Aeffe S.p.A.
MIL:AEF.MI
0.78 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 14.626 | 21.658 | 31.307 | 39.828 | 28.39 | 28.037 | 22.809 | 14.521 | 9.993 | 6.692 | 7.524 | 5.362 | 8.444 | 4.512 | 5.337 | 7.706 | 14.525 | 11.145 | 6.576 | 10.396 | 12.547 |
Short Term Investments
| 0 | 0 | -1.566 | -4.653 | -4.946 | -2.302 | -2.592 | -3.391 | -2.031 | -1.718 | -1.574 | -1.691 | 0 | 0 | -9.257 | 0 | 0 | -1.637 | 0 | 0 | 1.496 |
Cash and Short Term Investments
| 14.626 | 21.658 | 31.307 | 39.828 | 28.39 | 28.037 | 22.809 | 14.521 | 9.993 | 6.692 | 7.524 | 5.362 | 8.444 | 4.512 | 5.337 | 7.706 | 14.525 | 11.145 | 6.576 | 10.396 | 14.043 |
Net Receivables
| 56.122 | 79.536 | 63.108 | 54.143 | 41.525 | 56.439 | 52.092 | 50.119 | 50.377 | 49.748 | 47.329 | 32.355 | 44.122 | 39.065 | 37.313 | 0 | 0 | 0 | 39.725 | 57.527 | 90.928 |
Inventory
| 112.25 | 116.694 | 91.37 | 109.267 | 112.005 | 104.012 | 97.792 | 89.37 | 89.907 | 83.864 | 73.877 | 76.86 | 74.26 | 73.086 | 69.483 | 77.434 | 67.761 | 57.658 | 50.799 | 49.261 | 47.387 |
Other Current Assets
| 38.429 | 29.29 | 28.669 | 24.486 | 92.551 | 88.077 | 76.273 | 72.581 | 74.074 | 71.737 | 67.992 | 71.018 | 74.243 | 20.175 | 21.016 | 80.232 | 68.78 | 65.802 | 60.204 | 76.568 | 91.228 |
Total Current Assets
| 221.427 | 247.325 | 214.812 | 227.896 | 232.946 | 220.126 | 196.874 | 176.472 | 173.974 | 162.293 | 149.393 | 153.24 | 156.47 | 137.178 | 133.318 | 165.372 | 151.066 | 134.605 | 137.067 | 136.224 | 152.658 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 162.663 | 171.818 | 144.733 | 162.13 | 173.539 | 60.299 | 59.104 | 61.376 | 63.261 | 63.771 | 64.555 | 65.391 | 74.537 | 75.62 | 76.587 | 78.465 | 71.195 | 69.895 | 45.112 | 47.298 | 49.333 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 23.556 | 26.853 | 28.923 | 33.208 | 34.917 | 36.273 | 37.587 | 0 | 0 | 0 | 54.962 | 54.316 | 54.102 | 39.988 | 45.298 | 24.376 |
Intangible Assets
| 62.912 | 66.021 | 68.866 | 72.489 | 76.083 | 103.132 | 109.679 | 115.132 | 122.821 | 127.927 | 132.788 | 138.073 | 145.091 | 154.172 | 157.008 | 114.213 | 117.454 | 120.972 | 88.288 | 97.759 | 105.642 |
Goodwill and Intangible Assets
| 62.912 | 66.021 | 68.866 | 72.489 | 76.083 | 103.132 | 109.679 | 115.132 | 122.821 | 127.927 | 132.788 | 138.073 | 145.091 | 154.172 | 157.008 | 169.175 | 171.771 | 175.073 | 128.276 | 143.058 | 130.018 |
Long Term Investments
| 0.041 | 0.039 | 1.596 | 4.785 | 5.077 | 2.434 | 2.723 | 3.522 | 2.163 | 1.798 | 1.604 | 1.721 | 0.03 | 0.028 | 9.285 | 0 | 0 | 4.635 | 0 | 0 | 1.015 |
Tax Assets
| 16.991 | 13.895 | 15.164 | 21.287 | 16.95 | 15.073 | 14.336 | 13.856 | 11.089 | 13.368 | 13.156 | 11.522 | 14.549 | 15.026 | 14.545 | 8.357 | 8.869 | 10.741 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.094 | 0.2 | -0 | -0 | 0 | 2.81 | 3.564 | 3.962 | 4.265 | 4.701 | 4.794 | 2.621 | 2.915 | 3.784 | 2.812 | 4.331 | 4.781 | -0 | 5.213 | 5.166 | 5.613 |
Total Non-Current Assets
| 242.701 | 251.972 | 230.36 | 260.691 | 271.649 | 183.748 | 189.406 | 197.848 | 203.598 | 211.565 | 216.898 | 219.329 | 237.121 | 248.63 | 260.237 | 260.328 | 256.615 | 260.344 | 178.601 | 195.522 | 185.98 |
Total Assets
| 464.128 | 499.297 | 445.171 | 488.587 | 504.595 | 403.874 | 386.28 | 374.32 | 377.572 | 373.858 | 366.291 | 372.569 | 393.591 | 385.808 | 393.555 | 425.7 | 407.681 | 394.95 | 315.668 | 331.746 | 338.638 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 81.294 | 91.553 | 81.411 | 71.798 | 76.109 | 79.112 | 70.227 | 63.802 | 63.122 | 56.581 | 46.991 | 49.779 | 56.487 | 47.644 | 42.133 | 63.004 | 60.577 | 57.545 | 49.679 | 4.585 | 83.168 |
Short Term Debt
| 106.303 | 94.204 | 49.916 | 73.913 | 71.807 | 46.607 | 55.334 | 55.814 | 75.985 | 80.224 | 83.14 | 94.465 | 0 | 0 | 0 | 0 | 0 | 0 | 149.421 | 166.43 | 172.077 |
Tax Payables
| 3.233 | 4.386 | 4.448 | 3.753 | 3.391 | 6.453 | 3.611 | 7.376 | 3.015 | 3.125 | 4.045 | 3.941 | 3.342 | 2.892 | 3.377 | 4.288 | 7.127 | 4.952 | 3.121 | 3.822 | 4.827 |
Deferred Revenue
| 0 | 2.957 | 15.769 | 14.565 | 15.515 | 6.453 | 16.861 | 18.922 | 13.586 | 13.314 | 14.996 | 14.74 | 0 | 0 | 0 | 0 | 0 | 0 | 3.159 | 3.822 | 4.827 |
Other Current Liabilities
| 13.952 | 13.757 | -0.886 | 14.555 | 16.316 | 18.92 | 17.032 | 15.038 | 13.27 | 12.79 | 13.216 | 12.724 | 112.733 | 100.494 | 89.491 | 73.889 | 43.61 | 77.206 | 24.297 | 70.313 | 4.127 |
Total Current Liabilities
| 204.781 | 206.857 | 150.658 | 164.02 | 167.624 | 151.091 | 146.204 | 142.03 | 155.392 | 152.72 | 147.392 | 160.908 | 172.563 | 151.03 | 135.001 | 141.181 | 111.315 | 139.703 | 226.517 | 245.151 | 264.199 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 161.796 | 159.277 | 153.049 | 109.582 | 95.154 | 16.409 | 22.08 | 23.84 | 18.394 | 12.752 | 15.559 | 4.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 6.237 | 6.444 | 7.042 | 8.05 | 8.331 | 8.926 | 7.62 | 9.505 | 8.702 | 8.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.279 | 0.212 |
Deferred Tax Liabilities Non-Current
| 11.528 | 15.799 | 13.945 | 28.016 | 29.982 | 30.094 | 30.437 | 30.986 | 32.208 | 36.829 | 37.173 | 37.818 | 40.516 | 41.162 | 42.773 | 44.487 | 48.022 | 57.304 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.783 | 7.558 | 1.122 | 1.769 | 0.718 | 0.77 | 0.788 | 0.469 | 14.33 | 14.081 | 14.045 | 14.24 | 30.315 | 38.072 | 45.287 | 44.02 | 53.717 | 95.492 | 21.277 | 22.949 | 15.841 |
Total Non-Current Liabilities
| 180.107 | 182.634 | 174.353 | 145.811 | 132.896 | 55.323 | 61.636 | 64.221 | 72.552 | 73.166 | 75.479 | 64.714 | 70.831 | 79.234 | 88.06 | 88.507 | 101.739 | 152.796 | 21.29 | 23.228 | 16.053 |
Total Liabilities
| 384.888 | 389.492 | 325.011 | 309.831 | 300.52 | 206.414 | 207.839 | 206.251 | 227.944 | 225.886 | 222.872 | 225.622 | 243.393 | 230.264 | 223.061 | 229.688 | 213.053 | 292.499 | 247.807 | 268.379 | 280.252 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 24.606 | 24.606 | 24.917 | 25.044 | 25.286 | 25.371 | 25.371 | 25.371 | 25.371 | 25.371 | 25.371 | 25.371 | 25.371 | 25.371 | 25.371 | 25.767 | 26.841 | 22.5 | 22.5 | 22.5 | 22.5 |
Retained Earnings
| -35.118 | -24.252 | -15.195 | -8.123 | 18.278 | 15.439 | 4.533 | -5.242 | -7.964 | -10.6 | -17.397 | -13.039 | -8.217 | -14.847 | -7.339 | 10.236 | 0.679 | -5.773 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 27.343 | 41.861 | 41.104 | 61.168 | 57.048 | 52.558 | 44.989 | 44.403 | 43.097 | 42.816 | 47.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 62.264 | 83.542 | 69.334 | 70.144 | 70.775 | 71.24 | 71.24 | 71.24 | 71.24 | 71.24 | 71.24 | 119.066 | 117.064 | 71.239 | 118.951 | 121.343 | 137.244 | 59.259 | 33.227 | 29.688 | 25.634 |
Total Shareholders Equity
| 79.096 | 109.815 | 120.16 | 148.232 | 171.386 | 164.61 | 146.134 | 135.771 | 131.744 | 130.057 | 126.775 | 131.398 | 134.218 | 129.817 | 143.193 | 165.021 | 164.764 | 75.986 | 55.727 | 52.188 | 48.134 |
Total Equity
| 79.24 | 109.805 | 120.16 | 178.756 | 204.075 | 197.459 | 178.44 | 168.07 | 149.628 | 147.972 | 143.419 | 146.947 | 150.197 | 155.544 | 170.494 | 196.011 | 194.628 | 102.451 | 67.861 | 63.367 | 58.386 |
Total Liabilities & Shareholders Equity
| 464.128 | 499.297 | 445.171 | 488.587 | 504.595 | 403.874 | 386.28 | 374.32 | 377.572 | 373.858 | 366.291 | 372.569 | 393.591 | 385.808 | 393.555 | 425.7 | 407.681 | 394.95 | 315.668 | 331.746 | 338.638 |