Agnico Eagle Mines Limited (AEM) - Quarterly Income Statement

Home
AEM
Financials

85.89 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	2,155.609	2,076.193	1,821.649	1,805.191	1,642.411	1,718.197	1,509.661	1,384.719	1,449.697	1,581.058	1,325.688	949.101	974.065	966.32	934.392	928.448	980.612	557.175	671.878	753.099	682.959	526.611	532.223	537.821	518.683	556.282	578.435	565.254	580.008	549.883	547.459	499.21	610.863	537.628	490.531	482.932	508.795	510.109	483.596	503.09	463.388	437.794	491.767	437.24	444.32	336.424	420.422	449.383	535.836	459.561	472.934	455.503	520.537	433.691	412.068	439.004	398.478	347.456	239.305	235.739	149.25	138.528	110.524	75.63	93.738	88.042	123.655	115.077	113.146	125.343	100.73	184.296	108.798	130.336	90.581	75.634	58.608	54.064	62.414	46.028	48.045	45.899	48.887	41.376	25.334	32.136	30.753	30.81	22.384	31.193	25.32	25.195	20.159	28.799	20.792	28.417	15.276	11.69	11.518	6.685	5.588	7.227	10.136	9.918	9.999	11.293	10.787	5.391	12.672	13.113	13.144	13.233	13.2	17.9	14.7	15.2	15.5	17.7	15.3	10.7	15.3	14.9	12.8	17.2	14.4	15.7	12.5	11.8	15.7	15.4	13.9	20	17.7	16.5	12.4	12.9	15.1	15.2	18.1	8.2	7.4	7.8	9.8	7.5	9.4	8	10.4	11.2	11.6	9.2	7.7	6.3	7	7.1	6.7	6.7	11.3
Cost of Revenue Numbers are in millions	1,244.161	1,205.371	1,186.691	1,248.589	1,174.405	1,124.515	957.103	936.577	930.264	948.688	922.483	656.647	644.479	602.481	593.515	549.807	585.976	409.859	509.611	525.288	459.639	403.7	405.135	421.707	420.721	442.164	429.696	417.167	380.485	396.081	372.848	406.511	438.843	410.094	389.604	386.948	412.552	421.227	383.177	426.412	387.189	316.576	297.628	317.213	307.589	296.079	300.124	315.043	220.408	219.906	215.035	227.567	237.19	212.754	198.567	195.998	196.674	166.573	118.227	106.935	88.652	61.013	49.718	48.663	51.964	47.047	44.52	40.874	46.944	44.248	37.24	40.675	37.185	35.911	33.74	33.631	32.935	30.579	31.82	21.595	25.981	26.421	24.596	30.214	26.317	24.866	24.836	22.948	15.642	20.225	17.733	19.229	14.469	20.204	11.195	14.705	11.938	12.162	10.828	11.962	6.883	6.546	7.486	6.408	7.123	7.959	7.05	7.089	7.603	7.245	7.078	0	0	0	0	0	5.865	5.313	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	0	870.821	634.958	556.602	468.006	593.682	552.558	448.142	519.433	632.37	403.205	292.454	329.586	363.839	340.877	378.641	394.636	147.316	162.267	227.811	223.32	122.911	127.088	116.114	97.962	114.118	148.739	148.087	199.523	153.802	174.611	92.699	172.02	127.534	100.927	95.984	96.243	88.882	100.419	76.678	76.199	121.218	194.139	120.027	136.731	40.345	120.298	134.34	315.428	239.655	257.899	227.936	283.347	220.937	213.501	243.006	201.804	180.883	121.078	128.804	60.598	77.515	60.806	26.967	41.774	40.995	79.135	74.203	66.202	81.095	63.49	143.621	71.613	94.425	56.841	42.003	25.673	23.485	30.594	24.433	22.064	19.478	24.291	11.162	-0.983	7.27	5.917	7.862	6.742	10.968	7.587	5.966	5.69	8.595	9.597	13.712	3.338	-0.472	0.69	-5.277	-1.295	0.681	2.65	3.51	2.876	3.334	3.737	-1.698	5.069	5.868	6.066	13.233	13.2	17.9	14.7	15.2	9.635	12.387	15.3	10.7	15.3	14.9	12.8	17.2	14.4	15.7	12.5	11.8	15.7	15.4	13.9	20	17.7	16.5	12.4	12.9	15.1	15.2	18.1	8.2	7.4	7.8	9.8	7.5	9.4	8	10.4	11.2	11.6	9.2	7.7	6.3	7	7.1	6.7	6.7	11.3
Gross Profit Ratio Numbers are in millions	0.999	0.419	0.349	0.308	0.285	0.346	0.366	0.324	0.358	0.4	0.304	0.308	0.338	0.377	0.365	0.408	0.402	0.264	0.242	0.302	0.327	0.233	0.239	0.216	0.189	0.205	0.257	0.262	0.344	0.28	0.319	0.186	0.282	0.237	0.206	0.199	0.189	0.174	0.208	0.152	0.164	0.277	0.395	0.275	0.308	0.12	0.286	0.299	0.589	0.521	0.545	0.5	0.544	0.509	0.518	0.554	0.506	0.521	0.506	0.546	0.406	0.56	0.55	0.357	0.446	0.466	0.64	0.645	0.585	0.647	0.63	0.779	0.658	0.724	0.628	0.555	0.438	0.434	0.49	0.531	0.459	0.424	0.497	0.27	-0.039	0.226	0.192	0.255	0.301	0.352	0.3	0.237	0.282	0.298	0.462	0.483	0.219	-0.04	0.06	-0.789	-0.232	0.094	0.261	0.354	0.288	0.295	0.346	-0.315	0.4	0.447	0.462	1	1	1	1	1	0.622	0.7	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	48.5	48.819	48.117	74.001	38.93	47.312	48.208	54.582	49.462	49.275	67.542	34.43	31.315	31.325	44.933	33.908	26.291	25.546	30.543	35.432	27.336	29.126	29.093	31.361	29.404	30.647	33.461	28.57	27.986	27.754	30.754	32.147	21.474	24.337	24.823	22.505	25.675	23.572	25.221	25.995	24.991	24.791	27.239	25.89	24.205	28.385	37.32	27.726	25.416	32.015	33.928	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.868	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	-0.01	-0.215	2.045	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22.539	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4.066	4.066	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	48.5	48.809	47.902	76.046	38.93	47.312	48.208	54.582	49.462	49.275	67.542	34.43	31.315	31.325	44.933	33.908	26.291	25.546	30.543	35.432	27.336	29.126	29.093	31.361	29.404	30.647	33.461	28.57	27.986	27.754	30.754	32.147	21.474	24.337	24.823	22.505	25.675	23.572	25.221	25.995	24.991	24.791	27.239	25.89	24.205	28.385	37.32	27.726	29.482	32.015	33.928	28.242	20.41	24.122	35.152	22.732	19.925	23.24	28.43	17.864	14.658	13.253	18.8	6.731	10.829	9.759	19.868	13.747	7.744	7.623	9.053	9.212	5.853	5.275	5.544	3.044	2.522	2.412	3.749	1.158	1.895	2.012	1.799	1.82	1.594	2.24	1.467	1.667	1.364	1.498	1.001	1.52	0.882	0.989	1.07	1.322	0.972	1.014	0.966	1.079	0.886	1.159	0.994	0.939	0.85	0.884	1.199	0.906	1.376	1.521	1.228	0	0	0	0	0	1.114	1.237	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-20.266	-13.331	-12.784	-17.649	-11.623	-2.779	64.456	82.566	74.539	79.609	73.999	-13.936	-2.374	-0.266	2.509	-11.529	-1.829	-23.735	-2.444	11.531	-1.549	4.97	-1.775	-1.319	5.576	29.507	1.53	4.478	2.637	-4.519	1.113	-12.926	3.199	-5.908	-0.598	-0.377	-4.122	-2.358	-5.171	5.318	8.578	-3.37	0.417	-5.019	0.141	-3.734	-0.212	1.487	104.341	104.597	87.661	114.58	76.714	76.524	78.907	85.547	60.702	57.7	46.87	30.071	36.629	26.678	19.488	21.079	17.374	16.456	15.928	13.006	11.37	16.131	12.757	17.302	13.927	12.926	11.514	12.75	10.572	9.347	9.974	6.722	6.442	6.312	5.872	5.068	6.67	5.753	5.989	3.798	4.394	4.572	3.561	4.222	5.218	4.912	4.961	4.415	2.926	1.96	3.104	-0.142	2.249	3.341	2.65	3.694	3.267	3.605	3.807	4.42	3.91	3.839	4.189	-50.568	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	48.5	62.14	60.686	76.046	112.885	111.145	112.664	137.148	124.001	128.884	141.541	77.329	73.456	71.267	73.642	99.77	56.779	39.883	60.186	61.901	55.563	56.478	54.636	73.1	70.363	69.609	63.891	61.171	78.28	61.887	56.395	66.396	65.843	63.277	58.301	50.172	62.809	54.047	42.301	39.482	54.002	36.343	36.657	34.679	39.755	38.207	45.891	43.798	133.823	136.612	121.589	142.822	97.124	100.646	114.059	108.279	80.627	80.94	75.3	47.935	51.287	39.931	38.288	27.81	28.203	26.215	35.796	26.753	19.114	23.754	21.81	26.514	19.78	18.201	17.058	15.794	13.094	11.759	13.723	7.88	8.337	8.324	7.671	6.888	8.264	7.993	7.456	5.465	5.758	6.07	4.562	5.742	6.1	5.901	6.031	5.737	3.898	2.974	4.07	0.937	3.135	4.5	3.644	4.633	4.117	4.489	5.006	5.326	5.286	5.36	5.417	-50.568	0	0	-0	0	4.826	5.313	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income Numbers are in millions	859.632	808.681	574.272	480.556	345.128	479.758	436.995	281.834	392.457	499.822	260.661	208.193	254.892	293.364	269.744	264.562	337.197	83.698	102.154	174.971	166.208	71.403	70.677	18.931	33.175	74.016	86.378	91.394	123.88	87.396	119.329	13.377	109.376	58.349	42.028	45.435	29.312	32.477	52.947	42.514	30.775	81.505	157.899	89.153	97.117	-1.596	74.195	83.93	182.471	103.043	136.579	85.114	186.223	120.291	99.69	202.507	121.177	100.726	45.778	83.581	12.975	37.584	22.518	-13.078	5.436	15.943	34.044	56.718	79.195	63.75	44.676	135.09	52.775	87.149	27.508	39.241	18.408	7.066	19.926	18.334	13.765	10.636	17.048	4.387	-9.264	0.348	-1.756	2.263	0.545	4.397	-3.159	-1.976	0.702	3.23	3.782	8.764	-0.424	-2.838	-3.035	-5.174	-2.385	-5.319	-0.994	-1.879	-1.59	-1.8	-1.692	78.514	-0.649	-0.072	-0.073	-37.335	13.2	17.9	14.7	15.2	15.5	17.7	15.3	10.7	15.3	14.9	12.8	17.2	14.4	15.7	12.5	11.8	15.7	15.4	13.9	20	17.7	16.5	12.4	12.9	15.1	15.2	18.1	8.2	7.4	7.8	9.8	7.5	9.4	8	10.4	11.2	11.6	9.2	7.7	6.3	7	7.1	6.7	6.7	11.3
Operating Income Ratio Numbers are in millions	0	0.39	0.315	0.266	0.21	0.279	0.289	0.204	0.271	0.316	0.197	0.219	0.262	0.304	0.289	0.285	0.344	0.15	0.152	0.232	0.243	0.136	0.133	0.035	0.064	0.133	0.149	0.162	0.214	0.159	0.218	0.027	0.179	0.109	0.086	0.094	0.058	0.064	0.109	0.085	0.066	0.186	0.321	0.204	0.219	-0.005	0.176	0.187	0.341	0.224	0.289	0.187	0.358	0.277	0.242	0.461	0.304	0.29	0.191	0.355	0.087	0.271	0.204	-0.173	0.058	0.181	0.275	0.493	0.7	0.509	0.444	0.733	0.485	0.669	0.304	0.519	0.314	0.131	0.319	0.398	0.287	0.232	0.349	0.106	-0.366	0.011	-0.057	0.073	0.024	0.141	-0.125	-0.078	0.035	0.112	0.182	0.308	-0.028	-0.243	-0.264	-0.774	-0.427	-0.736	-0.098	-0.189	-0.159	-0.159	-0.157	14.564	-0.051	-0.005	-0.006	-2.821	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Total Other Income Expenses Net Numbers are in millions	-13.086	-98.622	-87.409	-813.595	-49.735	19.64	1,508.504	-2.952	-166.173	-64.132	-86.094	-2.461	-34.048	11.878	-15.479	36.056	15.102	35.118	-53.505	364.32	-2.58	3.697	5.835	-404.743	14.775	21.192	6.321	-2.85	4.057	-2.322	4.137	108.905	1.418	-8.956	2.372	-8.904	-27.775	4.029	18.307	-16.764	4.97	-10.783	12.358	-544.545	-3.261	-11.863	-11.883	21.853	-15.191	-11.647	-14.622	-917.996	-281.843	-1.312	-8.32	-65.646	57.022	23.132	-4.504	-14.259	-16.936	-16.664	7.687	12.235	8.135	-1.163	9.295	-0.276	-24.357	-6.409	-2.996	6.435	-1.288	-11.158	12.191	-13.374	-6.413	3.822	-4.189	-2.59	-0.555	-0.091	-0.428	-1.739	0.017	-0.193	0.217	0.134	0.439	0.501	6.184	2.2	-1.112	-0.536	-0.216	-0.789	-0.136	-0.608	-0.345	-1.04	-2.045	1.5	-1.325	0.756	0.588	0.748	0.423	-85.538	0.434	0.58	0.722	0	0	0	0	0	2.673	2.111	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	839,790	710.06	486.863	-333.039	271.312	466.34	1,945.499	278.882	226.284	435.69	174.567	188.831	200.438	282.247	229.588	293.994	332.689	117.551	23.331	503.945	139.456	42.82	52.521	-387.273	18.46	40.408	69.353	62.974	105.002	71.758	102.647	115.413	87.941	37.91	27.197	19.021	-14.015	20.909	56.713	2.288	6.315	58.361	153.905	-474.621	78.791	-23.46	48.608	98.108	152.347	77.176	107.51	-850.172	-110.584	104.766	77.362	121.903	163.477	108.549	41.274	66.726	-6.609	18.585	29.336	10.796	20.668	13.353	51.174	46.542	20.904	48.625	43.207	81.801	62.235	64.51	52.097	12.249	3.4	9.253	10.378	11.529	11.43	10.538	16.163	0.049	-11.466	-3.157	-3.539	0.676	-0.41	3.662	7.285	14.195	-4.801	-1.349	-0.353	5.076	-2.579	-5.812	-5.655	-9.113	-8.178	-3.341	-2.319	-2.424	-2.876	-2.653	-3.103	-94.581	-1.955	-1.086	-0.795	0	0	0	0	0	5.419	7.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.39	0.342	0.267	-0.184	0.165	0.271	1.289	0.201	0.156	0.276	0.132	0.199	0.206	0.292	0.246	0.317	0.339	0.211	0.035	0.669	0.204	0.081	0.099	-0.72	0.036	0.073	0.12	0.111	0.181	0.13	0.187	0.231	0.144	0.071	0.055	0.039	-0.028	0.041	0.117	0.005	0.014	0.133	0.313	-1.085	0.177	-0.07	0.116	0.218	0.284	0.168	0.227	-1.866	-0.212	0.242	0.188	0.278	0.41	0.312	0.172	0.283	-0.044	0.134	0.265	0.143	0.22	0.152	0.414	0.404	0.185	0.388	0.429	0.444	0.572	0.495	0.575	0.162	0.058	0.171	0.166	0.25	0.238	0.23	0.331	0.001	-0.453	-0.098	-0.115	0.022	-0.018	0.117	0.288	0.563	-0.238	-0.047	-0.017	0.179	-0.169	-0.497	-0.491	-1.363	-1.463	-0.462	-0.229	-0.244	-0.288	-0.235	-0.288	-17.544	-0.154	-0.083	-0.06	0	0	0	0	0	0.35	0.399	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	272,672	238.141	141.222	58.502	92.706	139.519	128.608	73.873	146.641	159.845	64.815	87.725	85.956	92.686	93.44	88.777	110.035	12.25	44.896	172.25	62.789	15.048	15.489	6.383	1.407	35.436	24.423	27.876	34.047	9.874	26.697	52.759	38.549	18.92	-0.591	34.558	-15.309	10.826	27.97	23.571	21.365	18.36	45.053	-21.305	31.48	0.92	24.749	15.338	46.021	33.904	28.962	-248.742	-28.97	35.941	32.098	33.94	42.016	8.189	18.942	18.79	10.357	17.358	-25.005	-11.078	6.63	5.006	22.266	-18.62	9.452	10.816	18.285	39.949	17.032	27.418	14.907	0.554	1.343	-3.541	-0.319	-4.08	0.874	1.516	1.836	-2.338	0.403	0.622	0.955	-0.14	0.22	0.302	1.507	0.296	5.503	-0.233	-0.1	1.979	-1.223	-2.433	-2.138	-4.137	-3.135	-0.477	-0.596	-1.661	-0.327	-0.612	-0.776	-11.984	-0.941	-0.217	-0.217	-37.154	17	15	13.4	12.7	11.7	13.1	11.4	9.4	12.6	12.3	9.6	13.8	14.2	13.8	12.2	11.7	12.7	13.2	14.3	89.4	17.2	15.8	15	50	17.3	18.5	16.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	567.118	472.016	347.192	-391.542	178.606	326.821	1,816.891	205.009	66.679	290.389	119.076	102.818	118.957	196.391	145.239	205.217	222.654	105.301	-21.565	331.695	76.667	27.772	37.032	-393.656	17.053	4.972	44.93	35.098	72.469	54.876	75.95	62.654	49.392	18.99	27.788	-15.537	1.294	10.083	28.743	-21.283	-15.05	37.676	97.145	-453.316	47.311	-24.38	23.859	82.77	106.326	43.272	78.548	-601.37	-81.614	68.825	45.264	87.963	121.461	100.36	22.332	47.936	-16.966	1.227	54.341	21.874	14.038	8.347	28.908	65.162	11.452	37.809	24.922	41.852	45.203	37.092	37.19	11.695	2.057	12.794	10.449	15.609	10.556	8.805	12.909	2.386	-11.869	-3.779	-6.237	0.816	-0.63	3.36	5.778	-1.485	-4.801	-1.116	-0.253	3.097	-1.356	-3.379	-3.517	-4.976	-5.043	-2.864	-1.723	-0.763	-2.549	-2.041	-2.327	-82.597	-1.014	-0.869	-0.578	-0.181	-3.8	2.9	1.3	2.5	3.489	4.222	3.9	1.3	2.7	2.6	3.2	3.4	0.2	1.9	0.3	0.1	3	2.2	-0.4	-69.4	0.5	0.7	-2.6	-37.1	-2.2	-3.3	1.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.263	0.227	0.191	-0.217	0.109	0.19	1.204	0.148	0.046	0.184	0.09	0.108	0.122	0.203	0.155	0.221	0.227	0.189	-0.032	0.44	0.112	0.053	0.07	-0.732	0.033	0.009	0.078	0.062	0.125	0.1	0.139	0.126	0.081	0.035	0.057	-0.032	0.003	0.02	0.059	-0.042	-0.032	0.086	0.198	-1.037	0.106	-0.072	0.057	0.184	0.198	0.094	0.166	-1.32	-0.157	0.159	0.11	0.2	0.305	0.289	0.093	0.203	-0.114	0.009	0.492	0.289	0.15	0.095	0.234	0.566	0.101	0.302	0.247	0.227	0.415	0.285	0.411	0.155	0.035	0.237	0.167	0.339	0.22	0.192	0.264	0.058	-0.469	-0.118	-0.203	0.026	-0.028	0.108	0.228	-0.059	-0.238	-0.039	-0.012	0.109	-0.089	-0.289	-0.305	-0.744	-0.902	-0.396	-0.17	-0.077	-0.255	-0.181	-0.216	-15.321	-0.08	-0.066	-0.044	-0.014	-0.288	0.162	0.088	0.164	0.225	0.239	0.255	0.121	0.176	0.174	0.25	0.198	0.014	0.121	0.024	0.008	0.191	0.143	-0.029	-3.47	0.028	0.042	-0.21	-2.876	-0.146	-0.217	0.083	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	1.13	0.95	0.69	-0.79	0.36	0.67	3.87	0.45	0.15	0.64	0.31	0.41	0.49	0.81	0.6	0.85	0.92	0.44	-0.09	1.39	0.32	0.12	0.16	-1.69	0.07	0.02	0.19	0.15	0.31	0.24	0.33	0.28	0.22	0.09	0.13	-0.071	0.01	0.05	0.13	-0.1	-0.072	0.2	0.56	-2.61	0.27	-0.14	0.14	0.48	0.62	0.25	0.46	-3.52	-0.48	0.41	0.27	0.52	0.73	0.64	0.14	0.31	-0.11	0.01	0.35	0.14	0.1	0.06	0.2	0.45	0.08	0.28	0.21	0.35	0.38	0.32	0.35	0.11	0.02	0.15	0.12	0.18	0.12	0.1	0.15	0.028	-0.14	-0.045	-0.075	0.01	-0.009	0.05	0.085	-0.022	-0.071	-0.017	-0.005	0.055	-0.025	-0.061	-0.062	-0.088	-0.089	-0.048	-0.033	-0.015	-0.052	-0.041	-0.049	-1.75	-0.022	-0.022	-0.014	-0.005	-0.1	0.07	0.04	0.086	0.097	0.12	0.11	0.037	0.07	0.07	0.09	0.096	0.01	0.06	0.01	0.003	0.1	0.07	-0.01	-1.73	0.01	0.01	-0.09	-1.28	-0.09	-0.13	0.06	1.14	-0.01	0.15	-0.11	-0.21	-0.01	-0.1	0.01	0.15	0.09	0.22	0.04	0.17	0.03	0.06	0.01	0.04	0.19
EPS Diluted Numbers are in millions	1.13	0.94	0.69	-0.79	0.35	0.67	3.86	0.45	0.15	0.64	0.31	0.41	0.49	0.8	0.59	0.84	0.91	0.43	-0.09	1.38	0.32	0.12	0.16	-1.68	0.07	0.02	0.19	0.15	0.31	0.23	0.33	0.28	0.22	0.08	0.13	-0.071	0.01	0.05	0.13	-0.1	-0.072	0.2	0.56	-2.61	0.27	-0.14	0.14	0.48	0.62	0.25	0.46	-3.52	-0.48	0.4	0.26	0.51	0.71	0.63	0.14	0.3	-0.11	0.01	0.35	0.14	0.1	0.06	0.2	0.45	0.08	0.27	0.2	0.33	0.37	0.31	0.34	0.11	0.02	0.15	0.12	0.18	0.12	0.1	0.15	0.028	-0.14	-0.045	-0.075	0.01	-0.008	0.05	0.073	-0.019	-0.062	-0.017	-0.005	0.055	-0.025	-0.061	-0.062	-0.088	-0.089	-0.048	-0.033	-0.015	-0.052	-0.041	-0.049	-1.75	-0.022	-0.022	-0.014	-0.005	-0.1	0.07	0.04	0.086	0.097	0.12	0.11	0.037	0.07	0.07	0.07	0.074	0.01	0.06	0.01	0.003	0.1	0.07	-0.01	-1.73	0.01	0.01	-0.09	-1.28	-0.09	-0.13	0.06	1.14	-0.01	0.15	-0.11	-0.21	-0.01	-0.1	0.01	0.15	0.09	0.22	0.04	0.17	0.03	0.06	0.01	0.04	0.19
EBITDA Numbers are in millions	1,268.686	1,186.992	929.901	882.934	760.122	861.02	740.954	551.534	665.648	790.874	521.409	392.807	447.284	468.673	450.859	442.296	510.37	213.163	255.663	327.76	309.501	195.606	198.919	178.93	177.034	212.485	220.748	220.872	242.192	215.836	251.838	164.776	270.848	213.007	187.659	202.564	187.28	190.092	188.844	181.609	148.171	159.075	231.436	160.154	173.171	68.532	144.266	164.709	250.789	169.353	201.132	158.627	253.327	179.526	161.619	272.342	169.322	144.729	76.281	105.242	36.175	53.054	34.648	-0.54	14.485	23.459	41.074	53.883	79.023	83.137	56.053	117.703	75.776	99.227	35.359	45.877	28.539	13.483	29.818	24.704	20.485	17.823	23.326	13.227	-3.991	4.257	3.105	6.557	4.321	8.93	1.076	1.724	4.464	7.397	7.77	11.985	1.832	-0.319	-0.621	-7.142	0.27	-2.931	1.391	1.123	0.981	1.294	1.269	81.713	2.245	2.907	2.816	-34.174	16.076	20.676	17.416	17.154	18.205	20.447	17.866	13.852	17.579	17	14.608	17.2	14.4	15.7	12.5	11.8	15.7	15.4	13.9	20	17.7	16.5	12.4	12.9	15.1	15.2	18.1	8.2	7.4	7.8	9.8	7.5	9.4	8	10.4	11.2	11.6	9.2	7.7	6.3	7	7.1	6.7	6.7	11.3
EBITDA Ratio Numbers are in millions	0.001	0.572	0.51	0.489	0.463	0.501	0.491	0.398	0.459	0.5	0.393	0.414	0.459	0.485	0.483	0.476	0.52	0.383	0.381	0.435	0.453	0.371	0.374	0.333	0.341	0.382	0.382	0.391	0.418	0.393	0.46	0.33	0.443	0.396	0.383	0.419	0.368	0.373	0.39	0.361	0.32	0.363	0.471	0.366	0.39	0.204	0.343	0.367	0.468	0.369	0.425	0.348	0.487	0.414	0.392	0.62	0.425	0.417	0.319	0.446	0.242	0.383	0.313	-0.007	0.155	0.266	0.332	0.468	0.698	0.663	0.556	0.639	0.696	0.761	0.39	0.607	0.487	0.249	0.478	0.537	0.426	0.388	0.477	0.32	-0.158	0.132	0.101	0.213	0.193	0.286	0.042	0.068	0.221	0.257	0.374	0.422	0.12	-0.027	-0.054	-1.068	0.048	-0.406	0.137	0.113	0.098	0.115	0.118	15.157	0.177	0.222	0.214	-2.583	1.218	1.155	1.185	1.129	1.175	1.155	1.168	1.295	1.149	1.141	1.141	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1

Agnico Eagle Mines Limited

NYSE:AEM Add to watchlist

NYSE:AEM