American Eagle Outfitters, Inc.

NYSE:AEO

17.94 (USD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 191.837300.518354.094240.94175.315117.841170.20982.13398.214228.775434.77740.668773.994716.679850.477692.356898.787855.769361.93214.514267.166304.671333.33279.872323.322289.7413.613257.527192.558225.197378.613291.667247.934238.976260.067363.116327.29326.907410.697280.445262.628327.699418.933354.284345.188383.175509.119544.683696.077713.443719.545380.284389.299474.668667.593630.775425.523535.239693.96512.603500.263418.807473.342332.837353.39338.238116.061104.877123.71769.79159.737121.216331.358168.572130.529216.047202.538250.298275.061273.755223.353212.449251.32492.754119.328106.955194.526115.396109.246120.054180.39872.95175.497113.865133.44670.95919.86534.00476.58152.02849.09963.16871.9444.04536.26644.27448.35912.6274.38614.26134.3268.91816.32717.8573.30.50.210.40.20.211.70.10.3
Short Term Investments 0100100000000000507500029.9565550504592.13579.8564020000000000000000010.0022.9359.678113.041121.87305.9958.58725.499101.036124.697130.51367.1023.75.89.0254.6753.32.52530.52510.51111.126.93631.195503.878535.905510.888588.926767.376636.711482.732602.796620.989340.328422.636310.999314.546110.885109.258113.81986.488113.32489.638107.06647.04757.57667.75662.37745.08511.853010.14527.92728.2346.3963.96491.91163.82621.79711.85813.3600000000000000000000
Cash and Short Term Investments 191.837300.518454.094240.94175.315117.841170.20982.13398.214228.775434.77740.668823.994791.679850.477692.356898.787885.725416.93264.514317.166349.671425.465359.728363.322309.7413.613257.527192.558225.197378.613291.667247.934238.976260.067363.116327.29326.907410.697280.445262.628327.699428.935357.214404.866496.216630.992544.683702.072722.03745.044481.32513.996605.181734.695634.475431.323544.264698.635515.903502.788449.332483.853343.937380.326369.433619.939640.782634.605658.717827.113757.927814.09771.368751.518556.375625.174561.297589.607384.64332.611326.268337.812206.078208.966214.021241.573172.972177.002182.431225.48384.80475.497124.01161.37399.18966.25597.968168.492115.85470.89675.02685.344.04536.26644.27448.35912.6274.38614.26134.3268.91816.32717.8573.30.50.210.40.20.211.70.10.3
Net Receivables 231.75230.934247.934239.374271.333259.074242.386250.879220.803230.469286.683228.461155.361149.056146.102124.56107.243106.751119.064112.30498.60473.83693.47784.07474.15372.878.30477.11380.67379.43286.63474.81265.28273.28380.91263.77550.69364.0167.89455.87547.02867.7273.88259.27745.96555.19346.32147.43240.20237.47240.3141.13831.5331.46436.72140.34641.79339.63734.74646.58440.79962.17641.47144.63426.69741.65131.9233.60329.78339.55326.04525.76213.2930.64529.14631.33222.15127.41726.43225.49324.94526.24922.8233.03925.2321.47413.59822.18217.97135.17217.62729.69313.85927.56129.46624.50828.54615.03113.47113.0213.2769.7338.566.0865.1535.7717.64710.9689.0211.6373.5564.0942.6672.46710.87.36.18.79.55.4000
Inventory 663.659681.062640.662769.315636.972624.851585.083797.731687.046682.1553.458739.808503.507466.698405.445559.961421.196421.729446.278647.329534.762456.16424.404591.671466.112404.264398.213534.019433.458364.274358.446492.602422.151334.301305.178479.729408.541332.645278.972468.628393.316329.249291.541518.904461.08340.508332.452481.208462.013376.688378.426571.751470.242331.588301.208409.509349.091326.417326.454425.415352.819279.233294.928421.909341.463262.201286.485393.068321.263274.846263.644348.631267.392195.312210.739253.476227.771153.749137.991204.972169.84146.786120.586193.796159.036146.205124.708181.916148.781114.18391.096175.968145.095103.73284.064111.38688.5681.81360.37581.91274.36356.58749.68874.93454.32241.36636.27858.91341.74135.48627.11758.22734.32924.46977.57960.35062.445.230.12124.4
Other Current Assets 161.19998.80390.66103.789117.871127.735102.563146.362171.326139.195122.01366.593118.72188.347120.619130.909155.141144.73365.65854.42769.54170.936102.90787.99593.49387.83278.461.553110.49694.76977.53677.76890.85282.76777.218143.727136.451136.077132.95126.54127.701132.913129.202158.468162.071144.689132.035124.529142.176123.791123.708111.632139.373133.71101.786103.667140.604135.686107.195106.55108.037108.619105.10797.106110.848133.49482.4988.403105.54797.25881.45276.51470.92367.48112.18375.3675.495104.73573.6161.96261.12250.59144.40551.70148.58552.92747.99947.16249.545.142.547.26049.943.830.636.331.820.21928.621.610.913.9751411.910.1891110.39.28.88.99.67.9088.295.93.710.19.110.46.62.6
Total Current Assets 1,248.4451,311.3171,433.351,353.4181,201.4911,129.5011,100.2411,277.1051,177.3891,280.5391,396.9241,775.531,601.5831,495.781,522.6431,507.7861,582.3671,558.9381,047.931,078.5741,020.073950.6031,046.2531,123.468997.08874.596968.53930.212817.185763.672901.229936.849826.219729.327723.3751,050.347922.975859.639885.305931.488830.673857.581923.561,093.8631,073.9821,036.6061,141.81,197.8521,346.4631,259.9811,287.4881,205.8411,155.1411,101.9431,174.411,187.997962.8111,046.0041,167.031,094.4521,004.443899.36925.359907.586859.334806.7791,020.8341,155.8561,091.1981,070.3741,198.2541,208.8341,165.6951,064.8061,080.672916.543950.591847.198827.64677.067588.518549.894525.623484.614441.817434.627427.878424.232393.273376.997378.03337.763294.45305.222318.661265.7219.683226.573262.562229.71187.135162.98154.504139.04109.824103.404102.47393.50365.35360.61473.7680.13662.86352.70199.895.872.572.882.259.952.227.727.3
Non-Current Assets:
Property, Plant & Equipment, Net 1,875.5471,827.21,718.6291,737.8161,797.2411,816.3711,868.5131,938.6411,986.2541,955.3341,921.2931,813.5161,744.6431,758.711,779.7731,893.7081,930.8421,960.0272,154.0362,250.4832,216.5752,188.895742.149735.714732.35732.179724.239726.168719.127710.5707.797708.488700.27706.221703.586709.261712.279706.885694.856714.166732.834683.749637.417630.206593.879522.269509.633537.058544.751572.104582.162629.486635.54641.907643.12652.361657.131677.88713.142741.019745.086739.702740.24748.265718.639667.691625.568597.948552.218523.487481.645440.868404.39356.614345.518351.855351.331349.493353.213310.512299.115277.193278.689288.23277.619270.903267.479270.283263.989262.959257.731251.172235.682201.83183.373140.321122.075103.10384.92678.28568.24160.22153.3752.53445.54141.41338.54738.44837.61336.44634.19133.0832.18733.42134.737.133.229.524.32117.615.112.4
Goodwill 225.213225.253225.303264.825264.964264.896264.945271.209271.406271.398271.41616.38916.36513.39513.26713.13513.11412.96813.15714.8914.87514.82114.89914.89814.92614.96215.0714.97215.06914.77214.88717.31517.39917.5217.18612.97813.00613.24313.09613.51213.61613.59813.5313.79213.81411.43411.48411.49211.44511.54411.46911.51111.66811.7111.47211.39511.36411.41311.2111.16511.18110.83110.70610.74111.3711.40211.47911.7229.959.959.959.959.959.959.9510.136010.13610.13610.13610.13610.13610.13615.61423.61423.61423.61423.966242424024.626.41626.608.200000000000000000000000000
Intangible Assets 44.24145.17846.10988.20190.31292.39994.53696.5398.651100.679102.70152.94354.25556.30157.06537.72938.31839.00539.84740.57641.45142.443.26844.16445.06445.96646.66646.97947.5248.46249.37349.99350.76151.43251.83246.75647.15447.41947.20647.86448.5149.08749.27144.42744.65837.93138.13638.45938.68239.55639.83240.08840.29540.454000000000000000000009.9510.13610.13610.13610.13610.13610.13610.13610.13615.61423.61423.61423.614023.96623.96623.966024.625023.780000000000000000000000000000
Goodwill and Intangible Assets 269.454270.431271.412353.026355.276357.295359.481367.739370.057372.077374.11769.33270.6269.69670.33250.86451.43251.97353.00455.46656.32657.22158.16759.06259.9960.92861.73661.95162.58963.23464.2667.30868.1668.95269.01859.73460.1660.66260.30261.37662.12662.68562.80158.21958.47249.36549.6249.95150.12751.151.30151.59951.96352.16411.47211.39511.36411.41311.2111.16511.18110.83110.70610.74111.3711.40211.47911.7229.959.959.959.959.959.959.9510.13610.13610.13610.13610.13610.13610.13610.13615.61423.61423.61423.61423.96623.96623.96623.966024.62526.41623.78-15.6948.2-16.165-13.584000000000000000000000000
Long Term Investments 045.17800000000000000000000000000000000000000000000000000.6480.6485.9155.9155.915166.717187.49197.773203.152225.559232.9530271.581308.699165.810146.244125.12175.0710146.14117.291153.719145.774123.4610119.897034.15526.15124.2580-17.602-13.468-9.3860-16.3520.0440.0230.0150.0470-0.045-0.027-0.030.010.036-0.011-0.02600.0420.0400000000000000000000
Tax Assets 87.24589.332410.02520.79121.9913.03436.48334.13537.01742.97744.16757.75346.645.99533.04512.77430.22425.61222.72416.83316.75920.95114.06212.7968.5589.1059.34429.02528.76133.40849.2549.62744.3738.90364.92717.05213.1669.12914.03526.59813.53411.66324.83519.08625.44123.32531.28223.19922.47716.57913.4678.8332.4610.0319.61627.47528.72430.13527.30522.7191.9819.43415.00114.50127.33827.03824.23850.40148.80643.644042.136.9734.12646.97644.188077.226033.64431.03719.92017.60213.4689.386016.35220.52119.216-0.01509.20312.28510.12915.72419.11416.12913.584000000000000000000000000
Other Non-Current Assets 59.62513.75952.45455.73555.90957.69356.23854.85758.550.59150.14233.88431.57630.48529.01333.08333.11133.56150.98550.89649.42637.68342.74750.44252.77154.10652.46454.42458.66162.37960.12460.26854.16952.89351.3451.44251.62936.44537.20238.44440.89436.19945.55138.71228.31135.47923.71825.07315.06416.68816.38414.04520.7520.37925.46523.98122.95622.26821.68823.40122.06421.017272.3718.74519.944189.775185.56120.65220.22318.557297.635-7.5982.27-1.957-23.241-17.6151.882-47.327102.67-8.289-4.0857.64850.62344.90530.93430.88222.36822.626-0.0531.40212.99438.4426.3435.0757.1314.801-12.28318.8367.1517.5348.3063.7043.0343.4254.3554.9683.7752.6192.4442.672.4872.3782.311.7795.21.61.61.81.921.61.50.4
Total Non-Current Assets 2,291.8712,245.92,452.522,167.3682,230.4162,244.3932,320.7152,395.3722,451.8282,420.9792,389.7191,974.4851,893.4391,904.8861,912.1631,990.4292,045.6092,071.1732,280.7492,373.6782,339.0862,304.75857.125858.014853.669856.318847.783871.568869.138869.521881.431885.691866.969866.969888.871837.489837.234813.121806.395840.584849.388794.296770.604746.223706.103630.438614.253635.281632.419656.471663.314704.611711.361730.395705.588721.127886.892929.186971.1181,001.4561,005.8711,013.9371,038.3171,063.8331,085.991,061.716846.846826.967756.317770.709789.23631.46570.871552.452524.977512.04513.349509.425466.019380.158362.354339.155339.448348.749332.167325.399313.461316.875308.467307.566294.691289.661275.853245.561224.385155.122137.116121.93992.06685.79376.54763.96756.44455.95949.89646.38142.32241.06740.05739.11636.67835.45834.49735.239.938.734.831.326.22319.216.612.8
Total Assets 3,540.3163,557.2173,885.873,520.7863,431.9073,373.8943,420.9563,672.4773,629.2173,701.5183,786.6433,750.0153,495.0223,400.6663,434.8063,498.2153,627.9763,630.1113,328.6793,452.2523,359.1593,255.3531,903.3781,981.4821,850.7491,730.9141,816.3131,801.781,686.3231,633.1931,782.661,822.541,693.1881,596.2961,612.2461,887.8361,760.2091,672.761,691.71,772.0721,680.0611,651.8771,694.1641,840.0861,780.0851,667.0441,756.0531,833.1331,978.8821,916.4521,950.8021,910.4521,866.5021,832.3381,879.9981,909.1241,849.7031,975.192,138.1482,095.9082,010.3141,913.2971,963.6761,971.4191,945.3241,868.4951,867.681,982.8231,847.5151,841.0831,987.4841,840.2941,736.5661,617.2581,605.6491,428.5831,463.941,356.6231,293.6591,057.225950.872889.049865.071833.363773.984760.026741.339741.107701.74684.563672.721627.424570.303550.783543.046420.822356.799348.512354.628315.503263.682226.947210.948194.999159.72149.785144.795134.57105.4199.73110.438115.59497.3687.901139.7134.5107.3104.1108.482.971.444.340.1
Liabilities & Equity:
Current Liabilities:
Account Payables 259.734225.48268.308300.031238.66212.318234.34188.448198.645236.376231.782314.561221.471231.932255.912304.552295.296177.124285.746366.676316.995231.76240.671343.36264.247207.774236.703330.716275.479208.857246.204314.111286.691202.692182.789304.989263.145203.239191.146309.348254.802195.703203.872353.228292.12161.778176.874213.197171.655133.861183.783222.894187.572155.183167.723196.504144.929143.477158.526198.978151.97891.671152.068191.571145.507116.268157.928207.481146.431138.545171.15213.049175.934121.033139.197104.386102.04965.63876.34484.30370.73268.77771.3398.01864.52560.76950.60894.15180.06370.64439.06777.19845.38442.82342.03856.58849.70336.75830.739.39629.80123.31918.55135.76624.00723.98924.60641.22324.98319.10720.4338.00222.01514.50734.437.823.325.729.923.814.71011.3
Short Term Debt 307.57303.603284.508294.898309.517321.43337.258332.16328.348317.844311.005299.693288.534297.561328.624346.321348.921328.366299.161292.312279.207266.819147.29154.686133.288104.215109.273124.81594.95994.569104.837148.22106.05793.572143.444172.875112.37101.364116.434139.81692.33490.57571.834106.46991.87790.759139.4840138.84197.015127.887000131.0540034.8653067.60592.639757588.86688.98888.99512.953000155.962010.4020010.42210.377067.26904.8324.8324.8324.8744.5934.5284.2258.9298.784.1124.0444.044.2044.1894.3000000000000000000039.828.816.9018.13.40011.4
Tax Payables 41.63150.71646.11419.25517.37213.81210.91949.49216.70815.5516.27433.5725.36520.2514.1515.50312.7832.4059.51418.42117.75425.14620.06429.3418.33222.04812.78117.26213.28912.44612.2229.37310.256.91522.22343.72114.6546.50427.90227.4726.2257.7565.7789.0029.6147.94829.15538.13315.82214.33320.13519.55213.99812.24232.46811.6213.80112.43720.58522.57416.09312.5676.25911.07212.15922.80322.80341.32413.2911.19387.7828.17335.39737.23743.27317.257025.63633.92627.64618.6418.15228.66917.76914.85218.44912.655000.88324.45109.509029.71918.7382.907.927000000000000000000000000
Deferred Revenue 51.79157.37366.28519.25517.37257.01436.48347.53151.11150.01944.167157.158158.55107.73862.18139.79443.16548.50356.97432.41134.74242.02553.99730.39233.18539.91852.34729.47532.57339.74452.96630.1331.53238.50848.27428.25930.50237.38547.88827.71229.09235.57847.19424.68926.38933.43546.458024.34230.78348.76100048.05900118.84460.156114.489112.7130.43445.44793.897102.28692.22547.00400047.7320111.89300115.46295.914047.754075.03971.47616.81664.92160.48860.70215.84654.36820.521-2.63820.32157.17236.41728.37524.8940000000000000000000000000000
Other Current Liabilities -126.074-89.323-42.351-102.239-59.105-100.455-84.392-120.649-75.396-118.6867.861-249.971-146.173-144.93-58.297-116.386-155.047-71.295-185.385-266.344-202.047-147.713-160.048-293.991-205.279-146.925-162.586-280.144-219.797-143.882-168.648-273.066-222.69-125.893-115.837-276.69-191.672-122.943-120.631-267.215-197.466-129.578-117.072-308.159-247.321-108.563-132.943-21.029-136.441-91.632-158.948-68.791-26.650.339-159.19-37.06627.567-129.048-18.838-181.627-128.306-76.954-29.079-154.363-108.732-86.226-22.438-53.1747.1146.976-173.31-59.233-170.93415.25639.956-86.72-70.26556.664-48.37218.597-58.323-55.657-3.942-89.011-55.681-53.0927.644-75.535-36.1290.56922.992-61.94-19.27713.476.158-7.588-9.165-0.2519.09813.86310.689.1822.649-0.0332.312.9984.775-21.302-11.37-6.309-1.478-24.973-8.265-2.123-23.9-27.8-15.4-13.1-23-18.3-9.3-4.4-5.7
Total Current Liabilities 794.386773.329891.172831.231762.476716.437768.948685.43718.061737.479842.871869.572769.218744.483858.482894.336840.414662.227751.756810.152763.646649.797542.645607.147508.02434.804485.221552.84471.982420.591493.783562.879498.531418.486463.682578.143492.144428.788453.885546.481439.789395.737415.478538.457464.799347.135435.902443.498385.874318.221405.401396.549362.492322.947387.837367.562331.226324.052408.955420.997397.082324.389401.763422.614385.715350.333376.178403.112313.266295.259460.464395.038338.626294.559361.623265.193240.124213.576253.265214.849181.652176.357189.035194.589153.302152.125141.586176.064153.298144.214149.942153.668121.621131.68149.147124.32693.14173.26688.42592.65570.28255.81859.75171.49950.32450.97653.98761.14438.59631.90539.38251.03135.76526.89184.776.648.138.354.932.720.115.628.3
Non-Current Liabilities:
Long Term Debt 1,015.4551,002.529901.122927.019974.0871,017.2731,030.111411.911376.5221,556.7581,495.4831,459.931,426.0661,455.8831,474.0321,517.8361,770.0581,946.2681,301.7351,353.8191,338.6341,328.6630000000000000-12.176-7.7251.755-3.579-15.286-2.445-0.6-8.2921.691-5.719-4.004-12.2713.9113.80815.22722.004035.79630.2819.0558.8277.0247.77111.31313.54623.05532.257-103.315-106.631-108.93674.632-94.593-118.794-113.278-62.512000060.08764.02158.33700011.46912.6613.87415.21315.116.01916.35616.66317.418.66219.36120.35222.22923.00224.889000000000000000000000000007.47.4
Deferred Revenue Non-Current 00-0000-393.139000-415.6870000000000047.37748.2249.569047.97750.43953.6256.55145.114051.154.73850.10453.87756.42157.16254.51658.98862.77961.56259.5165.00467.46169.39959.57163.2269.59873.3571.88077.92579.13178.60681.7383.70989.59189.59193.60798.06788.31488.31492.1381.59870.35570.35568.39364.47262.51265.11465.17460.03661.88960.08764.021057.16257.75800000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00327.961000393.139000415.68700000000000000000000000017.05213.1669.12914.03526.59813.53411.66324.83519.08625.44123.32531.28223.19922.47716.57913.46702.4610.0319.61627.47528.72427.30527.30522.7191.98115.00115.00114.50127.33824.23824.23850.40148.80646.9290000-60.087-64.02100000000000000000000000000000000000000000000000
Other Non-Current Liabilities 36.10929.00328.85624.24722.34521.16822.7341,112.6041,161.71124.27524.61723.81624.20724.73715.62717.84619.60424.63327.33527.89628.30235.14225.80130.70332.58388.72936.32435.30236.42238.17839.19487.70143.1645.76447.08441.66740.52530.52133.09735.04432.55734.35736.45523.13924.4324.06420.38215.73418.71122.54421.199131.36120.84223.48623.81322.24621.0320.11422.46721.73420.27219.866152.882164.001154.292-15.533151.038164.787159.411102.79544.59447.29544.51637.71128.38729.66729.22726.9919.1521.93321.47518.74618.49215.059.7525.8365.9158.8377.0214.1881.3661.51.3211.091.3151.4521.6361.6171.702000000000000000000000.1000
Total Non-Current Liabilities 1,051.5641,031.5321,257.939951.266996.4321,038.4411,052.8451,524.5151,538.2331,581.0331,520.11,483.7461,450.2731,480.621,489.6591,535.6821,789.6621,970.9011,329.071,381.7151,366.9361,363.80573.17878.92382.15288.72984.30185.74190.04294.72984.30887.70194.26100.50297.188100.42102.38798.56798.069105.344106.425106.982112.508108.92111.613112.78498.964106.064114.594127.7128.55131.361137.023142.927141.09140.278140.487144.781150.676151.606143.375155.438152.882164.001154.292153.692151.038164.787159.411149.724109.708112.469104.55299.688.47493.68887.56484.15276.90821.93332.94431.40632.36630.26324.85221.85522.27125.524.42122.8520.72721.85223.5524.09226.2041.4521.6361.6171.702000000000000000000000.107.47.4
Total Liabilities 1,845.951,804.8612,149.1111,782.4971,758.9081,754.8781,821.7932,209.9452,256.2942,318.5122,362.9712,353.3182,219.4912,225.1032,348.1412,430.0182,630.0762,633.1282,080.8262,191.8672,130.5822,013.602615.823686.07590.172523.533569.522638.581562.024515.32578.091650.58592.791518.988560.87678.563594.531527.355551.954651.825546.214502.719527.986647.377576.412459.919534.866549.562500.468445.921533.951527.91499.515465.874528.927507.84471.713468.833559.631572.603540.457479.827554.645586.615540.007504.025527.216567.899472.677444.983570.172507.507443.178394.159450.097358.881327.688297.728330.173236.782214.596207.763221.401224.852178.154173.98163.857201.564177.719167.064170.669175.52145.171155.772175.351125.77894.77774.88390.12792.65570.28255.81859.75171.49950.32450.97653.98761.14438.59631.90539.38251.03135.76526.89184.776.648.138.354.932.820.12335.7
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 2.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4962.4862.4862.4862.4862.4852.4852.4852.4852.4812.4812.4812.4732.4612.4531.6981.621.6081.6051.6031.591.5170.7550.750.740.7350.7340.7340.7220.7330.7210.7210.720.7180.7180.7180.7120.7040.4730.4730.4720.4670.4670.4660.4680.46154.96754.8454.32553.83753.33953.28453.27652.953.95152.53552.501000000000
Retained Earnings 2,320.3482,267.7852,214.1592,234.7612,158.2942,130.1082,137.1262,080.8522,000.0212,224.1132,203.7722,185.3932,058.4481,951.4961,868.6131,865.371,807.6871,826.4132,108.2922,127.3122,070.0772,028.6272,054.6542,002.6871,941.5361,904.191,883.5921,812.8211,772.2331,774.3151,775.7751,744.2271,693.3711,675.0311,659.2671,602.551,553.381,545.6741,543.0851,506.5191,522.8561,542.1061,569.8511,587.321,588.0941,592.7061,553.0581,522.8051,770.5461,774.2051,771.4641,744.281,713.7781,716.1731,711.9291,745.9121,735.5031,749.5131,764.0491,726.5311,692.991,691.8231,694.1611,682.2551,663.1561,624.81,601.7841,482.9071,405.4141,350.41,302.3451,171.1841,087.0121,031.796978.855882.451820.769774.371726.76636.886583.253553.629528.522493.168483.029474.925468.522429.646402.585392.505379.787335.885305.143289.837274.292225.145195.919193.142180.534143.403119.066102.11789.87464.98551.11441.56135.818.64512.36913.517.110.6948.5498.2032.64.112.512.50.5-2.7-1.32.10
Accumulated Other Comprehensive Income/Loss -39.271-15.722-16.41-32.865-11.566-26.777-32.63-41.267-40.017-40.315-40.845-39.049-36.894-37.81-40.748-44.673-47.991-55.05-33.168-35.861-36.63-35.354-34.832-39.138-32.646-34.936-30.795-34.798-30.121-32.671-36.462-31.16-29.356-24.484-29.868-19.797-18.378-11.044-9.94410.87615.94916.09312.15723.48324.39728.79529.29729.17928.07330.53228.65929.17432.69233.57328.07226.75119.2521.05616.83816.47815.5670.448-14.389-23.31826.11129.35335.48542.03729.38126.53121.71426.02525.05425.68420.98711.402-2.688-2.26511.94112.283-1.786-8.0822.6573.0920.719-0.028-2.284-3.497-8.345-14.155-4.841-7.611-11.198-13.71-3.671-4.041-5.683-6.742-5.69-9.123-6.235-2.089-2.419-2.792-2.397-2.362-1.992-2.298-2.579-2.86571.056-3.156-2.235-2.44-24-23.5-22.7-22.3-22.4-21.6-21.4-21.1-21
Other Total Stockholders Equity -589.207-502.203-463.486-466.103-476.225-486.811-507.829-579.549-589.577-803.288-741.751-752.143-748.519-740.619-743.696-754.996-764.292-776.876-829.767-833.562-807.366-754.018-734.763-670.633-650.809-664.369-608.502-617.32-620.309-626.267-537.24-543.603-566.114-575.735-580.519-375.976-371.82-391.721-395.891-399.644-407.454-411.537-418.326-420.59-411.314-416.872-363.664-270.909-322.701-336.702-385.768-393.408-381.979-385.778-391.426-373.875-379.259-266.708-204.856-222.19-241.186-261.287-273.226-276.618-286.435-292.168-299.286-112.501-62.43816.69690.792133.125179.624163.999154.102174.244316.568285.199223.268170.519154.059134.999111.756111.517111.348110.427110.511112.673129.06138.429126.388122.912130.469118.17296.3773.46771.31386.75789.1988.10180.10370.63363.2816.345.8395.2853.1633.743.743.914-703.0742.7462.74676.477.369.475.675.474.47440.325.4
Total Shareholders Equity 1,694.3661,752.3561,736.7591,738.2891,672.9991,619.0161,599.1631,462.5321,372.9231,383.0061,423.6721,396.6971,275.5311,175.5631,086.6651,068.197997.9996.9831,247.8531,260.3851,228.5771,241.7511,287.5551,295.4121,260.5771,207.3811,246.7911,163.1991,124.2991,117.8731,204.5691,171.961,100.3971,077.3081,051.3761,209.2731,165.6781,145.4051,139.7461,120.2471,133.8471,149.1581,166.1781,192.7091,203.6731,207.1251,221.1871,283.5711,478.4141,470.5311,416.8511,382.5421,366.9871,366.4641,351.0711,401.2841,377.991,506.3571,578.5171,523.3051,469.8571,433.471,409.0311,384.8041,405.3171,364.471,340.4641,414.9241,374.8381,396.11,417.3121,332.7871,293.3881,223.0991,155.5521,069.7021,136.2521,058.895963.486820.443736.276681.286643.67608.511595.83586.046577.482539.543524.021517.499502.052451.904425.132395.011367.695295.044262.022273.629264.501222.848193.4171.129151.197123.5109.39698.80990.80873.42666.81467.82571.05664.56361.59561.015557.959.265.853.550.151.321.34.4
Total Equity 1,694.3661,752.3561,736.7591,738.2891,672.9991,619.0161,599.1631,462.5321,372.9231,383.0061,423.6721,396.6971,275.5311,175.5631,086.6651,068.197997.9996.9831,247.8531,260.3851,228.5771,241.7511,287.5551,295.4121,260.5771,207.3811,246.7911,163.1991,124.2991,117.8731,204.5691,171.961,100.3971,077.3081,051.3761,209.2731,165.6781,145.4051,139.7461,120.2471,133.8471,149.1581,166.1781,192.7091,203.6731,207.1251,221.1871,283.5711,478.4141,470.5311,416.8511,382.5421,366.9871,366.4641,351.0711,401.2841,377.991,506.3571,578.5171,523.3051,469.8571,433.471,409.0311,384.8041,405.3171,364.471,340.4641,414.9241,374.8381,396.11,417.3121,332.7871,293.3881,223.0991,155.5521,069.7021,136.2521,058.895963.486820.443736.276681.286643.67608.511595.83586.046577.482539.543524.021517.499502.052451.904425.132395.011367.695295.044262.022273.629264.501222.848193.4171.129151.197123.5109.39698.80990.80873.42666.81467.82571.05664.56361.59561.015557.959.265.853.550.151.321.34.4
Total Liabilities & Shareholders Equity 3,540.3163,557.2173,885.873,520.7863,431.9073,373.8943,420.9563,672.4773,629.2173,701.5183,786.6433,750.0153,495.0223,400.6663,434.8063,498.2153,627.9763,630.1113,328.6793,452.2523,359.1593,255.3531,903.3781,981.4821,850.7491,730.9141,816.3131,801.781,686.3231,633.1931,782.661,822.541,693.1881,596.2961,612.2461,887.8361,760.2091,672.761,691.71,772.0721,680.0611,651.8771,694.1641,840.0861,780.0851,667.0441,756.0531,833.1331,978.8821,916.4521,950.8021,910.4521,866.5021,832.3381,879.9981,909.1241,849.7031,975.192,138.1482,095.9082,010.3141,913.2971,963.6761,971.4191,945.3241,868.4951,867.681,982.8231,847.5151,841.0831,987.4841,840.2941,736.5661,617.2581,605.6491,428.5831,463.941,356.6231,293.6591,057.225950.872889.049865.071833.363773.984760.026741.339741.107701.74684.563672.721627.424570.303550.783543.046420.822356.799348.512354.628315.503263.682226.947210.948194.999159.72149.785144.795134.57105.4199.73110.438115.59497.3687.901139.7134.5107.3104.1108.482.971.444.340.1