Alset EHome International Inc.
NASDAQ:AEI
1.14 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18.933 | 24.693 | 27.889 | 28.039 | 28.828 | 18.675 | 17.827 | 22.606 | 41.327 | 51.521 | 56.061 | 67.945 | 59.529 | 20.369 | 22.124 | 8.754 | 6.016 | 2.179 | 2.775 | 4.231 | 5.61 | 3.019 | 1.387 | 0.697 | -5.347 | 1.241 | 1.241 | -3.432 |
Short Term Investments
| 17.893 | 16.892 | 21.624 | 51.8 | 63.803 | 71.871 | 72.567 | 83.613 | 73.828 | 82.657 | 67.237 | 70.826 | 30.225 | 52.265 | 49.138 | 59.984 | 4.811 | 3.687 | 3.216 | 3.068 | 2.648 | 3.992 | 3.236 | 1.84 | 10.695 | 4.11 | 4.11 | 6.864 |
Cash and Short Term Investments
| 36.956 | 41.585 | 49.513 | 79.839 | 92.631 | 90.546 | 90.394 | 106.219 | 115.155 | 134.178 | 123.299 | 138.771 | 89.754 | 72.633 | 71.262 | 68.739 | 10.827 | 5.865 | 5.99 | 7.299 | 8.274 | 7.027 | 4.623 | 2.538 | 5.347 | 5.368 | 5.368 | 3.432 |
Net Receivables
| 0.079 | 0.085 | 0.078 | 0.072 | 0.064 | 3.405 | 4.11 | 3.247 | 14.871 | 13.637 | 13.167 | 0.913 | 2.834 | 1.062 | 1.366 | 0.635 | 0.643 | 0.61 | 0.17 | 0.857 | 0.734 | 0.625 | 0.565 | 0.654 | 0 | 0.906 | 0.906 | 0 |
Inventory
| 0.006 | 0.006 | 0.006 | 0.028 | 0.038 | 0.034 | 0.035 | 0.036 | 0.039 | 0.036 | 0.047 | 0.045 | 0.053 | 0.009 | 0.09 | 0.063 | 0.134 | 0.131 | 0.117 | 0.22 | 0.214 | 0.112 | 0.199 | 0.163 | 0 | 0.064 | 0.064 | 0 |
Other Current Assets
| 11.039 | 7.268 | 6.832 | 7.8 | 11.711 | 0.747 | 0.883 | 0.837 | 1.496 | 3.306 | 6.219 | 7.839 | 10.36 | 12.913 | 9.583 | 6.188 | 4.821 | 5.756 | 5.484 | 7.554 | 4.938 | 6.931 | 4.344 | 2.815 | 0 | 3.058 | 3.058 | 0 |
Total Current Assets
| 47.95 | 48.132 | 55.461 | 87.739 | 104.444 | 94.733 | 95.422 | 110.339 | 131.56 | 151.157 | 142.732 | 147.567 | 103.002 | 86.617 | 81.901 | 75.625 | 16.424 | 11.806 | 11.762 | 15.93 | 14.16 | 14.696 | 9.686 | 6.17 | 5.347 | 9.395 | 9.395 | 3.432 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.482 | 2.197 | 2.209 | 2.868 | 3.024 | 2.843 | 2.912 | 2.355 | 1.331 | 0.783 | 0.924 | 0.873 | 0.975 | 0.804 | 0.66 | 0.624 | 0.259 | 0.204 | 0.226 | 0.083 | 0.09 | 0.096 | 0.103 | 0.097 | 0 | 0.123 | 0.123 | 0 |
Goodwill
| 0.06 | 0.06 | 0.06 | 0.274 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.06 | 0.06 | 0.06 | 0.274 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 21.253 | -30.822 | 0 | 0 | -66.278 | -11.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 46.606 | 75.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 42.968 | 46.321 | 0.724 | 20.978 | 60.7 | 58.114 | 121.434 | 63.865 | 43.18 | 40.891 | 40.555 | 26.696 | 23.362 | 21.377 | 20.755 | 25.225 | 26.015 | 23.901 | 23.885 | 22.558 | 25.053 | 30.769 | 38.913 | 49.655 | -5.347 | 50.661 | 50.661 | -3.432 |
Total Non-Current Assets
| 45.511 | 48.578 | 70.853 | 69.275 | 63.998 | 60.957 | 58.068 | 54.326 | 44.511 | 41.674 | 41.479 | 27.569 | 24.337 | 22.181 | 21.415 | 25.849 | 26.274 | 24.105 | 24.111 | 22.64 | 25.143 | 30.865 | 39.016 | 49.752 | -5.347 | 50.784 | 50.784 | -3.432 |
Total Assets
| 93.461 | 96.71 | 126.314 | 157.014 | 168.442 | 155.689 | 153.49 | 164.665 | 176.071 | 192.831 | 184.21 | 175.136 | 127.339 | 108.798 | 103.317 | 101.474 | 42.698 | 35.911 | 35.873 | 38.571 | 39.303 | 45.561 | 48.702 | 55.921 | 0 | 60.179 | 60.179 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 2.456 | 3.648 | 4.373 | 6.246 | 6.132 | 5.031 | 2.983 | 3.556 | 2.842 | 2.501 | 11.342 | 1.138 | 1.845 | 2.388 | 1.671 | 4.813 | 6.279 | 4.198 | 3.995 | 3.125 | 3.743 | 2.817 | 4.318 | 6.077 | 0 | 2.328 | 2.328 | 0 |
Short Term Debt
| 1.264 | 0.958 | 0.92 | 0.253 | 0.371 | 0.178 | 0.286 | 1.444 | 0.851 | 1.438 | 1.719 | 6.226 | 6.52 | 15.18 | 3.088 | 1.068 | 0.451 | 0.657 | 0.626 | 1.836 | 1.869 | 1.625 | 1.47 | 7.038 | 0 | 8.307 | 8.307 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.535 | 0.42 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -5.031 | 0.021 | 0.065 | 0.09 | 0.22 | 0.728 | 1.636 | 2.919 | 3.431 | 2.867 | 3.047 | 1.199 | 0.309 | 0.259 | 0.049 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0.028 | 3.049 | 0 | 0.002 | 0 | -0.137 | -1.304 | -0.451 | -0.556 | -1.265 | -1.521 | 0.394 | 0.918 | 3.003 | 2.297 | 5.747 | 2.237 | 1.99 | 1.554 | 2.019 | 1.939 | 2.109 | 0.001 | 0 | 2.126 | 2.126 | 0 |
Total Current Liabilities
| 3.722 | 4.636 | 8.345 | 6.502 | 6.505 | 5.209 | 3.245 | 4.446 | 3.602 | 3.991 | 13.537 | 8.931 | 11.679 | 21.917 | 7.763 | 11.475 | 13.012 | 7.513 | 7.032 | 6.515 | 7.631 | 6.381 | 7.897 | 13.116 | 0 | 12.761 | 12.761 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 2.042 | 2.034 | 0.596 | 1.647 | 1.648 | 1.61 | 1.582 | 0.659 | 0.304 | 0.346 | 0.383 | 0.297 | 0.595 | 1.336 | 0.83 | 2.878 | 5.729 | 4.752 | 5.063 | 6.491 | 6.364 | 7.078 | 9.021 | 9.181 | 0 | 8.793 | 8.793 | 0 |
Deferred Revenue Non-Current
| 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0.021 | 0 | 0.09 | 0.22 | 0.728 | 1.636 | 2.919 | 3.431 | 0 | 0.147 | 0.86 | 1.086 | 1.555 | 1.77 | 0 | 0 | 2.583 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -2.706 | -6.798 | -6.249 | -0.002 | 0 | -3.005 | 0 | -2.931 | -2.721 | -12.102 | -3.019 | -5.306 | -6.789 | 0 | -0.767 | -0.86 | -1.086 | -1.555 | -1.77 | 0 | 0 | -2.583 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.705 | 2.197 | 0 | 4.443 | 0 | 3.879 | 3.879 | 0 |
Total Non-Current Liabilities
| 2.042 | 2.034 | 0.722 | 1.647 | 21.065 | 1.61 | 1.582 | 0.659 | 0.304 | 0.346 | 0.383 | 0.297 | 0.595 | 1.336 | 0.83 | 3.025 | 6.588 | 5.839 | 6.618 | 8.261 | 8.069 | 9.275 | 11.604 | 13.624 | 0 | 12.672 | 12.672 | 0 |
Total Liabilities
| 5.765 | 6.67 | 9.067 | 8.149 | 27.569 | 6.82 | 4.827 | 5.105 | 3.906 | 4.337 | 13.92 | 9.229 | 12.274 | 23.253 | 8.593 | 14.5 | 19.6 | 13.352 | 13.649 | 14.777 | 15.7 | 15.656 | 19.501 | 26.74 | 0 | 25.433 | 25.433 | 0 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 20.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.009 | 0.009 | 0.009 | 20.392 | 0.009 | 0.009 | 0.007 | 0.149 | 0.149 | 0.113 | 0.087 | 0.046 | 0.028 | 0.009 | 0.009 | 0.006 | 0.006 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0 |
Retained Earnings
| -255.894 | -254.655 | -247.886 | -214.402 | -198.39 | -192.582 | -188.724 | -175.408 | -163.688 | -154.701 | -148.233 | -124.91 | -117.8 | -51.029 | -43.011 | -49.804 | -39.967 | -38.922 | -40.494 | -38.361 | -39.125 | -34.919 | -35.264 | -32.743 | 0 | -32.236 | -32.236 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1.548 | 2.603 | 3.61 | 1.352 | 2.923 | 4.772 | 3.836 | 0.485 | 0.558 | 0.294 | 0.342 | -1.002 | -0.041 | 1.093 | 2.153 | 1.046 | 0.744 | 0.365 | 1.468 | 1.332 | 1.774 | 1.669 | 1.583 | -0.196 | 22.531 | 3.923 | 3.923 | 13.292 |
Other Total Stockholders Equity
| 333.755 | 333.712 | 332.455 | 312.072 | 325.967 | 325.967 | 322.535 | 322.319 | 322.303 | 320.405 | 296.182 | 266.633 | 204.763 | 101.799 | 97.95 | 94.054 | 55.201 | 54.267 | 54.264 | 53.876 | 53.855 | 53.845 | 53.717 | 52.262 | 11.559 | 51.324 | 51.324 | 8.227 |
Total Shareholders Equity
| 79.419 | 81.669 | 88.189 | 139.797 | 130.509 | 138.166 | 137.654 | 147.544 | 159.321 | 166.111 | 148.378 | 140.767 | 86.951 | 51.871 | 57.101 | 45.302 | 15.985 | 15.72 | 15.248 | 16.858 | 16.514 | 20.604 | 20.047 | 19.333 | 34.09 | 23.022 | 23.022 | 21.519 |
Total Equity
| 87.696 | 90.04 | 96.79 | 148.865 | 140.873 | 148.87 | 148.663 | 159.56 | 172.165 | 188.494 | 170.29 | 165.907 | 115.065 | 85.545 | 94.724 | 86.974 | 23.099 | 22.559 | 22.223 | 23.794 | 23.603 | 29.905 | 29.202 | 29.181 | 34.09 | 34.746 | 34.746 | 21.519 |
Total Liabilities & Shareholders Equity
| 93.461 | 96.71 | 126.314 | 157.014 | 168.442 | 155.689 | 153.49 | 164.665 | 176.071 | 192.831 | 184.21 | 175.136 | 127.339 | 108.798 | 103.317 | 101.474 | 42.698 | 35.911 | 35.873 | 38.571 | 39.303 | 45.561 | 48.702 | 55.921 | 34.09 | 60.179 | 60.179 | 21.519 |