Agnico Eagle Mines Limited
NYSE:AEM
78.16 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,172.949 | 2,076.193 | 1,821.649 | 1,805.191 | 1,642.411 | 1,718.197 | 1,509.661 | 1,384.719 | 1,449.697 | 1,581.058 | 1,325.688 | 949.101 | 974.065 | 966.32 | 934.392 | 928.448 | 980.612 | 557.175 | 671.878 | 753.099 | 682.959 | 526.611 | 532.223 | 537.821 | 518.683 | 556.282 | 578.435 | 565.254 | 580.008 | 549.883 | 547.459 | 499.21 | 610.863 | 537.628 | 490.531 | 482.932 | 508.795 | 510.109 | 483.596 | 503.09 | 463.388 | 437.794 | 491.767 | 437.24 | 444.32 | 336.424 | 420.422 | 449.383 | 535.836 | 459.561 | 472.934 | 455.503 | 520.537 | 433.691 | 412.068 | 439.004 | 398.478 | 347.456 | 239.305 | 235.739 | 149.25 | 138.528 | 110.524 | 75.63 | 93.738 | 88.042 | 123.655 | 115.077 | 113.146 | 125.343 | 100.73 | 184.296 | 108.798 | 130.336 | 90.581 | 75.634 | 58.608 | 54.064 | 62.414 | 46.028 | 48.045 | 45.899 | 48.887 | 41.376 | 25.334 | 32.136 | 30.753 | 30.81 | 22.384 | 31.193 | 25.32 | 25.195 | 20.159 | 28.799 | 20.792 | 28.417 | 15.276 | 11.69 | 11.518 | 6.685 | 5.588 | 7.227 | 10.136 | 9.918 | 9.999 | 11.293 | 10.787 | 5.391 | 12.672 | 13.113 | 13.144 | 13.233 | 13.2 | 17.9 | 14.7 | 15.2 | 15.5 | 17.7 | 15.3 | 10.7 | 15.3 | 14.9 | 12.8 | 17.2 | 14.4 | 15.7 | 12.5 | 11.8 | 15.7 | 15.4 | 13.9 | 20 | 17.7 | 16.5 | 12.4 | 12.9 | 15.1 | 15.2 | 18.1 | 8.2 | 7.4 | 7.8 | 9.8 | 7.5 | 9.4 | 8 | 10.4 | 11.2 | 11.6 | 9.2 | 7.7 | 6.3 | 7 | 7.1 | 6.7 | 6.7 | 11.3 |
Cost of Revenue
| 1,173.898 | 1,205.371 | 1,186.691 | 1,248.589 | 1,174.405 | 1,124.515 | 957.103 | 936.577 | 930.264 | 948.688 | 922.483 | 656.647 | 644.479 | 602.481 | 593.515 | 549.807 | 585.976 | 409.859 | 509.611 | 525.288 | 459.639 | 403.7 | 405.135 | 421.707 | 420.721 | 442.164 | 429.696 | 417.167 | 380.485 | 396.081 | 372.848 | 406.511 | 438.843 | 410.094 | 389.604 | 386.948 | 412.552 | 421.227 | 383.177 | 426.412 | 387.189 | 316.576 | 297.628 | 317.213 | 307.589 | 296.079 | 300.124 | 315.043 | 220.408 | 219.906 | 215.035 | 227.567 | 237.19 | 212.754 | 198.567 | 195.998 | 196.674 | 166.573 | 118.227 | 106.935 | 88.652 | 61.013 | 49.718 | 48.663 | 51.964 | 47.047 | 44.52 | 40.874 | 46.944 | 44.248 | 37.24 | 40.675 | 37.185 | 35.911 | 33.74 | 33.631 | 32.935 | 30.579 | 31.82 | 21.595 | 25.981 | 26.421 | 24.596 | 30.214 | 26.317 | 24.866 | 24.836 | 22.948 | 15.642 | 20.225 | 17.733 | 19.229 | 14.469 | 20.204 | 11.195 | 14.705 | 11.938 | 12.162 | 10.828 | 11.962 | 6.883 | 6.546 | 7.486 | 6.408 | 7.123 | 7.959 | 7.05 | 7.089 | 7.603 | 7.245 | 7.078 | 0 | 0 | 0 | 0 | 0 | 5.865 | 5.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 999.051 | 870.821 | 634.958 | 556.602 | 468.006 | 593.682 | 552.558 | 448.142 | 519.433 | 632.37 | 403.205 | 292.454 | 329.586 | 363.839 | 340.877 | 378.641 | 394.636 | 147.316 | 162.267 | 227.811 | 223.32 | 122.911 | 127.088 | 116.114 | 97.962 | 114.118 | 148.739 | 148.087 | 199.523 | 153.802 | 174.611 | 92.699 | 172.02 | 127.534 | 100.927 | 95.984 | 96.243 | 88.882 | 100.419 | 76.678 | 76.199 | 121.218 | 194.139 | 120.027 | 136.731 | 40.345 | 120.298 | 134.34 | 315.428 | 239.655 | 257.899 | 227.936 | 283.347 | 220.937 | 213.501 | 243.006 | 201.804 | 180.883 | 121.078 | 128.804 | 60.598 | 77.515 | 60.806 | 26.967 | 41.774 | 40.995 | 79.135 | 74.203 | 66.202 | 81.095 | 63.49 | 143.621 | 71.613 | 94.425 | 56.841 | 42.003 | 25.673 | 23.485 | 30.594 | 24.433 | 22.064 | 19.478 | 24.291 | 11.162 | -0.983 | 7.27 | 5.917 | 7.862 | 6.742 | 10.968 | 7.587 | 5.966 | 5.69 | 8.595 | 9.597 | 13.712 | 3.338 | -0.472 | 0.69 | -5.277 | -1.295 | 0.681 | 2.65 | 3.51 | 2.876 | 3.334 | 3.737 | -1.698 | 5.069 | 5.868 | 6.066 | 13.233 | 13.2 | 17.9 | 14.7 | 15.2 | 9.635 | 12.387 | 15.3 | 10.7 | 15.3 | 14.9 | 12.8 | 17.2 | 14.4 | 15.7 | 12.5 | 11.8 | 15.7 | 15.4 | 13.9 | 20 | 17.7 | 16.5 | 12.4 | 12.9 | 15.1 | 15.2 | 18.1 | 8.2 | 7.4 | 7.8 | 9.8 | 7.5 | 9.4 | 8 | 10.4 | 11.2 | 11.6 | 9.2 | 7.7 | 6.3 | 7 | 7.1 | 6.7 | 6.7 | 11.3 |
Gross Profit Ratio
| 0.46 | 0.419 | 0.349 | 0.308 | 0.285 | 0.346 | 0.366 | 0.324 | 0.358 | 0.4 | 0.304 | 0.308 | 0.338 | 0.377 | 0.365 | 0.408 | 0.402 | 0.264 | 0.242 | 0.302 | 0.327 | 0.233 | 0.239 | 0.216 | 0.189 | 0.205 | 0.257 | 0.262 | 0.344 | 0.28 | 0.319 | 0.186 | 0.282 | 0.237 | 0.206 | 0.199 | 0.189 | 0.174 | 0.208 | 0.152 | 0.164 | 0.277 | 0.395 | 0.275 | 0.308 | 0.12 | 0.286 | 0.299 | 0.589 | 0.521 | 0.545 | 0.5 | 0.544 | 0.509 | 0.518 | 0.554 | 0.506 | 0.521 | 0.506 | 0.546 | 0.406 | 0.56 | 0.55 | 0.357 | 0.446 | 0.466 | 0.64 | 0.645 | 0.585 | 0.647 | 0.63 | 0.779 | 0.658 | 0.724 | 0.628 | 0.555 | 0.438 | 0.434 | 0.49 | 0.531 | 0.459 | 0.424 | 0.497 | 0.27 | -0.039 | 0.226 | 0.192 | 0.255 | 0.301 | 0.352 | 0.3 | 0.237 | 0.282 | 0.298 | 0.462 | 0.483 | 0.219 | -0.04 | 0.06 | -0.789 | -0.232 | 0.094 | 0.261 | 0.354 | 0.288 | 0.295 | 0.346 | -0.315 | 0.4 | 0.447 | 0.462 | 1 | 1 | 1 | 1 | 1 | 0.622 | 0.7 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 48.5 | 48.819 | 48.117 | 74.001 | 38.93 | 47.312 | 48.208 | 54.582 | 49.462 | 49.275 | 67.542 | 34.43 | 31.315 | 31.325 | 44.933 | 33.908 | 26.291 | 25.546 | 30.543 | 35.432 | 27.336 | 29.126 | 29.093 | 31.361 | 29.404 | 30.647 | 33.461 | 28.57 | 27.986 | 27.754 | 30.754 | 32.147 | 21.474 | 24.337 | 24.823 | 22.505 | 25.675 | 23.572 | 25.221 | 25.995 | 24.991 | 24.791 | 27.239 | 25.89 | 24.205 | 28.385 | 37.32 | 27.726 | 25.416 | 32.015 | 33.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -0.01 | -0.215 | 2.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.066 | 4.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 48.5 | 48.809 | 47.902 | 76.046 | 38.93 | 47.312 | 48.208 | 54.582 | 49.462 | 49.275 | 67.542 | 34.43 | 31.315 | 31.325 | 44.933 | 33.908 | 26.291 | 25.546 | 30.543 | 35.432 | 27.336 | 29.126 | 29.093 | 31.361 | 29.404 | 30.647 | 33.461 | 28.57 | 27.986 | 27.754 | 30.754 | 32.147 | 21.474 | 24.337 | 24.823 | 22.505 | 25.675 | 23.572 | 25.221 | 25.995 | 24.991 | 24.791 | 27.239 | 25.89 | 24.205 | 28.385 | 37.32 | 27.726 | 29.482 | 32.015 | 33.928 | 28.242 | 20.41 | 24.122 | 35.152 | 22.732 | 19.925 | 23.24 | 28.43 | 17.864 | 14.658 | 13.253 | 18.8 | 6.731 | 10.829 | 9.759 | 19.868 | 13.747 | 7.744 | 7.623 | 9.053 | 9.212 | 5.853 | 5.275 | 5.544 | 3.044 | 2.522 | 2.412 | 3.749 | 1.158 | 1.895 | 2.012 | 1.799 | 1.82 | 1.594 | 2.24 | 1.467 | 1.667 | 1.364 | 1.498 | 1.001 | 1.52 | 0.882 | 0.989 | 1.07 | 1.322 | 0.972 | 1.014 | 0.966 | 1.079 | 0.886 | 1.159 | 0.994 | 0.939 | 0.85 | 0.884 | 1.199 | 0.906 | 1.376 | 1.521 | 1.228 | 0 | 0 | 0 | 0 | 0 | 1.114 | 1.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 933.211 | -13.331 | -12.784 | -17.649 | -11.623 | -2.779 | 64.456 | 82.566 | 74.539 | 79.609 | 73.999 | -13.936 | -2.374 | -0.266 | 2.509 | -11.529 | -1.829 | -23.735 | -2.444 | 11.531 | -1.549 | 4.97 | -1.775 | -1.319 | 5.576 | 29.507 | 1.53 | 4.478 | 2.637 | -4.519 | 1.113 | -12.926 | 3.199 | -5.908 | -0.598 | -0.377 | -4.122 | -2.358 | -5.171 | 5.318 | 8.578 | -3.37 | 0.417 | -5.019 | 0.141 | -3.734 | -0.212 | 1.487 | 104.341 | 104.597 | 87.661 | 114.58 | 76.714 | 76.524 | 78.907 | 85.547 | 60.702 | 57.7 | 46.87 | 30.071 | 36.629 | 26.678 | 19.488 | 21.079 | 17.374 | 16.456 | 15.928 | 13.006 | 11.37 | 16.131 | 12.757 | 17.302 | 13.927 | 12.926 | 11.514 | 12.75 | 10.572 | 9.347 | 9.974 | 6.722 | 6.442 | 6.312 | 5.872 | 5.068 | 6.67 | 5.753 | 5.989 | 3.798 | 4.394 | 4.572 | 3.561 | 4.222 | 5.218 | 4.912 | 4.961 | 4.415 | 2.926 | 1.96 | 3.104 | -0.142 | 2.249 | 3.341 | 2.65 | 3.694 | 3.267 | 3.605 | 3.807 | 4.42 | 3.91 | 3.839 | 4.189 | -50.568 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 69.156 | 62.14 | 60.686 | 76.046 | 112.885 | 111.145 | 112.664 | 137.148 | 124.001 | 128.884 | 141.541 | 77.329 | 73.456 | 71.267 | 73.642 | 99.77 | 56.779 | 39.883 | 60.186 | 61.901 | 55.563 | 56.478 | 54.636 | 73.1 | 70.363 | 69.609 | 63.891 | 61.171 | 78.28 | 61.887 | 56.395 | 66.396 | 65.843 | 63.277 | 58.301 | 50.172 | 62.809 | 54.047 | 42.301 | 39.482 | 54.002 | 36.343 | 36.657 | 34.679 | 39.755 | 38.207 | 45.891 | 43.798 | 133.823 | 136.612 | 121.589 | 142.822 | 97.124 | 100.646 | 114.059 | 108.279 | 80.627 | 80.94 | 75.3 | 47.935 | 51.287 | 39.931 | 38.288 | 27.81 | 28.203 | 26.215 | 35.796 | 26.753 | 19.114 | 23.754 | 21.81 | 26.514 | 19.78 | 18.201 | 17.058 | 15.794 | 13.094 | 11.759 | 13.723 | 7.88 | 8.337 | 8.324 | 7.671 | 6.888 | 8.264 | 7.993 | 7.456 | 5.465 | 5.758 | 6.07 | 4.562 | 5.742 | 6.1 | 5.901 | 6.031 | 5.737 | 3.898 | 2.974 | 4.07 | 0.937 | 3.135 | 4.5 | 3.644 | 4.633 | 4.117 | 4.489 | 5.006 | 5.326 | 5.286 | 5.36 | 5.417 | -50.568 | 0 | 0 | -0 | 0 | 4.826 | 5.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 859.632 | 808.681 | 574.272 | 480.556 | 345.128 | 479.758 | 436.995 | 281.834 | 392.457 | 499.822 | 260.661 | 208.193 | 254.892 | 293.364 | 269.744 | 264.562 | 337.197 | 83.698 | 102.154 | 174.971 | 166.208 | 71.403 | 70.677 | 18.931 | 33.175 | 74.016 | 86.378 | 91.394 | 123.88 | 87.396 | 119.329 | 13.377 | 109.376 | 58.349 | 42.028 | 45.435 | 29.312 | 32.477 | 52.947 | 42.514 | 30.775 | 81.505 | 157.899 | 89.153 | 97.117 | -1.596 | 74.195 | 83.93 | 182.471 | 103.043 | 136.579 | 85.114 | 186.223 | 120.291 | 99.69 | 202.507 | 121.177 | 100.726 | 45.778 | 83.581 | 12.975 | 37.584 | 22.518 | -13.078 | 5.436 | 15.943 | 34.044 | 56.718 | 79.195 | 63.75 | 44.676 | 135.09 | 52.775 | 87.149 | 27.508 | 39.241 | 18.408 | 7.066 | 19.926 | 18.334 | 13.765 | 10.636 | 17.048 | 4.387 | -9.264 | 0.348 | -1.756 | 2.263 | 0.545 | 4.397 | -3.159 | -1.976 | 0.702 | 3.23 | 3.782 | 8.764 | -0.424 | -2.838 | -3.035 | -5.174 | -2.385 | -5.319 | -0.994 | -1.879 | -1.59 | -1.8 | -1.692 | 78.514 | -0.649 | -0.072 | -0.073 | -37.335 | 13.2 | 17.9 | 14.7 | 15.2 | 15.5 | 17.7 | 15.3 | 10.7 | 15.3 | 14.9 | 12.8 | 17.2 | 14.4 | 15.7 | 12.5 | 11.8 | 15.7 | 15.4 | 13.9 | 20 | 17.7 | 16.5 | 12.4 | 12.9 | 15.1 | 15.2 | 18.1 | 8.2 | 7.4 | 7.8 | 9.8 | 7.5 | 9.4 | 8 | 10.4 | 11.2 | 11.6 | 9.2 | 7.7 | 6.3 | 7 | 7.1 | 6.7 | 6.7 | 11.3 |
Operating Income Ratio
| 0.396 | 0.39 | 0.315 | 0.266 | 0.21 | 0.279 | 0.289 | 0.204 | 0.271 | 0.316 | 0.197 | 0.219 | 0.262 | 0.304 | 0.289 | 0.285 | 0.344 | 0.15 | 0.152 | 0.232 | 0.243 | 0.136 | 0.133 | 0.035 | 0.064 | 0.133 | 0.149 | 0.162 | 0.214 | 0.159 | 0.218 | 0.027 | 0.179 | 0.109 | 0.086 | 0.094 | 0.058 | 0.064 | 0.109 | 0.085 | 0.066 | 0.186 | 0.321 | 0.204 | 0.219 | -0.005 | 0.176 | 0.187 | 0.341 | 0.224 | 0.289 | 0.187 | 0.358 | 0.277 | 0.242 | 0.461 | 0.304 | 0.29 | 0.191 | 0.355 | 0.087 | 0.271 | 0.204 | -0.173 | 0.058 | 0.181 | 0.275 | 0.493 | 0.7 | 0.509 | 0.444 | 0.733 | 0.485 | 0.669 | 0.304 | 0.519 | 0.314 | 0.131 | 0.319 | 0.398 | 0.287 | 0.232 | 0.349 | 0.106 | -0.366 | 0.011 | -0.057 | 0.073 | 0.024 | 0.141 | -0.125 | -0.078 | 0.035 | 0.112 | 0.182 | 0.308 | -0.028 | -0.243 | -0.264 | -0.774 | -0.427 | -0.736 | -0.098 | -0.189 | -0.159 | -0.159 | -0.157 | 14.564 | -0.051 | -0.005 | -0.006 | -2.821 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -13.086 | -98.642 | -87.801 | -813.595 | -75.822 | -17.617 | 1,202.203 | -5.744 | -165.747 | -68.115 | -87.097 | -20.341 | -55.692 | -10.325 | -38.275 | 19.327 | -5.168 | 10.118 | -78.75 | 171.797 | -28.301 | -23.613 | -20.024 | -430.287 | -9.159 | -4.127 | -15.495 | -23.942 | -14.496 | -28.235 | -15.569 | 89.11 | -18.236 | -26.347 | -15.429 | -26.791 | -47.449 | -13.926 | -1.405 | -34.908 | -15.882 | -28.022 | -7.642 | -559.969 | -14.178 | -25.598 | -25.799 | 3.511 | -33.324 | -25.867 | -28.8 | -935.286 | -296.807 | -15.525 | -22.08 | -12.824 | 42.3 | 8.606 | -4.504 | -14.143 | -15.92 | -13.555 | -0.869 | 11.639 | 9.664 | -1.427 | 17.13 | -0.908 | -26.184 | -8.716 | -1.469 | -35.306 | 9.46 | -11.714 | 24.589 | -13.96 | -9.179 | -2.473 | -6.493 | -5.024 | -2.297 | -2.363 | -2.401 | -4.225 | -2.219 | -0.688 | -0.9 | -1.721 | -1.394 | -1.236 | -1.916 | 13.971 | -2.507 | -4.043 | -3.919 | -2.899 | -2.019 | -2.366 | -2.275 | -2.899 | -3.748 | 0.478 | -1.325 | -1.301 | -1.699 | -1.362 | -1.834 | -87.557 | -1.666 | -1.594 | -1.444 | 37.335 | -13.2 | 0 | 0 | 0 | 0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.9 | -20 | 0 | 0 | -12.4 | -12.9 | -15.1 | -15.2 | 0 | -8.2 | -7.4 | -7.8 | -9.8 | -7.5 | -9.4 | -8 | -10.4 | -11.2 | -11.6 | -9.2 | -7.7 | -6.3 | -7 | -7.1 | -6.7 | -6.7 | -11.3 |
Income Before Tax
| 846.545 | 710.06 | 486.863 | -333.039 | 271.312 | 466.34 | 1,945.499 | 278.882 | 226.284 | 435.69 | 174.567 | 188.831 | 200.438 | 282.247 | 229.588 | 293.994 | 332.689 | 117.551 | 23.331 | 503.945 | 139.456 | 42.82 | 52.521 | -387.273 | 18.46 | 40.408 | 69.353 | 62.974 | 105.002 | 71.758 | 102.647 | 115.413 | 87.941 | 37.91 | 27.197 | 19.021 | -14.015 | 20.909 | 56.713 | 2.288 | 6.315 | 58.361 | 153.905 | -474.621 | 78.791 | -23.46 | 48.608 | 98.108 | 152.347 | 77.176 | 107.51 | -850.172 | -110.584 | 104.766 | 77.362 | 121.903 | 163.477 | 108.549 | 41.274 | 66.726 | -6.609 | 18.585 | 29.336 | 10.796 | 20.668 | 13.353 | 51.174 | 46.542 | 20.904 | 48.625 | 43.207 | 81.801 | 62.235 | 64.51 | 52.097 | 12.249 | 3.4 | 9.253 | 10.378 | 11.529 | 11.43 | 10.538 | 16.163 | 0.049 | -11.466 | -3.157 | -3.539 | 0.676 | -0.41 | 3.662 | 7.285 | 14.195 | -4.801 | -1.349 | -0.353 | 5.076 | -2.579 | -5.812 | -5.655 | -9.113 | -8.178 | -3.341 | -2.319 | -2.424 | -2.876 | -2.653 | -3.103 | -94.581 | -1.955 | -1.086 | -0.795 | 0 | 0 | 0 | 0 | 0 | 5.419 | 7.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.39 | 0.342 | 0.267 | -0.184 | 0.165 | 0.271 | 1.289 | 0.201 | 0.156 | 0.276 | 0.132 | 0.199 | 0.206 | 0.292 | 0.246 | 0.317 | 0.339 | 0.211 | 0.035 | 0.669 | 0.204 | 0.081 | 0.099 | -0.72 | 0.036 | 0.073 | 0.12 | 0.111 | 0.181 | 0.13 | 0.187 | 0.231 | 0.144 | 0.071 | 0.055 | 0.039 | -0.028 | 0.041 | 0.117 | 0.005 | 0.014 | 0.133 | 0.313 | -1.085 | 0.177 | -0.07 | 0.116 | 0.218 | 0.284 | 0.168 | 0.227 | -1.866 | -0.212 | 0.242 | 0.188 | 0.278 | 0.41 | 0.312 | 0.172 | 0.283 | -0.044 | 0.134 | 0.265 | 0.143 | 0.22 | 0.152 | 0.414 | 0.404 | 0.185 | 0.388 | 0.429 | 0.444 | 0.572 | 0.495 | 0.575 | 0.162 | 0.058 | 0.171 | 0.166 | 0.25 | 0.238 | 0.23 | 0.331 | 0.001 | -0.453 | -0.098 | -0.115 | 0.022 | -0.018 | 0.117 | 0.288 | 0.563 | -0.238 | -0.047 | -0.017 | 0.179 | -0.169 | -0.497 | -0.491 | -1.363 | -1.463 | -0.462 | -0.229 | -0.244 | -0.288 | -0.235 | -0.288 | -17.544 | -0.154 | -0.083 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 274.865 | 238.141 | 141.222 | 58.502 | 92.706 | 139.519 | 128.608 | 73.873 | 146.641 | 159.845 | 64.815 | 87.725 | 85.956 | 92.686 | 93.44 | 88.777 | 110.035 | 12.25 | 44.896 | 172.25 | 62.789 | 15.048 | 15.489 | 6.383 | 1.407 | 35.436 | 24.423 | 27.876 | 34.047 | 9.874 | 26.697 | 52.759 | 38.549 | 18.92 | -0.591 | 34.558 | -15.309 | 10.826 | 27.97 | 23.571 | 21.365 | 18.36 | 45.053 | -21.305 | 31.48 | 0.92 | 24.749 | 15.338 | 46.021 | 33.904 | 28.962 | -248.742 | -28.97 | 35.941 | 32.098 | 33.94 | 42.016 | 8.189 | 18.942 | 18.79 | 10.357 | 17.358 | -25.005 | -11.078 | 6.63 | 5.006 | 22.266 | -18.62 | 9.452 | 10.816 | 18.285 | 39.949 | 17.032 | 27.418 | 14.907 | 0.554 | 1.343 | -3.541 | -0.319 | -4.08 | 0.874 | 1.516 | 1.836 | -2.338 | 0.403 | 0.622 | 0.955 | -0.14 | 0.22 | 0.302 | 1.507 | 0.296 | 5.503 | -0.233 | -0.1 | 1.979 | -1.223 | -2.433 | -2.138 | -4.137 | -3.135 | -0.477 | -0.596 | -1.661 | -0.327 | -0.612 | -0.776 | -11.984 | -0.941 | -0.217 | -0.217 | -37.154 | 17 | 15 | 13.4 | 12.7 | 11.7 | 13.1 | 11.4 | 9.4 | 12.6 | 12.3 | 9.6 | 13.8 | 14.2 | 13.8 | 12.2 | 11.7 | 12.7 | 13.2 | 14.3 | 89.4 | 17.2 | 15.8 | 15 | 50 | 17.3 | 18.5 | 16.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 571.68 | 472.016 | 347.192 | -391.542 | 178.606 | 326.821 | 1,816.891 | 205.009 | 66.679 | 290.389 | 119.076 | 102.818 | 118.957 | 196.391 | 145.239 | 205.217 | 222.654 | 105.301 | -21.565 | 331.695 | 76.667 | 27.772 | 37.032 | -393.656 | 17.053 | 4.972 | 44.93 | 35.098 | 72.469 | 54.876 | 75.95 | 62.654 | 49.392 | 18.99 | 27.788 | -15.537 | 1.294 | 10.083 | 28.743 | -21.283 | -15.05 | 37.676 | 97.145 | -453.316 | 47.311 | -24.38 | 23.859 | 82.77 | 106.326 | 43.272 | 78.548 | -601.37 | -81.614 | 68.825 | 45.264 | 87.963 | 121.461 | 100.36 | 22.332 | 47.936 | -16.966 | 1.227 | 54.341 | 21.874 | 14.038 | 8.347 | 28.908 | 65.162 | 11.452 | 37.809 | 24.922 | 41.852 | 45.203 | 37.092 | 37.19 | 11.695 | 2.057 | 12.794 | 10.449 | 15.609 | 10.556 | 8.805 | 12.909 | 2.386 | -11.869 | -3.779 | -6.237 | 0.816 | -0.63 | 3.36 | 5.778 | -1.485 | -4.801 | -1.116 | -0.253 | 3.097 | -1.356 | -3.379 | -3.517 | -4.976 | -5.043 | -2.864 | -1.723 | -0.763 | -2.549 | -2.041 | -2.327 | -82.597 | -1.014 | -0.869 | -0.578 | -0.181 | -3.8 | 2.9 | 1.3 | 2.5 | 3.489 | 4.222 | 3.9 | 1.3 | 2.7 | 2.6 | 3.2 | 3.4 | 0.2 | 1.9 | 0.3 | 0.1 | 3 | 2.2 | -0.4 | -69.4 | 0.5 | 0.7 | -2.6 | -37.1 | -2.2 | -3.3 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.263 | 0.227 | 0.191 | -0.217 | 0.109 | 0.19 | 1.204 | 0.148 | 0.046 | 0.184 | 0.09 | 0.108 | 0.122 | 0.203 | 0.155 | 0.221 | 0.227 | 0.189 | -0.032 | 0.44 | 0.112 | 0.053 | 0.07 | -0.732 | 0.033 | 0.009 | 0.078 | 0.062 | 0.125 | 0.1 | 0.139 | 0.126 | 0.081 | 0.035 | 0.057 | -0.032 | 0.003 | 0.02 | 0.059 | -0.042 | -0.032 | 0.086 | 0.198 | -1.037 | 0.106 | -0.072 | 0.057 | 0.184 | 0.198 | 0.094 | 0.166 | -1.32 | -0.157 | 0.159 | 0.11 | 0.2 | 0.305 | 0.289 | 0.093 | 0.203 | -0.114 | 0.009 | 0.492 | 0.289 | 0.15 | 0.095 | 0.234 | 0.566 | 0.101 | 0.302 | 0.247 | 0.227 | 0.415 | 0.285 | 0.411 | 0.155 | 0.035 | 0.237 | 0.167 | 0.339 | 0.22 | 0.192 | 0.264 | 0.058 | -0.469 | -0.118 | -0.203 | 0.026 | -0.028 | 0.108 | 0.228 | -0.059 | -0.238 | -0.039 | -0.012 | 0.109 | -0.089 | -0.289 | -0.305 | -0.744 | -0.902 | -0.396 | -0.17 | -0.077 | -0.255 | -0.181 | -0.216 | -15.321 | -0.08 | -0.066 | -0.044 | -0.014 | -0.288 | 0.162 | 0.088 | 0.164 | 0.225 | 0.239 | 0.255 | 0.121 | 0.176 | 0.174 | 0.25 | 0.198 | 0.014 | 0.121 | 0.024 | 0.008 | 0.191 | 0.143 | -0.029 | -3.47 | 0.028 | 0.042 | -0.21 | -2.876 | -0.146 | -0.217 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.13 | 0.95 | 0.69 | -0.79 | 0.36 | 0.67 | 3.87 | 0.45 | 0.15 | 0.64 | 0.31 | 0.41 | 0.49 | 0.81 | 0.6 | 0.85 | 0.92 | 0.44 | -0.09 | 1.39 | 0.32 | 0.12 | 0.16 | -1.69 | 0.07 | 0.02 | 0.19 | 0.15 | 0.31 | 0.24 | 0.33 | 0.28 | 0.22 | 0.09 | 0.13 | -0.071 | 0.01 | 0.05 | 0.13 | -0.1 | -0.072 | 0.2 | 0.56 | -2.61 | 0.27 | -0.14 | 0.14 | 0.48 | 0.62 | 0.25 | 0.46 | -3.52 | -0.48 | 0.41 | 0.27 | 0.52 | 0.73 | 0.64 | 0.14 | 0.31 | -0.11 | 0.01 | 0.35 | 0.14 | 0.1 | 0.06 | 0.2 | 0.45 | 0.08 | 0.28 | 0.21 | 0.35 | 0.38 | 0.32 | 0.35 | 0.11 | 0.02 | 0.15 | 0.12 | 0.18 | 0.12 | 0.1 | 0.15 | 0.028 | -0.14 | -0.045 | -0.075 | 0.01 | -0.009 | 0.05 | 0.085 | -0.022 | -0.071 | -0.017 | -0.005 | 0.055 | -0.025 | -0.061 | -0.062 | -0.088 | -0.089 | -0.048 | -0.033 | -0.015 | -0.052 | -0.041 | -0.049 | -1.75 | -0.022 | -0.022 | -0.014 | -0.005 | -0.1 | 0.07 | 0.04 | 0.086 | 0.097 | 0.12 | 0.11 | 0.037 | 0.07 | 0.07 | 0.09 | 0.096 | 0.01 | 0.06 | 0.01 | 0.003 | 0.1 | 0.07 | -0.01 | -1.73 | 0.01 | 0.01 | -0.09 | -1.28 | -0.09 | -0.13 | 0.06 | 1.14 | -0.01 | 0.15 | -0.11 | -0.21 | -0.01 | -0.1 | 0.01 | 0.15 | 0.09 | 0.22 | 0.04 | 0.17 | 0.03 | 0.06 | 0.01 | 0.04 | 0.19 |
EPS Diluted
| 1.13 | 0.94 | 0.69 | -0.79 | 0.35 | 0.67 | 3.86 | 0.45 | 0.15 | 0.64 | 0.31 | 0.41 | 0.49 | 0.8 | 0.59 | 0.84 | 0.91 | 0.43 | -0.09 | 1.38 | 0.32 | 0.12 | 0.16 | -1.68 | 0.07 | 0.02 | 0.19 | 0.15 | 0.31 | 0.23 | 0.33 | 0.28 | 0.22 | 0.08 | 0.13 | -0.071 | 0.01 | 0.05 | 0.13 | -0.1 | -0.072 | 0.2 | 0.56 | -2.61 | 0.27 | -0.14 | 0.14 | 0.48 | 0.62 | 0.25 | 0.46 | -3.52 | -0.48 | 0.4 | 0.26 | 0.51 | 0.71 | 0.63 | 0.14 | 0.3 | -0.11 | 0.01 | 0.35 | 0.14 | 0.1 | 0.06 | 0.2 | 0.45 | 0.08 | 0.27 | 0.2 | 0.33 | 0.37 | 0.31 | 0.34 | 0.11 | 0.02 | 0.15 | 0.12 | 0.18 | 0.12 | 0.1 | 0.15 | 0.028 | -0.14 | -0.045 | -0.075 | 0.01 | -0.008 | 0.05 | 0.073 | -0.019 | -0.062 | -0.017 | -0.005 | 0.055 | -0.025 | -0.061 | -0.062 | -0.088 | -0.089 | -0.048 | -0.033 | -0.015 | -0.052 | -0.041 | -0.049 | -1.75 | -0.022 | -0.022 | -0.014 | -0.005 | -0.1 | 0.07 | 0.04 | 0.086 | 0.097 | 0.12 | 0.11 | 0.037 | 0.07 | 0.07 | 0.07 | 0.074 | 0.01 | 0.06 | 0.01 | 0.003 | 0.1 | 0.07 | -0.01 | -1.73 | 0.01 | 0.01 | -0.09 | -1.28 | -0.09 | -0.13 | 0.06 | 1.14 | -0.01 | 0.15 | -0.11 | -0.21 | -0.01 | -0.1 | 0.01 | 0.15 | 0.09 | 0.22 | 0.04 | 0.17 | 0.03 | 0.06 | 0.01 | 0.04 | 0.19 |
EBITDA
| 1,268.686 | 1,122.836 | 878.596 | 105.407 | 712.842 | 895.102 | 2,273.079 | 569.484 | 489.608 | 741.333 | 463.593 | 402.921 | 412.78 | 476.738 | 436.105 | 477.678 | 527.301 | 213.163 | 204.602 | 327.76 | 308.47 | 194.333 | 210.603 | -217.071 | 179.621 | 178.564 | 220.524 | 216.351 | 248.385 | 222.932 | 254.525 | 264.471 | 266.817 | 219.585 | 197.878 | 204.059 | 174.852 | 192.646 | 201.12 | 175.718 | 139.593 | 174.393 | 240.785 | 160.154 | 184.225 | 60.403 | 144.266 | 177.909 | 250.789 | 169.353 | 201.132 | 158.627 | 253.327 | 179.526 | 161.619 | 206.696 | 169.322 | 144.729 | 76.281 | 105.242 | 36.175 | 53.054 | 34.648 | 11.695 | 14.485 | 23.459 | 41.074 | 53.883 | 54.666 | 83.137 | 56.053 | 117.703 | 75.776 | 99.227 | 35.359 | 45.877 | 28.539 | 13.483 | 29.818 | 24.704 | 20.485 | 17.823 | 23.326 | 13.227 | -4.351 | 2.862 | 3.549 | 6.557 | 4.321 | 8.93 | 1.076 | 1.724 | 1.686 | 7.397 | 7.77 | 11.985 | 1.696 | -0.927 | -0.966 | -8.182 | -1.775 | -1.431 | 1.391 | 1.879 | 0.981 | 1.906 | 1.692 | -3.825 | 2.605 | 2.907 | 2.816 | -34.174 | 16.076 | 20.676 | 17.416 | 17.154 | 18.205 | 20.447 | 17.866 | 13.852 | 17.579 | 17 | 14.608 | 17.2 | 14.4 | 15.7 | 12.5 | 11.8 | 15.7 | 15.4 | 13.9 | 20 | 17.7 | 16.5 | 12.4 | 12.9 | 15.1 | 15.2 | 18.1 | 8.2 | 7.4 | 7.8 | 9.8 | 7.5 | 9.4 | 8 | 10.4 | 11.2 | 11.6 | 9.2 | 7.7 | 6.3 | 7 | 7.1 | 6.7 | 6.7 | 11.3 |
EBITDA Ratio
| 0.584 | 0.572 | 0.51 | 0.489 | 0.463 | 0.501 | 0.491 | 0.398 | 0.459 | 0.5 | 0.393 | 0.414 | 0.459 | 0.485 | 0.483 | 0.476 | 0.52 | 0.383 | 0.381 | 0.435 | 0.453 | 0.371 | 0.374 | 0.333 | 0.341 | 0.382 | 0.382 | 0.391 | 0.418 | 0.393 | 0.46 | 0.33 | 0.443 | 0.396 | 0.383 | 0.419 | 0.368 | 0.373 | 0.39 | 0.361 | 0.32 | 0.363 | 0.471 | 0.366 | 0.39 | 0.204 | 0.343 | 0.367 | 0.468 | 0.369 | 0.425 | 0.348 | 0.487 | 0.414 | 0.392 | 0.62 | 0.425 | 0.417 | 0.319 | 0.446 | 0.242 | 0.383 | 0.313 | -0.007 | 0.155 | 0.266 | 0.332 | 0.468 | 0.698 | 0.663 | 0.556 | 0.639 | 0.696 | 0.761 | 0.39 | 0.607 | 0.487 | 0.249 | 0.478 | 0.537 | 0.426 | 0.388 | 0.477 | 0.32 | -0.158 | 0.132 | 0.101 | 0.213 | 0.193 | 0.286 | 0.042 | 0.068 | 0.221 | 0.257 | 0.374 | 0.422 | 0.12 | -0.027 | -0.054 | -1.068 | 0.048 | -0.406 | 0.137 | 0.113 | 0.098 | 0.115 | 0.118 | 15.157 | 0.177 | 0.222 | 0.214 | -2.583 | 1.218 | 1.155 | 1.185 | 1.129 | 1.175 | 1.155 | 1.168 | 1.295 | 1.149 | 1.141 | 1.141 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |