Aehr Test Systems
NASDAQ:AEHR
11.73 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.66 | 23.864 | -1.471 | 6.089 | 4.674 | 6.111 | 4.132 | 3.725 | 0.589 | 5.794 | 2.243 | 0.717 | 0.696 | 0.567 | -0.735 | -1.966 | 0.107 | -2.885 | 0.245 | 0.251 | -0.413 | 0.11 | -3.201 | -0.629 | -1.515 | 0.191 | 0.267 | 0.06 | 0.01 | -0.795 | -2.651 | -1.452 | -0.755 | -3.056 | -2.975 | -1.048 | 0.294 | -1.9 | -1.726 | -2.114 | -0.907 | 0.239 | 0.212 | 0.137 | -0.166 | -0.854 | -1.458 | -0.811 | -0.296 | -0.779 | -1.361 | -1.373 | 0.124 | -0.144 | -0.946 | -0.767 | -1.516 | -0.819 | 1.535 | -2.158 | 0.961 | -4.028 | -27.68 | 0.872 | 0.865 | 6.502 | 1.926 | 1.366 | 0.779 | 0.919 | 0.265 | 0.687 | 0.557 | 0.528 | 0.36 | 0.166 | -0.244 | -1.724 | -1.223 | -0.599 | -1.324 | -0.485 | -1.717 | -0.949 | -0.808 | -0.677 | -0.988 | -1.992 | -0.887 | -3.122 | -0.737 | -0.774 | -0.634 | -0.657 | 0.142 | 0.298 | 0.076 | -0.423 | -0.678 | -0.736 | -0.768 | -0.772 | -0.707 | -0.492 | -0.359 | 0.052 | 0.831 | 0.908 | 0.614 |
Depreciation & Amortization
| 0.566 | 0.372 | 0.371 | 0.482 | 0.138 | 0.113 | 0.146 | 0.102 | 0.089 | 0.081 | 0.077 | 0.076 | 0.073 | 0.071 | 0.074 | 0.083 | 0.082 | 0.086 | 0.105 | 0.098 | 0.095 | 0.098 | 0.103 | 0.119 | 0.111 | 0.117 | 0.11 | 0.101 | 0.089 | 0.076 | 0.066 | 0.061 | 0.068 | 0.08 | 0.05 | 0.036 | 0.037 | 0.037 | 0.037 | 0.032 | 0.029 | 0.022 | 0.024 | 0.042 | 0.053 | 0.075 | 0.077 | 0.084 | 0.086 | 0.103 | 0.12 | 0.131 | 0.137 | 0.141 | 0.14 | 0.145 | 0.147 | 0.153 | 0.179 | 0.177 | 0.181 | 0.248 | 0.163 | 0.094 | 0.139 | 0.142 | 0.1 | 0.114 | 0.118 | 0.09 | 0.089 | 0.075 | 0.069 | 0.06 | 0.07 | 0.125 | 0.085 | 0.079 | 0.083 | 0.124 | 0.037 | 0.079 | 0.095 | 0.1 | 0.11 | 0.1 | 0.159 | 0.16 | 0.163 | 0.192 | -0.077 | 0.186 | 0.361 | 0.169 | 0.16 | 0.168 | 0.154 | 0.109 | 0.171 | 0.168 | 0.255 | 0.05 | 0.153 | 0.138 | 0.112 | 0.107 | 0.099 | 0.113 | 0.16 |
Deferred Income Tax
| 0.144 | -20.773 | -5.552 | -1.464 | -0.13 | -0.271 | 0 | 0 | 3.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.215 | 0 | 0 | 0 | 0 | 0.101 | -0.101 | 0 | 0 | -0.002 | 0.002 | 0 | 0 | 0.037 | -0.099 | -0.008 | 0.02 | -0.019 | -0.179 | -0.022 | 0.019 | 0.162 | -0.082 | -0.08 | 0 | 0.012 | 0.004 | -0.016 | 0 | -0.295 | 0 | 0 | 0.295 | 0.805 | 1.344 | 1.365 | -1.098 | 3.38 | 0.007 | 0 | 0.002 | 0.15 | 0 | 0 | 0 | 0.006 | 3.946 | 0.475 | 0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.604 | 0.194 | -0.181 | -0.004 | 0 | -0.004 | -0.003 | 0.096 | 0 | 0.028 | -0.05 | 0.038 | -0.414 | -0.013 | -0.015 | -0.014 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.87 | 0.774 | 0.584 | 0.638 | 0.522 | 0.653 | 0.592 | 0.793 | 0.71 | 0.82 | 0.88 | 0.718 | 0.588 | 0.303 | 0.271 | 0.257 | 0.27 | 0.299 | 0.207 | 0.205 | 0.199 | 0.2 | 0.225 | 0.224 | 0.256 | 0.174 | 0.242 | 0.364 | 0.216 | 0.208 | 0.257 | 0.215 | 0.319 | 0.23 | 0.213 | 0.254 | 0.319 | 0.304 | 0.219 | 0.277 | 0.197 | 0.204 | 0.235 | 0.247 | 0.143 | 0.174 | 0.201 | 0.057 | 0.169 | 0.19 | 0.182 | 0.172 | 0.165 | 0.212 | 0.223 | 0.238 | 0.274 | 0.325 | 0.323 | 0.78 | 0.305 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.14 | -3.013 | -2.308 | -7.582 | -1.475 | -0.816 | -5.762 | -4.775 | 4.073 | -7.462 | -6.136 | 1.826 | 2.215 | -1.131 | 0.134 | -1.272 | 2.585 | 1.069 | -0.919 | -0.64 | -0.071 | -1.252 | 1.037 | -1.697 | 0.177 | 1.294 | -1.549 | 1.244 | -4.223 | 0.432 | -0.772 | -1.521 | 1.548 | 1.14 | 1.823 | -1.042 | -2.802 | 0.898 | 0.686 | 1.191 | 0.483 | -0.905 | -1.033 | -0.161 | 0.126 | 0.583 | 2.126 | -0.293 | -0.23 | -1.209 | 0.289 | 0.279 | -1.072 | 0.118 | -0.751 | -0.187 | -1.485 | -0.713 | 1.553 | 3.274 | -3.169 | 0.632 | 3.394 | 2.091 | -7.974 | 6.642 | -3.581 | -4.52 | -2.011 | -1.327 | -2.488 | 1.05 | -1.853 | -0.1 | 2.522 | 0.465 | -2.61 | 1.252 | -0.575 | 0.76 | 0.341 | -1.444 | 1.039 | 1.245 | 1.775 | 2.527 | -1.265 | -0.278 | -1.217 | 3.048 | 0.168 | -1.813 | 1.348 | -2.727 | 2.292 | 0.915 | -1.619 | 0.314 | -3.022 | -0.778 | -0.601 | 2.768 | 1.345 | -1.657 | 0.359 | -0.936 | -3.151 | 1.016 | -0.517 |
Accounts Receivables
| 2.555 | -4.34 | -0.907 | 8.6 | 3.437 | -4.354 | -1.204 | 2.618 | 7.648 | -4.38 | -1.17 | -3.179 | 0.895 | -2.436 | -1.278 | -0.301 | 2.642 | -0.199 | 1.732 | -1.956 | 1.584 | -2.914 | 1.939 | -1.631 | 0.563 | 1.787 | -1.119 | 1.852 | -1.26 | -2.388 | -0.147 | 0.278 | -1.25 | 1.479 | 0.604 | 0.061 | -1.257 | -0.81 | 0.639 | 0.673 | 1.272 | -0.035 | -0.627 | 0.158 | -0.216 | -1.157 | 1.248 | -0.35 | 0.053 | -1.82 | 1.196 | 0.44 | -1.101 | 0.879 | -0.654 | -0.073 | -0.653 | 0.554 | -0.468 | -0.078 | 0.259 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -2.88 | 0.45 | -4.186 | -2.292 | -7.704 | -2.686 | -3.689 | -0.771 | -2.323 | -1.225 | -1.237 | -2.888 | -1.324 | -0.623 | 0.718 | -0.955 | -0.112 | 1.321 | 0.47 | -0.471 | -0.156 | 0.009 | 0.814 | -0.399 | -0.536 | 0.319 | -1.143 | 0.795 | -2.044 | 0.233 | -1.138 | -0.039 | 1.374 | 0.345 | 0.041 | -0.16 | -0.156 | -0.302 | -0.825 | 0.275 | -0.156 | -0.194 | -0.265 | -0.438 | -0.219 | 0.327 | 0.679 | 0.336 | -0.64 | -0.42 | -0.072 | -0.411 | -0.211 | -0.295 | -0.427 | -0.293 | -0.307 | 0.398 | -0.084 | 0.168 | 0.355 | 1.771 | 4.233 | 0.264 | -0.547 | -0.762 | 1.206 | -0.017 | -0.919 | -2.617 | -1.154 | 0.361 | 0.956 | 0.675 | 1.014 | -0.811 | -0.915 | 0.226 | -0.341 | 0.598 | 0.366 | 0.312 | -0.402 | 0.612 | 0.756 | 0.225 | -0.072 | 0.057 | -0.274 | 0.04 | 0.804 | 0.442 | 0.211 | -0.226 | 0.286 | 0.369 | 0.661 | -1.313 | 0.435 | -0.831 | -0.182 | 1.003 | 1.517 | 0.137 | 0.083 | -1.363 | -0.65 | 0.448 | -0.062 |
Change In Accounts Payables
| -0.628 | 0.341 | 0.867 | -4.16 | -0.939 | 4.222 | 1.032 | 0.559 | -0.769 | 0.912 | -0.068 | 0.642 | -0.13 | 1.799 | -0.082 | 0.333 | -0.173 | 0.009 | -1.422 | 0.624 | -0.235 | 1.342 | -1.434 | 0.7 | -0.398 | -0.827 | 0.737 | -1.656 | 0.651 | 0.96 | 0.005 | 0.008 | 0.713 | -0.504 | 0.381 | -0.426 | 1.113 | -0.856 | -0.119 | 0.395 | -0.27 | -0.368 | 0.364 | 0.536 | 0.175 | -0.136 | 0.325 | -0.431 | 0.485 | 0.464 | -0.377 | 0.107 | 0.376 | -0.792 | 0.63 | 0.101 | -0.292 | 0.352 | 0.358 | -0.605 | -0.551 | -0.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.093 | 0.536 | 1.918 | -9.73 | 3.731 | 2.002 | -1.901 | -7.181 | -0.483 | -3.803 | -3.661 | 7.251 | 2.774 | 0.129 | 0.776 | -0.349 | 0.228 | -0.062 | -1.699 | 1.163 | -1.264 | 0.311 | -0.282 | -0.367 | 0.548 | 0.015 | -0.024 | 0.253 | -1.57 | 1.627 | 0.508 | -1.768 | 0.711 | -0.18 | 0.797 | -0.517 | -2.502 | 2.866 | 0.991 | -0.152 | -0.363 | -0.308 | -0.505 | -0.417 | 0.386 | 1.549 | -0.126 | 0.152 | -0.128 | 0.567 | -0.458 | 0.143 | -0.136 | 0.326 | -0.3 | 0.078 | -0.233 | -2.017 | 1.747 | 3.789 | -3.232 | -0.466 | -0.839 | 1.827 | -7.427 | 7.404 | -4.787 | -4.503 | -1.092 | 1.29 | -1.334 | 0.689 | -2.809 | -0.775 | 1.508 | 1.276 | -1.695 | 1.026 | -0.234 | 0.162 | -0.025 | -1.756 | 1.441 | 0.633 | 1.019 | 2.302 | -1.193 | -0.335 | -0.943 | 3.008 | -0.636 | -2.255 | 1.137 | -2.501 | 2.006 | 0.546 | -2.28 | 1.627 | -3.457 | 0.053 | -0.419 | 1.765 | -0.172 | -1.794 | 0.276 | 0.427 | -2.501 | 0.568 | -0.455 |
Other Non Cash Items
| 0 | 5.067 | 5.552 | -0.172 | 0.172 | 0.078 | -0.231 | -0.04 | -3.668 | 0.887 | 3.509 | 6.295 | -1.698 | 1.705 | -0.08 | 0.333 | -2.186 | 0.047 | -0.002 | 0.625 | -0.232 | 1.322 | 0.101 | -0.003 | -0.394 | -0.031 | -0.015 | -0.045 | 0.031 | 0.015 | 0.147 | 0.045 | 0.044 | 0.051 | 0.214 | 0.065 | 0.037 | 0.045 | 0.069 | 0.069 | -0.02 | 0.002 | -0.046 | 0.014 | 0.016 | 0.015 | -0.02 | 0.006 | -0.296 | -0.779 | -1.361 | -1.373 | 0.124 | -3.397 | 0.011 | 0.002 | 0.011 | 0.063 | 0.147 | -0.006 | 0.006 | 0.082 | 12.902 | 0.282 | 0.389 | -4.584 | 0.232 | 0.225 | 0.174 | 0.188 | 0.229 | 0.139 | 0.202 | 0.048 | -0.085 | 0.061 | 0.05 | 0.234 | 0.006 | -0.038 | 0.024 | 0.198 | -0.031 | 0.006 | -0.013 | -0.052 | -0.043 | 0.445 | 0.03 | -0.075 | 0.11 | -0.002 | -0.018 | 1.562 | -0.007 | -0.027 | 0.023 | -0.019 | 0.052 | 0.001 | -0.017 | -0.032 | 0.012 | 0.009 | -0.129 | -0.074 | 0.146 | 0.066 | -0.098 |
Operating Cash Flow
| 2.38 | 1.224 | -2.824 | -0.545 | 3.901 | 5.868 | -1.123 | -0.195 | 5.461 | -0.767 | -2.936 | 3.337 | 1.874 | -0.19 | -0.256 | -2.898 | 0.643 | -1.384 | -0.364 | -0.086 | -0.19 | -0.844 | -1.836 | -1.986 | -0.971 | 1.745 | -0.943 | 1.724 | -3.877 | -0.027 | -3.052 | -2.66 | 1.244 | -1.574 | -0.854 | -1.757 | -2.096 | -0.616 | -0.797 | -0.625 | -0.218 | -0.438 | -0.604 | 0.263 | 0.172 | -0.007 | 0.926 | -0.957 | -0.272 | -1.669 | -0.787 | -0.799 | -1.62 | 0.31 | -1.316 | -0.569 | -2.567 | -0.841 | 3.737 | 2.067 | -1.716 | -2.737 | -6.054 | 3.814 | -6.059 | 8.702 | -1.323 | -2.815 | -0.94 | -0.13 | -1.905 | 1.951 | -1.025 | 0.536 | 2.867 | 0.817 | -2.719 | -0.159 | -1.709 | 0.247 | -0.922 | -1.652 | -0.614 | 0.402 | 1.064 | 1.898 | -2.137 | -1.665 | -1.911 | 1.647 | -0.342 | -2.584 | 1.053 | -1.653 | 2.583 | 1.351 | -1.27 | -0.019 | -3.449 | -1.395 | -1.093 | 1.6 | 0.79 | -2.017 | -0.031 | -0.851 | -2.075 | 2.103 | 0.159 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.197 | -0.046 | -0.263 | -0.156 | -0.284 | -1.184 | -0.079 | -0.015 | -0.084 | -0.198 | -0.086 | -0.073 | -0.059 | -0.022 | -0.011 | -0.147 | -0.047 | -0.012 | -0.028 | -0.073 | -0.05 | -0.049 | -0.021 | -0.019 | -0.084 | -0.114 | -0.145 | -0.129 | -0.184 | -0.258 | -0.131 | -0.067 | -0.021 | -0.029 | -0.721 | -0.148 | -0.021 | -0.012 | -0.001 | -0.084 | -0.021 | -0.185 | -0.102 | -0.046 | -0.006 | -0.001 | -0.105 | -0.005 | -0.016 | -0.025 | -0.002 | -0.011 | -0.007 | -0.009 | -0.003 | 0 | 0 | -0.004 | -0.011 | 0 | 0 | -0.535 | -0.332 | -0.005 | -0.241 | -0.639 | -0.274 | -0.102 | -0.041 | -0.519 | -0.323 | -0.248 | -0.013 | -0.058 | -0.045 | -0.104 | -0.032 | -0.115 | -0.039 | -0.09 | -0.052 | -0.056 | -0.033 | -0.029 | -0.041 | -0.053 | -0.138 | -0.069 | -0.001 | -0.188 | -0.448 | -0.089 | -0.229 | -0.051 | -0.031 | 0 | 0 | -0.364 | -0.706 | -0.163 | -0.124 | -0.061 | -0.283 | -0.41 | -0.123 | -0.064 | -0.077 | -0.079 | -0.095 |
Acquisitions Net
| -10.615 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -15.642 | -17.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -1.999 | 0 | 0 | -0.3 | -0.2 | -1.798 | -2.926 | -5.309 | -4.173 | -21.112 | 14.002 | -0.2 | -4.59 | -7.768 | -7.2 | -1.663 | -0.655 | -0.767 | 0.101 | -0.219 | -3.279 | -0.189 | -0.117 | 0.399 | -0.7 | 0 | 0 | -0.603 | -2.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.151 | 0 | 0 | -0.456 | -0.224 | -4.348 | 0.219 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 18 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.99 | 0 | 0 | 1.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.654 | 0.393 | 2.141 | 2.123 | 2.796 | 3.899 | 4.002 | 21.722 | 0 | 0 | 6.475 | 8.263 | 7.619 | 1.721 | 3.247 | 0 | 0 | 0 | 0 | 0.202 | 1.586 | 0.639 | 3.147 | 0 | 0 | 0 | 0.531 | 1.891 | -0.312 | -0.446 | 2.468 | 3.973 | 3.357 | 1.087 | 1.768 | 0.681 | -2.508 | 3.255 | 0.304 | 0 | 0 | 0 | 0.063 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 18 | 8 | 8 | -17.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 5.965 | 0.007 | -5.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | 0 | 2 | 0 | 0 | 0 | -0.014 | 0.015 | -0.001 | -0.005 | 0 | 0 | 0 | -0.004 | -15.113 | 1.539 | -0.001 | -0.005 | 0 | -0.001 | 0.001 | 0.379 | 0 | 0.015 | 0.022 | -0.002 | 0 | -0.066 | -0.019 | -0.892 | 1.672 | -0.566 | -0.061 | -2.415 | 0.185 | -0.17 | -0.065 | -0.063 | 0.017 | 2.181 | -0.258 | -2.325 | 0.696 | -0.102 | 0.15 | -0.079 | -0.006 | -12.137 | -0.152 |
Investing Cash Flow
| -10.812 | -0.046 | -0.263 | -0.156 | 17.716 | 6.816 | -7.721 | -17.667 | -0.084 | -0.198 | -0.086 | -0.073 | -0.059 | -0.022 | -0.011 | -0.147 | -0.047 | -0.014 | -0.026 | -0.073 | -0.05 | -0.049 | -0.021 | -0.019 | -0.084 | 5.851 | -0.138 | -6.101 | -0.184 | -0.258 | -0.131 | -0.067 | -0.021 | -0.029 | -0.721 | -0.148 | -0.021 | -0.012 | -0.001 | -0.084 | -0.021 | -0.185 | -0.052 | -0.046 | -0.006 | -0.001 | -0.105 | -0.005 | -0.016 | -0.025 | -0.002 | -0.011 | 1.368 | -0.009 | -0.003 | -0.003 | 0 | -0.004 | -0.011 | -0.054 | 0 | -0.535 | 1.668 | -0.006 | -2.24 | -0.339 | 0.366 | 0.006 | 1.899 | -0.199 | -0.453 | -1.658 | -0.184 | 0.548 | -1.156 | 1.235 | 1.852 | 0.375 | 0.38 | -0.033 | 2.541 | -0.444 | 0.068 | -0.233 | -3.298 | -0.042 | 1.331 | 0.903 | 2.427 | -1.08 | 1.224 | -1.258 | -1.848 | -0.575 | -0.158 | -0.616 | 2.386 | 3.546 | 2.668 | 3.105 | -0.765 | -1.705 | -2.095 | 2.287 | 0.107 | -4.491 | 0.136 | -12.216 | -0.184 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.645 | -0.527 | 0 | 0.223 | 0.371 | 0 | -0.471 | -0.154 | -0.114 | -0.47 | 0.233 | 0.044 | 0.692 | 0.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | -0.358 | -0.036 | -0.037 | -0.038 | -0.038 | -0.047 | -0.047 | -0.039 | 0.349 | -0.022 | 0.018 | -0.211 | -0.077 | -1.389 | -2.873 |
Common Stock Issued
| 0.056 | 0.609 | 0.178 | 0.702 | 0.318 | -0.033 | 5.741 | 0.657 | 0.455 | 0 | -3.003 | 25.498 | 1.535 | 0.097 | 0 | 0 | 0.19 | 0.08 | 0.13 | 0.231 | 0.062 | 0.124 | 0.123 | 0.203 | 0.109 | 0.198 | 0.126 | 0.367 | 0.234 | 15.832 | 0 | 5.668 | 0.094 | 0.052 | 0 | 0.237 | 0.223 | 2.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0.113 | 0.067 | 0.054 | 0 | 0.114 | 0 | 0.097 | 0.003 | 0.231 | 0.012 | 0.076 | 0.002 | 0.098 | 0 | 0.053 | 0 | 0.26 | 0.19 | 1.29 | 0.238 | 0.76 | 0.055 | 0.1 | 0.186 | 0.107 | 0.373 | 0.443 | 0.003 | 0 | 0 | 0.159 | 0.003 | 0.066 | 0.019 | 0.054 | 0.852 | 0 | 0 | 0.049 | 0.06 | 0 | 0 | 0.055 | 0 | 0.288 | 0.052 | 0.085 | 0.303 | 0.455 | 0.429 | 0.402 | 0.09 | 0.096 | 0.074 | 0.266 | 0.058 | 0.134 | 0.025 | 0.332 | 0.105 | -0.114 | 27.086 |
Common Stock Repurchased
| -0.162 | -0.116 | -0.02 | -0.448 | -1.012 | -0.38 | -0.464 | -0.037 | -1.179 | -0.429 | -0.11 | -0.259 | 0 | -0.02 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.009 | -0.153 | -0.003 | 0 | -0.013 | -0.124 | -0.004 | -0.041 | -0.36 | 0 | 0 | -0.001 | -0.085 | 0 | 0 | -0.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.056 | -1.059 | 0.158 | 0.254 | 0.318 | 0.597 | 1.965 | -0.455 | 0.455 | 0.79 | 3.139 | 0 | 0.135 | 0.077 | 0.118 | 0.175 | 0.19 | 1.749 | 0 | 0 | 0 | -6.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0.047 | 0 | 0 | -0.006 | 2 | 0 | 0 | 0.302 | 0.038 | -0.358 | 0 | 0.213 | -0.07 | 0.364 | 0.059 | 1.192 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0 | 0 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.106 | 0.421 | 0.158 | 0.254 | -0.694 | 0.184 | 7.242 | 0.62 | -0.724 | 0.361 | 0.026 | 25.239 | 0.135 | 0.077 | 1.518 | 0.175 | 0.19 | 1.749 | 0.13 | 0.231 | 0.062 | -5.986 | 0.123 | 0.203 | 0.109 | 0.198 | 0.126 | 0.367 | 0.234 | 16.026 | 0.047 | 5.668 | 0.094 | 0.046 | 2 | 0.237 | 0.223 | 3.947 | -0.489 | 2.416 | 0.538 | 0.584 | 0.009 | -0.107 | -0.095 | 1.078 | -0.47 | 0.346 | 0.111 | 0.746 | 0.716 | 0.114 | 0 | 0.097 | 0.003 | 0.231 | 0.012 | 0.076 | 0.002 | 0.098 | 0 | 0.053 | 0 | 0.26 | 0.19 | 1.29 | 0.238 | 0.76 | 0.055 | 0.1 | 0.186 | 0.107 | 0.373 | 0.443 | 0.003 | 0.068 | 0 | 0.159 | 0.003 | 0.066 | 0.019 | 0.054 | 0.852 | 0.054 | 0 | 0.032 | 0.051 | -0.103 | -0.003 | 0.055 | 0.071 | 0.164 | 0.048 | -0.028 | -0.415 | 0.352 | 0.392 | 0.363 | -0.033 | -0.001 | 0.027 | -0.438 | 0.407 | -0.368 | 0.043 | 0.12 | 0.028 | -1.503 | 24.213 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.009 | -0.021 | -0.004 | 0.006 | -0.022 | -0.002 | -0.014 | -0.031 | 0.01 | 0.068 | -0.015 | -0.002 | -0.002 | -0.021 | 0.038 | 0.006 | 0.094 | 0.024 | 0.016 | -0.036 | 0.016 | 0.007 | 0.032 | -0.06 | -0.038 | -0.023 | 0.073 | -0.024 | 0.017 | 0.023 | 0.021 | -0.129 | 0.086 | 0.024 | 0.092 | -0.03 | 0.02 | -0.066 | -0.035 | -0.186 | -0.033 | 0.002 | -0.001 | -0.051 | 0.04 | -0.127 | -0.162 | -0.093 | 0.005 | 0.046 | -0.078 | -0.07 | 0.124 | -0.186 | 0.064 | -0.004 | 0.194 | -0.138 | -0.107 | 0.196 | 0.101 | 0.18 | 0.058 | 0.207 | -0.087 | 0.221 | 0.506 | 0.362 | 0.096 | -0.006 | 0.008 | 0.013 | -0.019 | 0.123 | 0.234 | -0.296 | -0.102 | -0.091 | -0.044 | 0.087 | -0.008 | -0.027 | 0.034 | 0.043 | -0.024 | 0.063 | 0.013 | -0.002 | 0.022 | -0.138 | 0.054 | -0.006 | 0.034 | -0.015 | -0.174 | 0.021 | -0.113 | 0.004 | -0.023 | 0.016 | 0.036 | -0.036 | 0.044 | -0.018 | 0.018 | 0.15 | -0.011 | -0.005 | -0.001 |
Net Change In Cash
| -8.529 | 1.578 | -2.933 | -0.441 | 20.901 | 12.866 | -1.616 | -17.273 | 4.663 | -0.536 | -3.011 | 28.501 | 1.948 | -0.156 | 1.289 | -2.864 | 0.88 | 0.375 | -0.244 | 0.036 | -0.162 | -6.872 | -1.702 | -1.862 | -0.984 | 7.771 | -0.882 | -4.034 | -3.81 | 15.764 | -3.115 | 2.812 | 1.403 | -1.533 | 0.517 | -1.698 | -1.874 | 3.253 | -1.322 | 1.521 | 0.266 | -0.037 | -0.648 | 0.059 | 0.111 | 0.943 | 0.189 | -0.709 | -0.172 | -0.902 | -0.151 | -0.766 | -0.128 | 0.212 | -1.252 | -0.345 | -2.361 | -0.907 | 3.621 | 2.307 | -1.615 | -3.039 | -4.328 | 4.275 | -8.196 | 9.874 | -0.213 | -1.687 | 1.11 | -0.235 | -2.164 | 0.413 | -0.855 | 1.65 | 1.948 | 1.824 | -0.969 | 0.284 | -1.97 | 0.367 | 1.63 | -2.069 | 0.34 | 0.266 | -2.258 | 1.951 | -0.742 | -0.867 | 0.535 | 0.484 | 1.007 | -3.684 | -0.713 | -2.271 | 1.836 | 1.108 | 1.395 | 3.894 | -0.837 | 1.725 | -1.795 | -0.579 | -0.854 | -0.116 | 0.137 | -5.072 | -1.922 | -11.621 | 24.187 |
Cash At End Of Period
| 40.78 | 49.159 | 47.581 | 50.664 | 51.105 | 30.204 | 17.338 | 18.954 | 36.227 | 31.564 | 32.1 | 35.111 | 6.61 | 4.662 | 4.818 | 3.529 | 6.393 | 5.513 | 5.138 | 5.382 | 5.346 | 5.428 | 12.3 | 14.002 | 15.864 | 16.848 | 9.077 | 9.959 | 13.993 | 17.803 | 2.039 | 5.154 | 2.342 | 0.939 | 2.472 | 1.955 | 3.653 | 5.527 | 2.274 | 3.596 | 2.075 | 1.809 | 1.846 | 2.494 | 2.435 | 2.324 | 1.381 | 1.192 | 1.901 | 2.073 | 2.975 | 3.126 | 3.892 | 4.02 | 3.808 | 5.06 | 5.405 | 7.766 | 8.673 | 5.052 | 2.745 | 4.36 | 7.399 | 11.727 | 7.452 | 15.648 | 5.774 | 5.987 | 7.674 | 6.564 | 6.799 | 8.963 | 8.55 | 9.405 | 7.755 | 5.807 | 3.983 | 4.952 | 4.668 | 6.638 | 6.271 | 4.641 | 6.71 | 6.37 | 6.104 | 8.362 | 6.411 | 7.153 | 8.02 | 7.485 | 7.001 | 5.994 | 9.678 | 10.391 | 12.662 | 10.826 | 9.718 | 8.323 | 4.429 | 5.266 | 3.541 | 5.336 | 5.915 | 6.769 | 6.885 | 6.748 | 11.82 | 13.742 | 25.363 |