Ameren Corporation
NYSE:AEE
86.02 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 37 | 85 | 38 | 8 | 7 | 10 | 10 | 7 | 7 | 7 | 8 | 7 | 99 | 6 | 139 | 6 | 8 | 42 | 16 | 20 | 6 | 8 | 16 | 11 | 29 | 30 | 10 | 9 | 10 | 8 | 9 | 18 | 13 | 13 | 292 | 72 | 2 | 6 | 5 | 13 | 46 | 26 | 30 | 169 | 150 | 161 | 209 | 298 | 117 | 208 | 255 | 522 | 378 | 573 | 545 | 608 | 506 | 360 | 622 | 563 | 251 | 304 | 92 | 206 | 205 | 186 | 355 | 170 | 687 | 161 | 137 | 34 | 51 | 29 | 96 | 278 | 27 | 30 | 69 | 647 | 511 | 633 | 111 | 100 | 101 | 294 | 628 | 629 | 150 | 60 | 67.092 | 112.112 | 72.53 | 91.469 | 125.968 | 237.537 | 48.901 | 39.691 | 194.9 | 331.1 | 54 | 74.2 | 76.9 | 62.3 | 47.1 | 45.8 | 9.7 |
Short Term Investments
| 0 | 0 | 0 | 1,321 | 3,502 | 1,180 | 240 | 0 | -648 | 0 | 3,347 | 0 | 0 | 3,659 | 3.57 | 3.386 | 0 | 0 | 641 | 0 | 0 | 0 | 761 | 0 | 0 | 0 | 676 | 0 | 0 | 0 | 715 | 0 | 0 | 0 | 739 | 0 | 0 | 0 | 823 | 0 | 0 | 0 | 738 | 0 | 0 | 0 | 1,073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 166 | 233 | 0 | 239 | 277 | 324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 37 | 85 | 38 | 8 | 7 | 10 | 250 | 7 | 7 | 7 | 8 | 7 | 99 | 6 | 139 | 6 | 8 | 42 | 16 | 20 | 6 | 8 | 16 | 11 | 29 | 30 | 10 | 9 | 10 | 8 | 9 | 18 | 13 | 13 | 292 | 72 | 2 | 6 | 5 | 13 | 46 | 26 | 30 | 169 | 150 | 161 | 209 | 298 | 117 | 208 | 255 | 522 | 378 | 573 | 545 | 761 | 672 | 593 | 622 | 563 | 251 | 628 | 92 | 206 | 205 | 186 | 355 | 170 | 687 | 161 | 137 | 34 | 51 | 29 | 96 | 278 | 27 | 30 | 69 | 647 | 511 | 633 | 111 | 100 | 101 | 294 | 628 | 629 | 150 | 60 | 67.092 | 112.112 | 72.53 | 91.469 | 125.968 | 237.537 | 48.901 | 39.691 | 194.9 | 331.1 | 54 | 74.2 | 76.9 | 62.3 | 47.1 | 45.8 | 9.7 |
Net Receivables
| 983 | 861 | 919 | 1,022 | 923 | 986 | 1,100 | 1,093 | 1,000 | 930 | 820 | 958 | 841 | 735 | 749 | 817 | 885 | 733 | 734 | 807 | 878 | 829 | 837 | 949 | 1,005 | 870 | 838 | 854 | 857 | 752 | 795 | 832 | 838 | 670 | 725 | 855 | 870 | 836 | 769 | 787 | 966 | 990 | 904 | 804 | 808 | 811 | 818 | 870 | 860 | 743 | 866 | 1,014 | 1,124 | 1,118 | 1,137 | 1,204 | 1,088 | 1,072 | 1,109 | 848 | 1,152 | 1,119 | 1,221 | 768 | 918 | 974 | 930 | 1,212 | 1,088 | 1,080 | 887 | 730 | 835 | 899 | 965 | 806 | 819 | 747 | 816 | 731 | 601 | 525 | 547 | 546 | 612 | 540 | 442 | 509 | 534 | 434 | 460.361 | 559.186 | 538.385 | 445.368 | 530.954 | 479.36 | 457.083 | 328.785 | 391.1 | 508.2 | 504 | 419.8 | 425.6 | 522.8 | 489.1 | 366.6 | 419 |
Inventory
| 740 | 679 | 733 | 760 | 711 | 630 | 667 | 695 | 600 | 520 | 592 | 595 | 527 | 467 | 521 | 557 | 514 | 471 | 494 | 488 | 433 | 402 | 483 | 525 | 475 | 453 | 522 | 547 | 512 | 467 | 527 | 551 | 515 | 483 | 538 | 548 | 500 | 449 | 524 | 561 | 491 | 424 | 526 | 581 | 511 | 461 | 704 | 756 | 686 | 625 | 712 | 734 | 654 | 572 | 707 | 746 | 676 | 635 | 782 | 857 | 733 | 657 | 842 | 956 | 719 | 556 | 735 | 757 | 612 | 489 | 647 | 710 | 549 | 423 | 572 | 840 | 649 | 563 | 623 | 605 | 458 | 412 | 487 | 476 | 420 | 354 | 299 | 280 | 263 | 258 | 295.122 | 276.631 | 268.258 | 204.359 | 227.05 | 249.326 | 236.731 | 224 | 253.2 | 257.9 | 255.7 | 242.5 | 245.8 | 238.4 | 233.8 | 232.9 | 227.6 |
Other Current Assets
| 457 | 459 | 491 | 281 | 378 | 436 | 651 | 723 | 410 | 437 | 548 | 644 | 518 | 114 | 244 | 210 | 131 | 127 | 118 | 106 | 90 | 70 | 63 | 83 | 72 | 84 | 98 | 96 | 97 | 105 | 98 | 76 | 68 | 63 | 88 | 103 | 95 | 91 | 86 | 66 | 68 | 70 | 85 | 108 | 104 | 60 | 95 | 348 | 335 | 381 | 112 | 316 | 288 | 315 | 376 | 409 | 394 | 358 | 208 | 512 | 528 | 353 | 360 | 617 | 924 | 587 | 460 | 202 | 178 | 130 | 203 | 263 | 110 | 112 | 185 | 59 | 70 | 98 | 74 | 159 | 82 | 117 | 172 | 188 | 44 | 103 | 83 | 42 | 29 | 32 | 40.939 | 35.152 | 32.16 | 30.888 | 37.21 | 39.684 | 36.85 | 272.063 | 39.8 | 53.3 | 27.7 | 19.2 | 22.9 | 252 | 28.9 | 39.2 | 54.9 |
Total Current Assets
| 2,217 | 2,084 | 2,181 | 2,084 | 2,019 | 2,062 | 2,668 | 2,518 | 2,396 | 2,031 | 1,968 | 2,204 | 2,116 | 1,823 | 1,653 | 1,590 | 1,620 | 1,464 | 1,431 | 1,495 | 1,514 | 1,422 | 1,533 | 1,640 | 1,685 | 1,567 | 1,612 | 1,581 | 1,571 | 1,450 | 1,593 | 1,599 | 1,594 | 1,458 | 1,917 | 1,983 | 1,991 | 1,993 | 2,046 | 1,942 | 1,965 | 1,840 | 1,972 | 3,273 | 3,408 | 3,296 | 2,369 | 2,406 | 2,154 | 2,124 | 2,295 | 2,680 | 2,603 | 2,715 | 2,894 | 3,120 | 2,830 | 2,658 | 2,842 | 2,780 | 2,664 | 2,757 | 2,515 | 2,547 | 2,766 | 2,303 | 2,480 | 2,341 | 2,565 | 1,860 | 1,874 | 1,737 | 1,545 | 1,463 | 1,818 | 1,983 | 1,565 | 1,438 | 1,582 | 2,142 | 1,652 | 1,687 | 1,317 | 1,310 | 1,177 | 1,291 | 1,452 | 1,460 | 976 | 784 | 863.514 | 983.081 | 911.333 | 772.084 | 921.182 | 1,005.907 | 779.565 | 864.539 | 879 | 1,150.5 | 841.4 | 755.7 | 771.2 | 1,075.5 | 798.9 | 684.5 | 711.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 34,873 | 34,114 | 33,776 | 32,938 | 32,351 | 31,735 | 31,262 | 30,608 | 30,086 | 29,578 | 29,261 | 28,559 | 28,020 | 27,307 | 26,807 | 25,541 | 25,081 | 24,678 | 24,376 | 23,894 | 23,479 | 23,044 | 22,810 | 22,379 | 21,998 | 21,666 | 21,466 | 20,906 | 20,589 | 20,298 | 20,113 | 19,647 | 19,324 | 19,000 | 18,799 | 18,307 | 17,986 | 17,700 | 17,424 | 16,991 | 16,726 | 16,425 | 16,205 | 15,834 | 15,601 | 15,408 | 16,096 | 17,833 | 17,690 | 17,535 | 18,127 | 17,873 | 17,945 | 17,888 | 17,853 | 17,655 | 17,747 | 17,671 | 17,610 | 17,272 | 17,006 | 16,781 | 16,567 | 15,977 | 15,566 | 15,294 | 15,069 | 14,729 | 14,538 | 14,353 | 14,286 | 14,028 | 13,920 | 13,854 | 13,572 | 13,402 | 13,397 | 13,332 | 13,297 | 13,052 | 11,052 | 10,963 | 10,917 | 10,152 | 10,197 | 10,182 | 8,914 | 8,689 | 8,624 | 8,478 | 8,426.562 | 8,225.397 | 8,057.79 | 7,816.819 | 7,705.672 | 7,528.343 | 7,426.793 | 7,294.892 | 7,165.2 | 6,996.5 | 6,957.2 | 6,910.6 | 6,928 | 6,924.4 | 6,949.8 | 6,961.3 | 6,987.1 |
Goodwill
| 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 831 | 831 | 831 | 831 | 831 | 831 | 831 | 214 | 214 | 214 | 214 | 214 | 214 | 542 | 830 | 326 | 326 | 326 | 0 | 326 | 303 | 307 | 320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 19 | 17 | 22 | 19 | 18 | 16 | 16 | 14 | 12 | 9 | 7 | 6 | 4 | 7 | 7 | 9 | 113 | 124 | 129 | 138 | 150 | 160 | 167 | 784 | 794 | 806 | 815 | 814 | 823 | 46 | 217 | 878 | 900 | 914 | 0 | 631 | 631 | 620 | 620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 411 | 431 | 430 | 428 | 433 | 430 | 429 | 427 | 427 | 425 | 423 | 420 | 418 | 417 | 415 | 418 | 418 | 420 | 944 | 955 | 960 | 969 | 981 | 991 | 998 | 998 | 1,008 | 1,020 | 1,029 | 1,028 | 1,037 | 1,041 | 1,047 | 1,204 | 1,226 | 1,240 | 1,222 | 957 | 934 | 927 | 940 | 979 | 565 | 565 | 574 | 630 | 620 | 621 | 0 | 0 | 0 | 0 | 0 | 0 | 336.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,604 | 1,232 | 1,458 | 1,042 | 1,075 | 1,019 | 958 | 910 | 957 | 1,094 | 1,159 | 1,076 | 1,070 | 1,010 | 982 | 904 | 854 | 742 | 847 | 798 | 783 | 754 | 684 | 752 | 714 | 698 | 704 | 672 | 651 | 635 | 607 | 599 | 582 | 567 | 556 | 534 | 555 | 558 | 549 | 529 | 523 | 503 | 494 | 459 | 442 | 437 | 408 | 407 | 386 | 390 | 357 | 330 | 356 | 353 | 337 | 315 | 289 | 307 | 293 | 280 | 249 | 223 | 3,575 | 576 | 676 | 640 | 0 | 628 | 642 | 687 | 13 | 595 | 583 | 581 | 0 | 616 | 400 | 431 | 429 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4,325 | 4,251 | 4,176 | 1,845 | 3,913 | 1,744 | 0 | 1,670 | 2,295 | 1,866 | 1,289 | 1,822 | 1,789 | 1,756 | 1,100 | 1,689 | 1,673 | 1,627 | 992 | 1,619 | 1,175 | 1,151 | 1,127 | 1,081 | 1,045 | 1,035 | 1,230 | 1,874 | 1,748 | 1,682 | 1,437 | 1,618 | 1,546 | 1,518 | 1,382 | 50 | 159 | 159 | 1,582 | 125 | 77 | 52 | 1,240 | 35 | 82 | 56 | 1,786 | 46 | 44 | 43 | 58 | 925 | 807 | 724 | 724 | 306 | 254 | 234 | 232 | 211 | 191 | 185 | 176 | 137 | 148 | 141 | 0 | 135 | 132 | 181 | 2,144 | -595 | -583 | 6 | 0 | 18 | 43 | 76 | -429 | 1,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1,096 | -786 | -1,172 | 1,279 | -822 | 1,093 | 2,605 | 1,540 | 963 | 1,217 | 1,647 | 593 | 510 | 482 | 1,077 | 382 | 377 | 350 | 876 | 329 | 741 | 727 | 650 | 696 | 786 | 702 | 522 | 173 | 284 | 335 | 538 | 260 | 336 | 431 | 575 | 2,174 | 2,050 | 2,063 | 664 | 1,858 | 1,867 | 1,918 | 698 | 2,354 | 2,314 | 2,328 | 749 | 2,381 | 2,283 | 2,387 | 2,390 | 1,131 | 1,265 | 1,231 | 1,289 | 1,815 | 1,851 | 1,863 | 1,853 | 2,082 | 2,099 | 2,134 | -1,174 | 1,244 | 1,481 | 1,360 | 2,150 | 1,544 | 1,617 | 1,504 | 214 | 1,861 | 1,759 | 1,170 | 1,550 | 1,114 | 1,152 | 1,129 | 1,615 | -165 | 1,408 | 1,424 | 1,425 | 1,445 | 1,463 | 1,495 | 1,133 | 1,065 | 1,110 | 1,143 | 1,110.499 | 1,069.458 | 757.41 | 1,077.912 | 1,087.576 | 1,087.432 | 1,106.105 | 1,155.858 | 1,133.4 | 1,111.7 | 1,138.3 | 1,146.8 | 1,148.2 | 1,122.2 | 1,131.7 | 1,151.5 | 1,129.2 |
Total Non-Current Assets
| 40,117 | 39,222 | 38,649 | 37,515 | 36,928 | 36,002 | 35,236 | 35,139 | 34,712 | 34,166 | 33,767 | 32,461 | 31,800 | 30,966 | 30,377 | 28,927 | 28,396 | 27,808 | 27,502 | 27,051 | 26,589 | 26,087 | 25,682 | 25,319 | 24,954 | 24,512 | 24,333 | 24,036 | 23,683 | 23,361 | 23,106 | 22,535 | 22,199 | 21,927 | 21,723 | 21,476 | 21,161 | 20,891 | 20,630 | 19,934 | 19,623 | 19,326 | 19,070 | 19,112 | 18,868 | 18,656 | 19,466 | 21,092 | 20,826 | 20,775 | 21,350 | 20,676 | 20,788 | 20,614 | 20,621 | 20,511 | 21,085 | 21,030 | 20,948 | 20,814 | 20,526 | 20,314 | 20,142 | 18,932 | 18,879 | 18,455 | 18,248 | 18,064 | 17,966 | 17,766 | 17,704 | 17,093 | 16,905 | 16,851 | 16,344 | 16,107 | 15,926 | 15,895 | 15,852 | 15,622 | 13,025 | 12,952 | 12,916 | 12,227 | 12,280 | 12,298 | 10,047 | 9,754 | 9,734 | 9,621 | 9,537.061 | 9,294.855 | 9,152.082 | 8,894.731 | 8,793.248 | 8,615.775 | 8,532.898 | 8,450.75 | 8,298.6 | 8,108.2 | 8,095.5 | 8,057.4 | 8,076.2 | 8,046.6 | 8,081.5 | 8,112.8 | 8,116.3 |
Total Assets
| 42,334 | 41,306 | 40,830 | 39,599 | 38,947 | 38,064 | 37,904 | 37,657 | 37,108 | 36,197 | 35,735 | 34,665 | 33,916 | 32,789 | 32,030 | 30,517 | 30,016 | 29,272 | 28,933 | 28,546 | 28,103 | 27,509 | 27,215 | 26,959 | 26,639 | 26,079 | 25,945 | 25,617 | 25,254 | 24,811 | 24,699 | 24,134 | 23,793 | 23,385 | 23,640 | 23,459 | 23,152 | 22,884 | 22,676 | 21,876 | 21,588 | 21,166 | 21,042 | 22,385 | 22,276 | 21,952 | 21,835 | 23,498 | 22,980 | 22,899 | 23,645 | 23,356 | 23,391 | 23,329 | 23,515 | 23,631 | 23,915 | 23,688 | 23,790 | 23,594 | 23,190 | 23,071 | 22,657 | 21,479 | 21,645 | 20,758 | 20,728 | 20,405 | 20,531 | 19,626 | 19,578 | 18,830 | 18,450 | 18,314 | 18,162 | 18,090 | 17,491 | 17,333 | 17,434 | 17,764 | 14,677 | 14,639 | 14,233 | 13,537 | 13,457 | 13,589 | 11,499 | 11,214 | 10,710 | 10,405 | 10,400.575 | 10,277.936 | 10,063.415 | 9,666.815 | 9,714.43 | 9,621.682 | 9,312.463 | 9,315.289 | 9,177.6 | 9,258.7 | 8,936.9 | 8,813.1 | 8,847.4 | 9,122.1 | 8,880.4 | 8,797.3 | 8,827.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 774 | 647 | 1,136 | 955 | 719 | 664 | 1,159 | 820 | 897 | 690 | 1,095 | 811 | 779 | 581 | 958 | 640 | 616 | 544 | 874 | 598 | 593 | 522 | 817 | 591 | 565 | 497 | 902 | 548 | 522 | 460 | 805 | 513 | 499 | 429 | 777 | 525 | 486 | 434 | 711 | 466 | 575 | 559 | 806 | 414 | 428 | 341 | 625 | 458 | 479 | 366 | 693 | 410 | 482 | 401 | 651 | 414 | 465 | 427 | 694 | 443 | 523 | 519 | 813 | 509 | 527 | 443 | 687 | 415 | 455 | 454 | 671 | 382 | 404 | 338 | 706 | 461 | 370 | 365 | 567 | 320 | 273 | 249 | 480 | 275 | 297 | 295 | 369 | 175 | 253 | 174 | 392.169 | 287.06 | 314.609 | 251.338 | 462.924 | 254.979 | 244.667 | 179.89 | 341.3 | 262.6 | 250.9 | 181 | 297.2 | 203.2 | 163.3 | 148.6 | 293.4 |
Short Term Debt
| 1,490 | 2,017 | 1,385 | 2,189 | 1,679 | 1,348 | 1,410 | 1,376 | 1,626 | 1,606 | 1,050 | 610 | 439 | 897 | 498 | 629 | 477 | 972 | 882 | 880 | 1,335 | 1,135 | 1,177 | 1,170 | 1,353 | 2,130 | 1,325 | 1,223 | 1,470 | 1,595 | 1,239 | 1,039 | 1,209 | 716 | 696 | 1,178 | 1,281 | 1,335 | 834 | 872 | 912 | 1,348 | 902 | 884 | 909 | 355 | 355 | 211 | 209 | 305 | 327 | 528 | 342 | 489 | 424 | 479 | 354 | 204 | 224 | 563 | 1,094 | 1,377 | 1,554 | 1,676 | 1,735 | 2,440 | 1,693 | 1,405 | 1,822 | 1,256 | 1,068 | 776 | 521 | 614 | 289 | 370 | 511 | 772 | 840 | 294 | 326 | 333 | 659 | 502 | 587 | 358 | 610 | 261 | 189 | 242 | 780.297 | 506.535 | 471.427 | 318.262 | 247.704 | 529.44 | 393.279 | 532.876 | 209.1 | 237.2 | 211.1 | 247.2 | 260.2 | 320.9 | 159.7 | 157.3 | 138.5 |
Tax Payables
| 0 | 0 | 0 | 209 | 0 | 0 | 0 | 216 | 0 | 0 | 0 | 231 | 178 | 128 | 0 | 199 | 142 | 0 | 0 | 164 | 0 | 81 | 53 | 154 | 139 | 91 | 52 | 159 | 122 | 77 | 46 | 159 | 124 | 77 | 43 | 160 | 126 | 79 | 46 | 161 | 132 | 89 | 55 | 159 | 123 | 91 | 68 | 163 | 141 | 101 | 65 | 161 | 139 | 134 | 63 | 153 | 129 | 94 | 54 | 135 | 131 | 83 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 197 | 190 | 176 | 132 | 111 | 0 | 1,699 | 1,670 | 0 | 0 | 52 | 334 | 307 | 212 | 3.211 | 109 | 126 | 0 | 77 | 164 | 71 | 111 | 116 | 126 | 114 | 115 | 108 | 108 | 108 | 106 | 107 | 104 | 100 | 98 | 69 | 70 | 73 | 76 | 160 | 71 | 75 | 80 | 105 | 106 | 110 | 110 | 108 | 96 | 97 | 98 | 98 | 98 | 100 | 100 | 100 | 43 | 43 | 43 | 46 | 46 | 40 | 41 | 50 | 49 | 38 | 0 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,969 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 698.6 | 0 | 0 | 0 | 553.4 | 461 | 0 | 0 |
Other Current Liabilities
| 832 | 651 | 648 | 741 | 734 | 745 | -902 | -691 | 1,065 | 849 | 629 | 602 | 652 | 617 | 720.789 | 727 | 781 | 851 | 672 | 643 | 753 | 624 | 577 | 693 | 679 | 603 | 605 | 702 | 665 | 601 | 523 | 635 | 622 | 596 | 551 | 716 | 716 | 675 | 544 | 710 | 750 | 738 | 648 | 1,824 | 1,839 | 1,771 | 610 | 781 | 818 | 845 | 667 | 812 | 803 | 847 | 713 | 978 | 898 | 966 | 747 | 874 | 888 | 944 | 646 | 684 | 778 | 627 | 374 | 684 | 543 | 539 | 463 | 682 | 483 | 547 | -1,477 | 565 | 499 | 538 | 335 | 760 | 435 | 434 | 318 | 472 | 379 | 404 | 222 | 594 | 547 | 503 | 408.558 | 692.934 | 499.469 | 577.646 | 475.333 | 680.977 | 550.32 | 632.687 | 526.8 | -0.1 | 523.7 | 512.8 | 397.3 | 0.1 | -0.1 | 414.7 | 315.1 |
Total Current Liabilities
| 3,293 | 3,505 | 3,345 | 4,017 | 3,243 | 2,757 | 3,366 | 3,175 | 3,588 | 3,145 | 2,826 | 2,357 | 2,177 | 2,307 | 2,180 | 2,105 | 2,000 | 2,367 | 2,505 | 2,285 | 2,752 | 2,392 | 2,687 | 2,580 | 2,711 | 3,345 | 2,940 | 2,581 | 2,765 | 2,762 | 2,674 | 2,291 | 2,430 | 1,839 | 2,093 | 2,489 | 2,556 | 2,520 | 2,249 | 2,119 | 2,312 | 2,725 | 2,461 | 3,228 | 3,286 | 2,577 | 1,698 | 1,546 | 1,603 | 1,614 | 1,785 | 1,848 | 1,727 | 1,837 | 1,888 | 1,914 | 1,760 | 1,640 | 1,711 | 1,926 | 2,545 | 2,881 | 3,063 | 2,918 | 3,078 | 3,510 | 2,902 | 2,504 | 2,820 | 2,249 | 2,202 | 1,840 | 1,408 | 1,499 | 1,487 | 1,396 | 1,380 | 1,675 | 1,807 | 1,374 | 1,034 | 1,016 | 1,457 | 1,249 | 1,263 | 1,057 | 1,201 | 1,030 | 989 | 919 | 1,581.024 | 1,486.529 | 1,285.505 | 1,147.246 | 1,185.961 | 1,465.396 | 1,188.266 | 1,345.453 | 1,077.2 | 1,198.3 | 985.7 | 941 | 954.7 | 1,077.6 | 783.9 | 720.6 | 747 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 16,280 | 15,167 | 15,121 | 13,829 | 14,328 | 14,181 | 13,685 | 13,577 | 12,985 | 12,563 | 12,562 | 12,444 | 12,492 | 11,527 | 11,078 | 10,172 | 10,171 | 9,378 | 8,915 | 8,651 | 8,222 | 8,221 | 7,859 | 7,614 | 7,613 | 6,766 | 7,094 | 6,922 | 6,821 | 6,597 | 6,595 | 6,607 | 6,605 | 6,881 | 6,880 | 5,981 | 5,981 | 5,860 | 6,120 | 5,825 | 5,825 | 5,226 | 5,504 | 5,274 | 5,274 | 5,803 | 6,626 | 6,781 | 6,678 | 6,677 | 6,677 | 6,682 | 7,054 | 7,123 | 7,313 | 7,259 | 7,653 | 7,743 | 7,943 | 7,321 | 7,321 | 6,900 | 6,554 | 6,143 | 6,146 | 5,066 | 5,691 | 5,486 | 5,511 | 5,260 | 5,285 | 5,349 | 5,705 | 5,508 | 5,354 | 5,201 | 4,929 | 4,982 | 5,021 | 6,164 | 4,051 | 4,068 | 4,070 | 4,046 | 4,177 | 4,499 | 3,433 | 3,484 | 3,509 | 3,281 | 2,835.378 | 2,811.148 | 2,973.289 | 2,748.781 | 2,745.068 | 2,305.212 | 2,500 | 2,342.821 | 2,448.4 | 2,301.6 | 2,362.6 | 2,285.7 | 2,289.4 | 2,391.6 | 2,581.5 | 2,534.1 | 2,506.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 2,011 | -3,913 | 0 | 0 | 0 | -3,614 | 0 | 1,558 | 0 | 0 | 0 | 1,367 | 0 | 0 | 0 | 1,224 | 0 | 0 | 0 | 1,119 | 0 | 0 | 0 | 1,021 | 3,367 | 0 | 0 | 1,631 | 0 | 0 | 0 | 1,480 | 0 | 0 | 0 | 1,408 | 0 | 0 | 0 | 1,116 | 0 | 0 | 0 | 1,025 | 0 | 2,255 | 2,358 | 2,370 | 1,830 | 2,035 | 2,092 | 0 | 1,697 | 1,676 | 1,724 | 2,090 | 2,032 | 1,956 | 2,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,325 | 4,251 | 4,176 | 4,068 | 3,913 | 3,856 | 3,804 | 3,785 | 3,614 | 3,550 | 3,499 | 3,465 | 3,309 | 3,253 | 3,211 | 3,151 | 3,034 | 2,948 | 2,919 | 2,902 | 2,758 | 2,708 | 2,666 | 2,737 | 2,630 | 2,611 | 2,555 | 4,771 | 4,496 | 4,374 | 4,319 | 4,311 | 4,085 | 3,987 | 3,945 | 4,146 | 3,995 | 4,029 | 3,987 | 3,904 | 3,586 | 3,402 | 3,229 | 3,487 | 3,415 | 3,303 | 2,864 | 3,459 | 3,274 | 3,188 | 3,394 | 3,380 | 3,208 | 3,026 | 2,976 | 3,031 | 2,815 | 2,696 | 2,648 | 2,524 | 2,289 | 2,256 | 2,231 | 2,174 | 2,208 | 2,095 | 2,155 | 2,166 | 2,152 | 2,116 | 2,262 | 2,134 | 2,081 | 2,099 | 2,098 | 2,112 | 2,069 | 2,007 | 2,025 | 1,758 | 1,920 | 1,948 | 2,004 | 2,146 | 2,120 | 2,159 | 1,856 | 1,754 | 1,688 | 1,716 | 1,720.852 | 1,722.79 | 1,725.012 | 1,704.709 | 1,704.656 | 1,704.158 | 1,664.728 | 1,653.274 | 1,664.4 | 1,683.5 | 1,691.2 | 1,691.8 | 1,700.2 | 1,709.6 | 1,713.7 | 1,736.4 | 1,747.3 |
Other Non-Current Liabilities
| 6,768 | 6,811 | 6,710 | 4,502 | 10,550 | 6,534 | 6,412 | 6,790 | 10,526 | 7,004 | 5,461 | 6,585 | 6,456 | 6,425 | 5,114 | 6,458 | 6,442 | 6,352 | 5,169 | 6,504 | 6,438 | 6,341 | 5,111 | 6,230 | 6,157 | 5,985 | 5,009 | 489 | 3,872 | 3,872 | 2,235 | 3,590 | 3,609 | 3,667 | 2,154 | 3,687 | 3,714 | 3,629 | 2,057 | 3,112 | 3,151 | 3,158 | 2,046 | 3,671 | 3,776 | 3,753 | 2,855 | 3,686 | 1,470 | 1,483 | 1,351 | 1,464 | 1,424 | 1,371 | 3,454 | 1,821 | 1,811 | 1,775 | 1,338 | 1,745 | 1,725 | 1,708 | 3,846 | 3,006 | 3,201 | 3,138 | 3,031 | 3,298 | 3,235 | 3,249 | 3,107 | 2,746 | 2,693 | 2,680 | 2,654 | 2,711 | 2,634 | 2,616 | 2,594 | 2,420 | 2,231 | 2,201 | 2,148 | 1,528 | 1,525 | 1,529 | 1,626 | 705 | 744 | 758 | 679.77 | 665.062 | 679.699 | 672.51 | 647.276 | 653.63 | 634.272 | 674.905 | 663.2 | 654.9 | 639.2 | 636.5 | 624.4 | 590.8 | 597.8 | 599.5 | 0 |
Total Non-Current Liabilities
| 27,373 | 26,229 | 26,007 | 24,410 | 24,878 | 24,571 | 23,901 | 24,152 | 23,511 | 23,117 | 23,080 | 22,494 | 22,257 | 21,205 | 20,770 | 19,781 | 19,647 | 18,678 | 18,227 | 18,057 | 17,418 | 17,270 | 16,755 | 16,581 | 16,400 | 15,362 | 15,679 | 15,549 | 15,189 | 14,843 | 14,780 | 14,508 | 14,299 | 14,535 | 14,459 | 13,814 | 13,690 | 13,518 | 13,572 | 12,841 | 12,562 | 11,786 | 11,895 | 12,432 | 12,465 | 12,859 | 13,370 | 13,926 | 13,677 | 13,706 | 13,792 | 13,356 | 13,721 | 13,612 | 13,743 | 13,808 | 13,955 | 13,938 | 14,019 | 13,622 | 13,291 | 12,917 | 12,631 | 11,323 | 11,555 | 10,299 | 10,877 | 10,950 | 10,898 | 10,625 | 10,654 | 10,229 | 10,479 | 10,287 | 10,106 | 10,024 | 9,632 | 9,605 | 9,640 | 10,342 | 8,202 | 8,217 | 8,222 | 7,720 | 7,822 | 8,187 | 6,915 | 5,943 | 5,941 | 5,755 | 5,236 | 5,199 | 5,378 | 5,126 | 5,097 | 4,663 | 4,799 | 4,671 | 4,776 | 4,640 | 4,693 | 4,614 | 4,614 | 4,692 | 4,893 | 4,870 | 4,253.4 |
Total Liabilities
| 30,666 | 29,734 | 29,352 | 28,427 | 28,121 | 27,328 | 27,267 | 27,327 | 27,099 | 26,262 | 25,906 | 24,851 | 24,434 | 23,512 | 22,950 | 21,886 | 21,647 | 21,045 | 20,732 | 20,342 | 20,170 | 19,662 | 19,442 | 19,161 | 19,111 | 18,707 | 18,619 | 18,130 | 17,954 | 17,605 | 17,454 | 16,799 | 16,729 | 16,374 | 16,552 | 16,303 | 16,246 | 16,038 | 15,821 | 14,960 | 14,874 | 14,511 | 14,356 | 15,660 | 15,751 | 15,436 | 15,068 | 15,472 | 15,280 | 15,320 | 15,577 | 15,204 | 15,448 | 15,449 | 15,631 | 15,722 | 15,715 | 15,578 | 15,730 | 15,548 | 15,836 | 15,798 | 15,478 | 14,412 | 14,804 | 13,981 | 13,954 | 13,629 | 13,894 | 13,051 | 12,979 | 12,263 | 12,086 | 11,983 | 11,781 | 11,619 | 11,212 | 11,481 | 11,425 | 11,723 | 9,232 | 9,231 | 9,675 | 8,969 | 9,066 | 9,228 | 7,449 | 6,959 | 6,917 | 6,670 | 6,813.084 | 6,682.491 | 6,660.849 | 6,269.361 | 6,278.622 | 6,124.214 | 5,983.133 | 6,012.175 | 5,848.7 | 5,834.5 | 5,675.4 | 5,551 | 5,552.6 | 5,766.1 | 5,673.8 | 5,587.1 | 5,569.8 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 49 | 49 | 6 | 49 | 49 | 49 | 0 | 49 | 49 | 80 | 0 | 80 | 80 | 80 | 0 | 80 | 80 | 80 | 0 | 80 | 62 | 62 | 0 | 62 | 62 | 62 | 0 | 62 | 62 | 62 | 0 | 62 | 62 | 62 | 0 | 62 | 62 | 62 | 0 | 62 | 62 | 62 | 0 | 62 | 62 | 62 | 0 | 62 | 62 | 62 | 62 | 62 | 62 | 62 | 62 | 13 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 0 | 46 | 46 | 18 | 18 | 46 | 46 | 46 | 0 | 46 | 46 | 46 | 195 | 196 | 182 | 182 | 182 | 213 | 235 | 235 | 193 | 194 | 235 | 235 | 235.197 | 235.197 | 235.197 | 235.197 | 235.197 | 235.197 | 235.197 | 235.197 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 | 235.2 |
Common Stock
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1.38 | 1.375 | 1.372 | 1.372 | 1.372 | 1.372 | 1.372 | 1.372 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 |
Retained Earnings
| 4,299 | 4,219 | 4,136 | 4,144 | 3,817 | 3,745 | 3,646 | 3,636 | 3,336 | 3,282 | 3,182 | 3,199 | 2,915 | 2,850 | 2,757 | 2,769 | 2,525 | 2,404 | 2,380 | 2,408 | 2,161 | 2,099 | 2,024 | 2,073 | 1,827 | 1,699 | 1,660 | 1,830 | 1,649 | 1,563 | 1,568 | 1,643 | 1,376 | 1,333 | 1,331 | 1,405 | 1,161 | 1,111 | 1,103 | 1,154 | 957 | 906 | 907 | 967 | 762 | 764 | 1,006 | 2,259 | 1,983 | 1,869 | 2,369 | 2,440 | 2,248 | 2,203 | 2,225 | 2,266 | 2,526 | 2,466 | 2,455 | 2,467 | 2,323 | 2,241 | 2,181 | 2,259 | 2,188 | 2,115 | 2,110 | 2,134 | 2,023 | 2,011 | 2,024 | 2,094 | 1,932 | 1,939 | 1,999 | 2,109 | 1,959 | 1,903 | 1,904 | 1,945 | 1,835 | 1,834 | 1,853 | 1,917 | 1,745 | 1,738 | 1,739 | 1,868 | 1,725 | 1,701 | 1,733.558 | 1,772.113 | 1,592.406 | 1,585.667 | 1,613.96 | 1,675.073 | 1,506.29 | 1,480.056 | 1,505.8 | 1,601.6 | 1,438.9 | 1,439.5 | 1,472.2 | 1,533.2 | 1,383.7 | 1,387.3 | 1,434.7 |
Accumulated Other Comprehensive Income/Loss
| -9 | -7 | -6 | -4 | -3 | -2 | -1 | 14 | 14 | 14 | 13 | -80 | -1 | -80 | -1 | -15 | -16 | -16 | -17 | -21 | -21 | -21 | -22 | -17 | -19 | -17 | -18 | -21 | -21 | -23 | -23 | -2 | -1 | -5 | -3 | -5 | -5 | -9 | -9 | 6 | 6 | 3 | 3 | -19 | -9 | -15 | -8 | 2 | -30 | -35 | -50 | -25 | -21 | -20 | -17 | -10 | -13 | -4 | -16 | -21 | -13 | 6 | 4 | 51 | -66 | -19 | 36 | 41 | 42 | 23 | 62 | -26 | -42 | -54 | -36 | -30 | -44 | -43 | -55 | -39 | -55 | -58 | -53 | -113 | -110 | -110 | -102 | -3 | -7 | -10 | -0.384 | -9.872 | -10.871 | -9.512 | -6,204.367 | -6,159.14 | -6,059.772 | -5,967.122 | -5,891.3 | -5,839.5 | -5,771.4 | -5,688.9 | -5,602.8 | -5,527.7 | -5,440.5 | -5,361.9 | -5,285.4 |
Other Total Stockholders Equity
| 7,197 | 7,179 | 7,210 | 6,851 | 6,831 | 6,812 | 6,860 | 6,499 | 6,478 | 6,427 | 6,502 | 6,483 | 6,356 | 6,295 | 6,179 | 5,653 | 5,636 | 5,615 | 5,694 | 5,593 | 5,587 | 5,563 | 5,627 | 5,536 | 5,514 | 5,484 | 5,540 | 5,472 | 5,466 | 5,460 | 5,556 | 5,488 | 5,483 | 5,477 | 5,616 | 5,550 | 5,544 | 5,538 | 5,617 | 5,550 | 5,545 | 5,540 | 5,632 | 5,562 | 5,557 | 5,552 | 5,616 | 5,549 | 5,538 | 5,534 | 5,536 | 5,518 | 5,497 | 5,478 | 5,458 | 5,483 | 5,430 | 5,391 | 5,366 | 5,346 | 4,789 | 4,766 | 4,925 | 4,685 | 4,647 | 4,610 | 4,604 | 4,533 | 4,505 | 4,503 | 4,477 | 4,432 | 4,411 | 4,381 | 4,399 | 4,329 | 4,301 | 3,930 | 3,949 | 3,924 | 3,456 | 3,425 | 2,552 | 2,528 | 2,500 | 2,480 | 2,203 | 2,180 | 1,826 | 1,804 | 1,614.206 | 1,593.098 | 1,580.928 | 1,581.196 | 7,785.706 | 7,741.011 | 7,642.273 | 7,549.623 | 7,473.8 | 7,422 | 7,353.9 | 7,271.4 | 7,185.3 | 7,110.4 | 7,023.3 | 6,944.7 | 6,868.3 |
Total Shareholders Equity
| 11,539 | 11,443 | 11,349 | 11,043 | 10,697 | 10,607 | 10,508 | 10,201 | 9,880 | 9,806 | 9,700 | 9,685 | 9,353 | 9,148 | 8,938 | 8,489 | 8,227 | 8,085 | 8,059 | 8,062 | 7,791 | 7,705 | 7,631 | 7,656 | 7,386 | 7,230 | 7,184 | 7,345 | 7,158 | 7,064 | 7,103 | 7,193 | 6,922 | 6,869 | 6,946 | 7,014 | 6,764 | 6,704 | 6,713 | 6,774 | 6,572 | 6,513 | 6,544 | 6,574 | 6,374 | 6,365 | 6,616 | 7,874 | 7,555 | 7,432 | 7,919 | 7,997 | 7,788 | 7,725 | 7,730 | 7,754 | 7,991 | 7,901 | 7,853 | 7,840 | 7,147 | 7,061 | 7,158 | 7,043 | 6,817 | 6,754 | 6,752 | 6,756 | 6,618 | 6,557 | 6,583 | 6,548 | 6,349 | 6,314 | 6,364 | 6,456 | 6,264 | 5,838 | 5,995 | 6,028 | 5,420 | 5,385 | 4,536 | 4,547 | 4,372 | 4,345 | 4,035 | 4,241 | 3,780 | 3,731 | 3,583.957 | 3,591.911 | 3,399.032 | 3,393.92 | 3,431.868 | 3,493.513 | 3,325.36 | 3,299.126 | 3,324.9 | 3,420.7 | 3,258 | 3,258.6 | 3,291.3 | 3,352.5 | 3,203.1 | 3,206.7 | 3,254.2 |
Total Equity
| 11,668 | 11,572 | 11,478 | 11,172 | 10,826 | 10,736 | 10,637 | 10,330 | 10,009 | 9,935 | 9,829 | 9,814 | 9,482 | 9,277 | 9,080 | 8,631 | 8,369 | 8,227 | 8,201 | 8,204 | 7,933 | 7,847 | 7,773 | 7,798 | 7,528 | 7,372 | 7,326 | 7,487 | 7,300 | 7,206 | 7,245 | 7,335 | 7,064 | 7,011 | 7,088 | 7,156 | 6,906 | 6,846 | 6,855 | 6,916 | 6,714 | 6,655 | 6,686 | 6,725 | 6,525 | 6,516 | 6,767 | 8,026 | 7,700 | 7,579 | 8,068 | 8,152 | 7,943 | 7,880 | 7,884 | 7,909 | 8,200 | 8,110 | 8,060 | 8,046 | 7,354 | 7,273 | 7,179 | 7,067 | 6,841 | 6,777 | 6,774 | 6,776 | 6,637 | 6,575 | 6,599 | 6,567 | 6,364 | 6,331 | 6,381 | 6,471 | 6,279 | 5,852 | 6,009 | 6,041 | 5,445 | 5,408 | 4,558 | 4,568 | 4,391 | 4,361 | 4,050 | 4,255 | 3,793 | 3,735 | 3,587.491 | 3,595.445 | 3,402.566 | 3,397.454 | 3,435.808 | 3,497.468 | 3,329.33 | 3,303.114 | 3,328.9 | 3,424.2 | 3,261.5 | 3,262.1 | 3,294.8 | 3,356 | 3,206.6 | 3,210.2 | 3,257.7 |
Total Liabilities & Shareholders Equity
| 42,334 | 41,306 | 40,830 | 39,599 | 38,947 | 38,064 | 37,904 | 37,657 | 37,108 | 36,197 | 35,735 | 34,665 | 33,916 | 32,789 | 32,030 | 30,517 | 30,016 | 29,272 | 28,933 | 28,546 | 28,103 | 27,509 | 27,215 | 26,959 | 26,639 | 26,079 | 25,945 | 25,617 | 25,254 | 24,811 | 24,699 | 24,134 | 23,793 | 23,385 | 23,640 | 23,459 | 23,152 | 22,884 | 22,676 | 21,876 | 21,588 | 21,166 | 21,042 | 22,385 | 22,276 | 21,952 | 21,835 | 23,498 | 22,980 | 22,899 | 23,645 | 23,356 | 23,391 | 23,329 | 23,515 | 23,631 | 23,915 | 23,688 | 23,790 | 23,594 | 23,190 | 23,071 | 22,657 | 21,479 | 21,645 | 20,758 | 20,728 | 20,405 | 20,531 | 19,626 | 19,578 | 18,830 | 18,450 | 18,314 | 18,162 | 18,090 | 17,491 | 17,333 | 17,434 | 17,764 | 14,677 | 14,639 | 14,233 | 13,537 | 13,457 | 13,589 | 11,499 | 11,214 | 10,710 | 10,405 | 10,400.575 | 10,277.936 | 10,063.415 | 9,666.815 | 9,714.43 | 9,621.682 | 9,312.463 | 9,315.289 | 9,177.6 | 9,258.7 | 8,936.9 | 8,813.1 | 8,847.4 | 9,122.1 | 8,880.4 | 8,797.3 | 8,827.5 |