.3 | 1,210.4 | 1,321.5 | 1,291.9 | 1,282 | 1,173.5 | 1,297.2 | 1,272.8 | 1,285.8 | 1,230.6 | 1,257.4 | 1,275.9 | 1,332.8 | 1,259.9 | 1,298.9 | 0.4 | 1,297.2 | 1,197.2 | 1,263 | 1,232 | 1,286.9 | 1,102.6 | 1,219.3 | 1,149.5 | 1,260.9 | 1,143.7 | 1,233.4 | 1,198.6 | 1,210 | 1,154.6 | 1,280 | 1,200.7 | 1,176 |
Operating Income Ratio
| 0.275 | 0.235 | 0.233 | 0.249 | 0.149 | 0.233 | 0.136 | 0.253 | 0.2 | 0.15 | 0.115 | 0.168 | 0.216 | 0.215 | 0.168 | 0.24 | 0.212 | 0.189 | 0.158 | 0.232 | 0.207 | 0.201 | 0.081 | 0.222 | 0.154 | 0.194 | 0.145 | 0.154 | 0.189 | 0.174 | 0.195 | 0.238 | 0.205 | 0.276 | 0.152 | -0.242 | 0.223 | 0.221 | 0.129 | 0.217 | 0.21 | 0.241 | 0.124 | 0.217 | 0.19 | 0.224 | 0.18 | 0.21 | 0.153 | 0.197 | 0.069 | 0.219 | 0.209 | 0.208 | 0.1 | 0.205 | 0.199 | 0.223 | 0.142 | 0.252 | 0.117 | 0.212 | 0.147 | 0.242 | 0.213 | 0.217 | 0.134 | 0.176 | 0.165 | 0.301 | 0.126 | 0.21 | 0.174 | 0.165 | 0.124 | 0.149 | 0.126 | 0.2 | 0.107 | 0.187 | 0.161 | 0.178 | 0.233 | 0.169 | 0.12 | 0.186 | -0.022 | 0.187 | 0.114 | 0.166 | 0.126 | 0.205 | 0.119 | 0.039 | 0.018 | 0.047 | 0.046 | 0.047 | 0.109 | 0.224 | 0.038 | 0.174 | 0.158 | 0.228 | 0.185 | 0.225 | -0.062 | 0.222 | 0.189 | 0.226 | 0.17 | 0.232 | 0.211 | 0.253 | 0.217 | 0.242 | 0.204 | 0.258 | 0.207 | 0.225 | 0.202 | 0.237 | 0.178 | 0.227 | 0.205 | 0.222 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -382.3 | -394.7 | -397.9 | -369.6 | -359.9 | -333.3 | -331.8 | -352.1 | -349.4 | -314.2 | -291.7 | -273.1 | -264.6 | -232.9 | -230.9 | -257.7 | -205.3 | -205.5 | -180.5 | -210.9 | -214.8 | -235.4 | -206.6 | -198.9 | -163.7 | -188.3 | -182.3 | -187.7 | -173.4 | -165.8 | -187.8 | -174.5 | -182.5 | -175.3 | -168.8 | -196 | -187.4 | -179.3 | -172.6 | -184.2 | -173.8 | -179.2 | -181 | -182 | -184 | -191 | -186 | -195 | -154 | -210 | -255 | -197 | -198 | -184 | -108 | 94 | -196 | -205 | -199 | -213 | -193 | -209 | -204 | -208 | -213 | -208 | -259 | -170 | -182 | -176 | -132 | -184 | -181 | -121 | -102 | -137 | -127 | -54 | -276 | -62 | -134 | -19 | -435 | -23 | -179 | -175 | -164 | -256 | -158 | -138 | -1,367 | -153 | -165 | -244 | -203 | -236 | -219 | -235 | -361 | -258 | -274 | -136 | -122 | -237 | -237 | -137 | -89.8 | -113 | -96 | -110 | -91.2 | -73.3 | -100.2 | -99.3 | -103.1 | -97.4 | -108 | -112.2 | -101.8 | -108.3 | -114.6 | -109.5 | -105.1 | -107.1 | -115.4 | -104.5 | -1,330.6 | -1,406.3 | -1,210.4 | -1,321.5 | -1,291.9 | -1,282 | -1,173.5 | -1,297.2 | -1,272.8 | -1,285.8 | -1,230.6 | -1,257.4 | -1,275.9 | -1,332.8 | -1,259.9 | -1,298.9 | -0.4 | -1,297.2 | -1,197.2 | -1,263 | -1,232 | -1,286.9 | -1,102.6 | -1,219.3 | -1,149.5 | -1,260.9 | -1,143.7 | -1,233.4 | -1,198.6 | -1,210 | -1,154.6 | -1,280 | -1,200.7 | -1,176 |
Income Before Tax
| 1,016.8 | 889.5 | 697.7 | 981.9 | 324 | 839.3 | 291.6 | 1,001.2 | 525.3 | 390.6 | 268.4 | 657 | 739.8 | 755.2 | 452.8 | 849.7 | 604.6 | 604.8 | 389.7 | 732.3 | 507.9 | 516.2 | 88.1 | 759.3 | 387.3 | 600.1 | 368.8 | 480.9 | 583.6 | 540.2 | 554.4 | 800.6 | 550.8 | 910.4 | 407.1 | -1,323.9 | 678.8 | 713.6 | 292.9 | 776 | 630.3 | 923.6 | 318 | 723 | 583 | 850 | 492 | 680 | 393 | 545 | -6 | 715 | 543 | 570 | 235 | 984 | 521 | 627 | 287 | 812 | 201 | 549 | 277 | 650 | 469 | 542 | 176 | 567 | 404 | 867 | 282 | 612 | 365 | 401 | 268 | 398 | 244 | 567 | 51 | 561 | 321 | 526 | 403 | 616 | 229 | 451 | -223 | 479 | 235 | 492 | -896 | 629 | 262 | 276 | 57 | 626 | 453 | 436 | 27 | 622 | 34 | 167 | 141 | 569 | 311 | 244 | 108.1 | 300 | 198 | 234 | 199 | 293.6 | 191.4 | 277.8 | 210.9 | 261.9 | 177.9 | 278.8 | 193.3 | 235.1 | 149.2 | 226.3 | 123.3 | 207.6 | 161 | 225.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.2 | 0.163 | 0.149 | 0.181 | 0.071 | 0.167 | 0.064 | 0.187 | 0.12 | 0.083 | 0.055 | 0.119 | 0.159 | 0.164 | 0.111 | 0.184 | 0.158 | 0.141 | 0.108 | 0.18 | 0.145 | 0.138 | 0.024 | 0.176 | 0.108 | 0.148 | 0.097 | 0.111 | 0.145 | 0.133 | 0.145 | 0.195 | 0.154 | 0.231 | 0.107 | -0.285 | 0.174 | 0.176 | 0.081 | 0.175 | 0.165 | 0.202 | 0.079 | 0.174 | 0.144 | 0.183 | 0.13 | 0.163 | 0.11 | 0.142 | -0.002 | 0.172 | 0.153 | 0.157 | 0.068 | 0.227 | 0.144 | 0.168 | 0.084 | 0.2 | 0.06 | 0.154 | 0.084 | 0.183 | 0.146 | 0.157 | 0.054 | 0.135 | 0.114 | 0.25 | 0.086 | 0.162 | 0.116 | 0.127 | 0.09 | 0.111 | 0.083 | 0.182 | 0.017 | 0.169 | 0.114 | 0.172 | 0.112 | 0.163 | 0.067 | 0.134 | -0.083 | 0.122 | 0.068 | 0.13 | -0.24 | 0.165 | 0.073 | 0.021 | 0.004 | 0.034 | 0.031 | 0.031 | 0.008 | 0.159 | 0.004 | 0.096 | 0.085 | 0.161 | 0.105 | 0.144 | -0.034 | 0.161 | 0.127 | 0.154 | 0.117 | 0.185 | 0.138 | 0.186 | 0.146 | 0.176 | 0.127 | 0.184 | 0.136 | 0.154 | 0.114 | 0.16 | 0.096 | 0.15 | 0.119 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -250.9 | 125.5 | 58.5 | 37.5 | 6.7 | -141.9 | -48.6 | 64.2 | 28.6 | 10.4 | -85.3 | -16.1 | 54 | 52.8 | -70 | 69.8 | 61.2 | 54.5 | -17.4 | -1.2 | 12.6 | 46.5 | -43.6 | 40.6 | -54.4 | 44.5 | 21.8 | -80.7 | 72.2 | 102 | 171.9 | 264 | 190.6 | 343.2 | 60.3 | -534.5 | 165 | 235.5 | 92.6 | 275.6 | 224.3 | 327.2 | 151 | 264 | 215 | 307 | 164 | 257 | 68 | 195 | -16 | 241 | 190 | 189 | -1,604 | 334 | 168 | -278 | 113 | 258 | 65 | -207 | 40 | 208 | 148 | 179 | 34 | 192 | 123 | 293 | 73 | 205 | 108 | 130 | 91 | 133 | 72 | 189 | -41 | 196 | 103 | 172 | 128 | 204 | 78 | 162 | -50 | 172 | 58 | 199 | -215 | 243 | 104 | 95 | 3 | 223 | 173 | 170 | 249 | 219 | 52 | 63 | 34 | 166 | 121 | 93 | 35.9 | 105 | 80 | 83 | 74.1 | 91.8 | 70.3 | 105.2 | 78.5 | 99.6 | 65.2 | 98.8 | 61.9 | 80.9 | 52.7 | 78.4 | 19.8 | 67.8 | 57.2 | 72.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 1,267.7 | 800.2 | 664.1 | 959.6 | 340.3 | 1,003.1 | 336.2 | 953.7 | 521.2 | 397 | 384.3 | 683.7 | 524.5 | 714.7 | 538.9 | 796 | 578.2 | 575 | 435.5 | 748.6 | 520.8 | 495.2 | 153.5 | 733.5 | 461.3 | 572.8 | 363.4 | 577.6 | 528.4 | 454.4 | 400.7 | 544.7 | 375 | 592.2 | 373.4 | -765.8 | 502.1 | 501.2 | 469.1 | 518.3 | 430 | 629.2 | 191 | 493 | 390 | 560 | 346 | 433 | 338 | 363 | 21 | 487 | 362 | 389 | 311 | 929 | 352 | 354 | 177 | 556 | 136 | 345 | 239 | 444 | 316 | 361 | 153 | 375 | 281 | 574 | 231 | 407 | 180 | 271 | 181 | 265 | 175 | 381 | -149 | 387 | 221 | 355 | 177 | 530 | 100 | 282 | -762 | 257 | 175 | 198 | -837 | 425 | 62 | 181 | 52 | 421 | 232 | 266 | -222 | 359 | -9 | 104 | 107 | 395 | 190 | 151 | 72.2 | 195 | 118 | 151 | 126.1 | 91.2 | 121.1 | 172.6 | 132.4 | 162.3 | 112.7 | 180 | 131.4 | 154.2 | 96.5 | 147.9 | 103.5 | 139.8 | 103.8 | 153 | 144.7 | -10.1 | 86.2 | 133.1 | 155.9 | 107.8 | 74.3 | 130.3 | 115 | 136 | 101.4 | 145.6 | 110.2 | 129.1 | 112.3 | 144.9 | 0 | 162.8 | 129.3 | 159.8 | 160.3 | 172.3 | 118.8 | 175.4 | 89.3 | 148.2 | 117.3 | 147.7 | 151.1 | 132.9 | 97.1 | 126.1 | 132.5 | 114.1 |
Net Income Ratio
| 0.249 | 0.146 | 0.141 | 0.177 | 0.074 | 0.2 | 0.073 | 0.179 | 0.119 | 0.085 | 0.079 | 0.124 | 0.113 | 0.156 | 0.133 | 0.172 | 0.151 | 0.134 | 0.121 | 0.184 | 0.149 | 0.132 | 0.042 | 0.17 | 0.129 | 0.141 | 0.096 | 0.133 | 0.132 | 0.112 | 0.105 | 0.133 | 0.105 | 0.151 | 0.099 | -0.165 | 0.129 | 0.124 | 0.13 | 0.117 | 0.112 | 0.137 | 0.047 | 0.118 | 0.096 | 0.12 | 0.092 | 0.104 | 0.094 | 0.095 | 0.006 | 0.117 | 0.102 | 0.107 | 0.09 | 0.214 | 0.098 | 0.095 | 0.052 | 0.137 | 0.04 | 0.097 | 0.073 | 0.125 | 0.099 | 0.104 | 0.047 | 0.089 | 0.079 | 0.166 | 0.071 | 0.107 | 0.057 | 0.086 | 0.061 | 0.074 | 0.06 | 0.123 | -0.049 | 0.116 | 0.078 | 0.116 | 0.049 | 0.14 | 0.029 | 0.084 | -0.284 | 0.065 | 0.051 | 0.052 | -0.224 | 0.112 | 0.017 | 0.013 | 0.004 | 0.023 | 0.016 | 0.019 | -0.062 | 0.092 | -0.001 | 0.06 | 0.064 | 0.112 | 0.064 | 0.089 | -0.023 | 0.105 | 0.076 | 0.099 | 0.074 | 0.058 | 0.088 | 0.116 | 0.092 | 0.109 | 0.08 | 0.119 | 0.092 | 0.101 | 0.074 | 0.104 | 0.081 | 0.101 | 0.077 | 0.103 | 0.109 | -0.007 | 0.071 | 0.101 | 0.121 | 0.084 | 0.063 | 0.1 | 0.09 | 0.106 | 0.082 | 0.116 | 0.086 | 0.097 | 0.089 | 0.112 | 0 | 0.126 | 0.108 | 0.127 | 0.13 | 0.134 | 0.108 | 0.144 | 0.078 | 0.118 | 0.103 | 0.12 | 0.126 | 0.11 | 0.084 | 0.099 | 0.11 | 0.097 |
EPS
| 2.29 | 1.5 | 1.25 | 1.8 | 0.64 | 1.91 | 0.64 | 1.83 | 1.01 | 0.77 | 0.75 | 1.33 | 1.02 | 1.41 | 1.07 | 1.59 | 1.16 | 1.16 | 0.88 | 1.51 | 1.05 | 1 | 0.31 | 1.49 | 0.93 | 1.16 | 0.74 | 1.17 | 1.07 | 0.92 | 0.81 | 1.11 | 0.76 | 1.2 | 0.76 | -1.56 | 1.02 | 1.02 | 0.96 | 1.06 | 0.88 | 1.29 | 0.39 | 1.01 | 0.8 | 1.15 | 0.71 | 0.89 | 0.69 | 0.75 | 0.043 | 1 | 0.75 | 0.8 | 0.64 | 1.92 | 0.73 | 0.73 | 0.37 | 1.16 | 0.28 | 0.72 | 0.51 | 0.93 | 0.67 | 0.89 | 0.38 | 0.93 | 0.7 | 1.43 | 0.58 | 1.02 | 0.45 | 0.68 | 0.46 | 0.67 | 0.44 | 0.97 | -0.38 | 0.99 | 0.58 | 0.9 | 0.45 | 1.34 | 0.25 | 0.71 | -1.97 | 0.65 | 0.44 | 0.56 | -2.43 | 1.25 | 0.19 | 0.56 | 0.16 | 1.31 | 0.72 | 0.83 | -0.69 | 1.11 | -0.046 | 0.53 | 0.42 | 2.05 | 0.99 | 0.79 | 0.38 | 1.02 | 0.62 | 0.79 | 0.66 | 0.48 | 0.64 | 0.92 | 0.71 | 0.87 | 0.6 | 0.96 | 0.7 | 0.83 | 0.52 | 0.8 | 0.56 | 0.76 | 0.56 | 0.83 | 0.79 | -0.06 | 0.47 | 0.72 | 0.84 | 0.58 | 0.4 | 0.71 | 0.63 | 0.74 | 0.55 | 0.79 | 0.59 | 0.7 | 0.6 | 0.75 | 0 | 0.839 | 0.67 | 0.826 | 0.828 | 0.89 | 0.614 | 0.906 | 0.462 | 0.766 | 0.606 | 0.763 | 0.781 | 0.687 | 0.502 | 0.652 | 0.689 | 0.595 |
EPS Diluted
| 2.29 | 1.5 | 1.25 | 1.8 | 0.64 | 1.9 | 0.64 | 1.83 | 1.01 | 0.77 | 0.75 | 1.33 | 1.02 | 1.41 | 1.07 | 1.58 | 1.15 | 1.15 | 0.88 | 1.5 | 1.05 | 1 | 0.31 | 1.48 | 0.93 | 1.16 | 0.74 | 1.17 | 1.07 | 0.92 | 0.81 | 1.1 | 0.76 | 1.2 | 0.76 | -1.56 | 1.02 | 1.02 | 0.96 | 1.06 | 0.88 | 1.29 | 0.39 | 1.01 | 0.8 | 1.15 | 0.71 | 0.89 | 0.69 | 0.75 | 0.043 | 1 | 0.75 | 0.8 | 0.64 | 1.92 | 0.73 | 0.73 | 0.37 | 1.16 | 0.28 | 0.72 | 0.51 | 0.93 | 0.67 | 0.89 | 0.38 | 0.93 | 0.7 | 1.43 | 0.58 | 1.02 | 0.45 | 0.68 | 0.46 | 0.67 | 0.44 | 0.96 | -0.38 | 0.99 | 0.58 | 0.9 | 0.45 | 1.34 | 0.25 | 0.71 | -1.97 | 0.65 | 0.44 | 0.56 | -2.43 | 1.25 | 0.19 | 0.56 | 0.16 | 1.31 | 0.72 | 0.83 | -0.69 | 1.11 | -0.046 | 0.53 | 0.42 | 2.05 | 0.99 | 0.79 | 0.38 | 1.02 | 0.62 | 0.79 | 0.66 | 0.48 | 0.64 | 0.92 | 0.71 | 0.87 | 0.6 | 0.96 | 0.7 | 0.83 | 0.52 | 0.8 | 0.56 | 0.76 | 0.56 | 0.83 | 0.79 | -0.06 | 0.47 | 0.72 | 0.84 | 0.58 | 0.4 | 0.71 | 0.63 | 0.74 | 0.55 | 0.79 | 0.59 | 0.7 | 0.6 | 0.75 | 0 | 0.839 | 0.67 | 0.826 | 0.828 | 0.89 | 0.614 | 0.906 | 0.462 | 0.766 | 0.606 | 0.763 | 0.781 | 0.687 | 0.502 | 0.652 | 0.689 | 0.595 |
EBITDA
| 1,380.4 | 2,217.8 | 2,091.6 | 2,333.4 | 1,611.5 | 2,062 | 1,630.1 | 2,263.8 | 1,726.9 | 1,581.8 | 1,531.7 | 1,839.5 | 1,870 | 1,861 | 1,536.2 | 1,853.7 | 1,613.5 | 1,646.8 | 1,521.3 | 1,723.9 | 1,537.8 | 1,538 | 1,173.9 | 1,705.1 | 1,281.6 | 1,486.8 | 1,242.4 | 1,371.5 | 1,403.1 | 1,341.3 | 1,317 | 1,575.6 | 1,295.7 | 1,649.2 | 1,048.1 | -522.8 | 1,450.2 | 1,468.2 | 1,032.5 | 1,567.2 | 1,374.4 | 1,676 | 1,059 | 1,459 | 1,288 | 1,599 | 1,176 | 1,390 | 1,093 | 1,231 | 850 | 1,454 | 1,268 | 1,256 | 979 | 1,671 | 1,170 | 1,306 | 966 | 1,487 | 855 | 1,207 | 943 | 1,335 | 1,118 | 1,175 | 1,065 | 1,197 | 1,056 | 1,449 | 800 | 1,192 | 935 | 929 | 784 | 930 | 736 | 983 | 657 | 974 | 807 | 872 | 1,166 | 1,037 | 848 | 945 | 255 | 1,163 | 823 | 939 | 834 | 1,209 | 807 | 882 | 613 | 1,277 | 1,131 | 1,023 | 646 | 1,259 | 878 | 498 | 263 | 1,185 | 1,021 | 553 | 222.3 | 624 | 528 | 497 | 298.2 | 585.1 | 532.6 | 530.1 | 347.7 | 584 | 511.5 | 553.2 | 334 | 542 | 496.1 | 497.5 | 272 | 493.6 | 480.8 | 464.2 | 1,330.6 | 1,406.3 | 1,210.4 | 1,321.5 | 1,291.9 | 1,282 | 1,173.5 | 1,297.2 | 1,272.8 | 1,285.8 | 1,230.6 | 1,257.4 | 1,275.9 | 1,332.8 | 1,259.9 | 1,298.9 | 0.4 | 1,297.2 | 1,197.2 | 1,263 | 1,232 | 1,286.9 | 1,102.6 | 1,219.3 | 1,149.5 | 1,260.9 | 1,143.7 | 1,233.4 | 1,198.6 | 1,210 | 1,154.6 | 1,280 | 1,200.7 | 1,176 |
EBITDA Ratio
| 0.271 | 0.406 | 0.445 | 0.431 | 0.352 | 0.41 | 0.356 | 0.424 | 0.395 | 0.337 | 0.314 | 0.333 | 0.403 | 0.405 | 0.378 | 0.401 | 0.422 | 0.385 | 0.421 | 0.424 | 0.44 | 0.41 | 0.325 | 0.395 | 0.359 | 0.366 | 0.327 | 0.317 | 0.35 | 0.331 | 0.346 | 0.384 | 0.362 | 0.419 | 0.277 | -0.112 | 0.373 | 0.363 | 0.286 | 0.354 | 0.359 | 0.366 | 0.263 | 0.351 | 0.318 | 0.344 | 0.312 | 0.333 | 0.305 | 0.322 | 0.235 | 0.35 | 0.357 | 0.346 | 0.284 | 0.386 | 0.324 | 0.35 | 0.281 | 0.366 | 0.254 | 0.338 | 0.287 | 0.376 | 0.349 | 0.34 | 0.329 | 0.286 | 0.298 | 0.418 | 0.244 | 0.315 | 0.297 | 0.293 | 0.263 | 0.259 | 0.251 | 0.316 | 0.215 | 0.293 | 0.286 | 0.285 | 0.324 | 0.274 | 0.249 | 0.281 | 0.095 | 0.295 | 0.239 | 0.248 | 0.223 | 0.317 | 0.225 | 0.066 | 0.043 | 0.069 | 0.078 | 0.072 | 0.181 | 0.321 | 0.108 | 0.285 | 0.158 | 0.336 | 0.345 | 0.326 | -0.069 | 0.336 | 0.339 | 0.327 | 0.175 | 0.369 | 0.385 | 0.355 | 0.24 | 0.393 | 0.365 | 0.364 | 0.234 | 0.356 | 0.38 | 0.351 | 0.212 | 0.356 | 0.357 | 0.312 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |