Aura Energy Limited
ASX:AEE.AX
0.14 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 16.471 | 5.862 | 11.239 | 6.203 | 9.951 | 3.263 | 3.207 | 0.052 | 0.235 | 0.163 | 0.812 | 0.681 | 2.844 | 0.616 | 2.653 | 3.433 | 0.318 | 0.365 | 0.943 | 1.304 | 0.57 | 0.59 | 2.012 | 1.292 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0.092 | 0.092 | 0.058 | 0.093 | 0.061 | 0.056 | 0.054 | 0.044 | 0.044 | 0.035 | 0.044 | 0 | 0.064 | 0.112 | 0 | 0 |
Cash and Short Term Investments
| 16.471 | 5.862 | 11.239 | 6.203 | 9.951 | 3.263 | 3.207 | 0.144 | 0.327 | 0.255 | 0.87 | 0.774 | 2.905 | 0.673 | 2.707 | 3.476 | 0.361 | 0.4 | 0.987 | 1.304 | 0.635 | 0.702 | 2.012 | 1.292 |
Net Receivables
| 0 | 0 | 2.748 | 0 | 0 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0.001 | 0 | 0.007 | 0 | 0.014 | 0.014 | 0.011 | 0.019 | 0.03 | 0.025 | 0.032 | 0.04 | 0.091 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.17 | -0.029 | -0.037 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Other Current Assets
| 0.223 | 2.886 | 0.093 | 2.555 | 2.63 | 0.137 | 0.105 | 0 | 0.17 | 0.029 | 0.037 | 0.077 | 0.024 | 0.017 | 0.063 | 0.061 | 0.044 | 0.191 | 0.077 | 0.074 | 0.068 | 0.452 | 0.063 | 0.018 |
Total Current Assets
| 16.693 | 8.748 | 14.118 | 8.758 | 12.581 | 3.4 | 3.312 | 0.231 | 0.404 | 0.284 | 0.907 | 0.852 | 2.929 | 0.698 | 2.77 | 3.551 | 0.419 | 0.602 | 1.083 | 1.408 | 0.728 | 1.186 | 2.115 | 1.402 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 42.124 | 0.277 | 0.005 | 0.004 | 0.005 | 0.003 | 20.397 | 19.973 | 0 | 0.002 | 21.012 | 19.286 | 17.696 | 16.921 | 14.871 | 14.181 | 14.138 | 14.138 | 13.261 | 13.203 | 12.729 | 14.252 | 15.026 | 14.981 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.057 | 32.881 | 27.248 | 25.57 | 22.323 | 22.058 | 0 | -0 | 22.354 | 21.937 | -21.012 | -19.286 | -17.696 | -16.921 | -14.871 | -14.16 | -14.138 | -14.138 | 0 | -13.203 | -0 | -14.252 | 0 | -14.981 |
Total Non-Current Assets
| 42.181 | 33.157 | 27.253 | 25.574 | 22.328 | 22.061 | 20.397 | 19.973 | 22.355 | 21.939 | 21.012 | 19.286 | 17.696 | 16.921 | 14.871 | 14.181 | 14.138 | 14.138 | 13.261 | 13.203 | 12.729 | 14.252 | 15.026 | 14.981 |
Total Assets
| 58.874 | 41.905 | 41.371 | 34.332 | 34.909 | 25.461 | 23.708 | 20.205 | 22.759 | 22.222 | 21.92 | 20.138 | 20.625 | 17.618 | 17.64 | 17.732 | 14.557 | 14.74 | 14.345 | 14.611 | 13.457 | 15.438 | 17.141 | 16.383 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 1.175 | 0.596 | 0.121 | 0.525 | 0.252 | 0.205 | 0.408 | 0.612 | 0.343 | 0.29 | 0.146 | 0.223 | 0.06 | 0.049 | 0.334 | 0.137 | 0.242 | 0.159 | 0.233 | 0.133 | 0.23 | 0.153 | 0.25 | 0.41 |
Short Term Debt
| 1.313 | 0.083 | 0 | 0 | 0 | 0 | 0.313 | 0.741 | 0.31 | 0.801 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.043 | 0.041 | 0.221 | 0.012 | 0.031 | 0 |
Tax Payables
| 0.083 | 0 | 0.024 | 0.025 | 0.008 | 0.139 | 0.336 | 0 | 0.036 | 0.002 | 0.016 | 0 | 0.05 | 0 | 0.078 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.079 | 3.19 | 1.424 | 0.636 | 1.035 | 0.332 | 0.65 | 1.515 | 0.679 | 0.904 | 0.705 | 0.336 | 0.222 | 0.235 | 0.332 | 0.397 | 0.423 | 0.25 | 0.307 | 0.526 | 0.307 | 0.213 | 0.294 | 0.043 |
Total Current Liabilities
| 3.649 | 3.869 | 1.569 | 1.186 | 1.294 | 0.676 | 1.708 | 2.867 | 1.367 | 1.996 | 1.561 | 0.559 | 0.332 | 0.284 | 0.743 | 0.533 | 0.716 | 0.466 | 0.583 | 0.7 | 0.758 | 0.378 | 0.575 | 0.453 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0.151 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.401 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.006 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.021 | 0.018 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.157 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.021 | 0.419 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 3.806 | 4.078 | 1.569 | 1.186 | 1.294 | 0.676 | 1.708 | 2.894 | 1.389 | 2.415 | 2.27 | 0.559 | 0.332 | 0.284 | 0.743 | 0.533 | 0.716 | 0.466 | 0.583 | 0.7 | 0.758 | 0.378 | 0.575 | 0.453 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 104.537 | 82.279 | 81.832 | 71.533 | 69.358 | 58.106 | 56.228 | 50.976 | 50.967 | 47.466 | 46.315 | 45.173 | 44.698 | 40.751 | 39.559 | 37.75 | 32.784 | 32.217 | 31.312 | 30.073 | 27.936 | 27.76 | 27.76 | 26.674 |
Retained Earnings
| -53.322 | -49.713 | -46.733 | -43.545 | -40.241 | -37.231 | -36.607 | -35.417 | -31.065 | -29.073 | -27.94 | -26.442 | -25.043 | -24.1 | -23.504 | -21.443 | -19.973 | -19.229 | -18.451 | -16.94 | -16.475 | -14.653 | -12.619 | -11.647 |
Accumulated Other Comprehensive Income/Loss
| 3.96 | 5.321 | 4.778 | 4.934 | 4.261 | 3.91 | 2.38 | 1.752 | 1.468 | 1.414 | 1.274 | 0.849 | 0.638 | 0.684 | 0.842 | 0.891 | 1.03 | 1.286 | 0.901 | 0.778 | 1.238 | 1.953 | 1.426 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0.903 |
Total Shareholders Equity
| 55.174 | 37.887 | 39.878 | 32.922 | 33.378 | 24.785 | 22.001 | 17.311 | 21.37 | 19.807 | 19.649 | 19.58 | 20.293 | 17.334 | 16.897 | 17.198 | 13.841 | 14.274 | 13.762 | 13.911 | 12.699 | 15.06 | 16.567 | 15.93 |
Total Equity
| 55.068 | 37.827 | 39.802 | 33.146 | 33.614 | 24.785 | 22.001 | 17.311 | 21.37 | 19.807 | 19.649 | 19.58 | 20.293 | 17.334 | 16.897 | 17.198 | 13.841 | 14.274 | 13.762 | 13.911 | 12.699 | 15.06 | 16.567 | 15.93 |
Total Liabilities & Shareholders Equity
| 58.874 | 41.905 | 41.371 | 34.332 | 34.909 | 25.461 | 23.708 | 20.205 | 22.759 | 22.222 | 21.92 | 20.138 | 20.625 | 17.618 | 17.64 | 17.732 | 14.557 | 14.74 | 14.345 | 14.611 | 13.457 | 15.438 | 17.141 | 0 |