Aedifica SA
EBR:AED.BR
60 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 86.255 | 84.056 | 81.613 | 81.158 | 79.82 | 78.57 | 72.06 | 70.384 | 67.527 | 67.095 | 63.869 | 61.837 | 56.261 | 54.395 | 38.75 | 46.881 | 37.439 | 35.381 | 35.381 | 25.798 | 25.798 | 24.431 | 24.431 | 22.684 | 22.684 | 21.765 | 21.765 | 19.041 | 19.041 | 16.282 | 16.282 | 14.674 | 14.674 | 14.107 | 14.107 | 11.767 | 11.767 | 10.93 | 10.93 | 9.974 | 9.974 | 9.425 | 9.425 | 9.286 | 9.286 | 9.096 | 9.096 | 8.801 | 7.214 | 7.214 | 7.214 | 7.214 | 5.827 | 5.827 | 5.827 | 5.827 | 5.763 | 5.763 | 5.763 | 5.763 | 5.069 | 5.069 | 5.069 | 5.069 | 3.229 | 3.229 | 3.229 | 3.229 | 0.712 | 0.712 | 0.712 | 0.712 |
Cost of Revenue
| 5.731 | 3.537 | 4.875 | 7.599 | 2.117 | 4.849 | -2.24 | 5.273 | 2.254 | 4.462 | -3.087 | 5.828 | 1.803 | 3.384 | 3.123 | 5.019 | 1.603 | 2.888 | 2.888 | 1.701 | 1.701 | 2.44 | 2.44 | 1.567 | 1.567 | 2.302 | 2.302 | 1.403 | 1.403 | 2.253 | 2.253 | 1.484 | 1.484 | 2.082 | 2.082 | 1.604 | 1.604 | 1.485 | 1.485 | 1.521 | 1.521 | 1.487 | 1.487 | 1.503 | 1.503 | 1.409 | 1.409 | 1.276 | 0.009 | 0.009 | 0.009 | 0.009 | 0.021 | 0.021 | 0.021 | 0.021 | 0.027 | 0.027 | 0.027 | 0.027 | 0.582 | 0.582 | 0.582 | 0.582 | 0.39 | 0.39 | 0.39 | 0.39 | 0.072 | 0.072 | 0.072 | 0.072 |
Gross Profit
| 80.524 | 80.519 | 76.738 | 73.559 | 77.703 | 73.721 | 74.3 | 65.111 | 65.273 | 62.633 | 66.956 | 56.009 | 54.458 | 51.011 | 35.627 | 41.862 | 35.837 | 32.493 | 32.493 | 24.097 | 24.097 | 21.991 | 21.991 | 21.118 | 21.118 | 19.463 | 19.463 | 17.638 | 17.638 | 14.029 | 14.029 | 13.19 | 13.19 | 12.025 | 12.025 | 10.163 | 10.163 | 9.445 | 9.445 | 8.453 | 8.453 | 7.939 | 7.939 | 7.783 | 7.783 | 7.687 | 7.687 | 7.524 | 7.205 | 7.205 | 7.205 | 7.205 | 5.806 | 5.806 | 5.806 | 5.806 | 5.736 | 5.736 | 5.736 | 5.736 | 4.488 | 4.488 | 4.488 | 4.488 | 2.839 | 2.839 | 2.839 | 2.839 | 0.64 | 0.64 | 0.64 | 0.64 |
Gross Profit Ratio
| 0.934 | 0.958 | 0.94 | 0.906 | 0.973 | 0.938 | 1.031 | 0.925 | 0.967 | 0.933 | 1.048 | 0.906 | 0.968 | 0.938 | 0.919 | 0.893 | 0.957 | 0.918 | 0.918 | 0.934 | 0.934 | 0.9 | 0.9 | 0.931 | 0.931 | 0.894 | 0.894 | 0.926 | 0.926 | 0.862 | 0.862 | 0.899 | 0.899 | 0.852 | 0.852 | 0.864 | 0.864 | 0.864 | 0.864 | 0.848 | 0.848 | 0.842 | 0.842 | 0.838 | 0.838 | 0.845 | 0.845 | 0.855 | 0.999 | 0.999 | 0.999 | 0.999 | 0.996 | 0.996 | 0.996 | 0.996 | 0.995 | 0.995 | 0.995 | 0.995 | 0.885 | 0.885 | 0.885 | 0.885 | 0.879 | 0.879 | 0.879 | 0.879 | 0.899 | 0.899 | 0.899 | 0.899 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1.693 | 10.19 | 5.601 | 9.619 | 10.33 | 24.945 | 24.945 | 8.886 | 10.329 | 21.308 | 21.308 | 7.967 | 9.092 | 18.976 | 0 | 0 | 1.313 | 1.313 | 1.313 | 0 | 0.673 | 0.673 | 0.673 | 0 | 0.561 | 0.561 | 0.561 | 0 | 0.551 | 0.551 | 0.551 | 0.489 | 0.489 | 0.489 | 0.489 | 0.387 | 0.387 | 0.387 | 0.387 | 0.351 | 0.351 | 0.351 | 0.351 | 0.312 | 0.312 | 0.312 | 0.312 | 1.635 | 1.635 | 1.635 | 1.635 | 0 | 0 | 0 | 0 | 0.14 | 0.14 | 0.14 | 0.14 | 0.828 | 0.828 | 0.828 | 0.828 | 0.672 | 0.672 | 0.672 | 0.672 | 0.29 | 0.29 | 0.29 | 0.29 |
Selling & Marketing Expenses
| 0 | 0 | 0.72 | 0 | 0 | 0 | 1.026 | -17.155 | 0 | 0 | 0.656 | -14.362 | 0 | 0 | 0.156 | 0 | 0 | 0.227 | 0.227 | 0.084 | 0 | 0.274 | 0.274 | 0.101 | 0 | 0.216 | 0.216 | 0.072 | 0 | 0.265 | 0.265 | 0.085 | 0.065 | 0.243 | 0.243 | 0.065 | 0.045 | 0.192 | 0.192 | 0.045 | 0.035 | 0.171 | 0.171 | 0.035 | 0.031 | 0.164 | 0.164 | 0.031 | 0.137 | 0.137 | 0.137 | 0.137 | 0 | 0 | 0 | 0 | 1.585 | 1.585 | 1.585 | 1.585 | 0.142 | 0.142 | 0.142 | 0.142 | 0.095 | 0.095 | 0.095 | 0.095 | 0.016 | 0.016 | 0.016 | 0.016 |
SG&A
| 7.68 | 1.693 | 10.19 | 5.601 | 9.619 | 10.33 | 6.558 | 7.79 | 8.886 | 10.329 | 6.677 | 6.946 | 7.967 | 9.092 | 5.244 | 7.103 | 4.5 | 4.365 | 4.365 | 3.042 | 3.042 | 2.596 | 2.596 | 2.512 | 2.512 | 2.092 | 2.092 | 1.938 | 1.938 | 1.649 | 1.649 | 1.507 | 1.507 | 1.406 | 1.406 | 1.176 | 1.176 | 1.025 | 1.025 | 1 | 1 | 0.974 | 0.974 | 0.882 | 0.882 | 0.883 | 0.883 | 0.343 | 1.772 | 1.772 | 1.772 | 1.772 | 1.787 | 1.787 | 1.787 | 1.787 | 1.725 | 1.725 | 1.725 | 1.725 | 0.97 | 0.97 | 0.97 | 0.97 | 0.767 | 0.767 | 0.767 | 0.767 | 0.306 | 0.306 | 0.306 | 0.306 |
Other Expenses
| -2.326 | -9.391 | -10.137 | -8.808 | -8.009 | 0.016 | 13.324 | 5.808 | -0.457 | -0.247 | 15.083 | 3.952 | -0.242 | -0.745 | 0 | 0 | 0 | -0.093 | -0.093 | -0.093 | 0 | 0.103 | 0.103 | 0.103 | 0 | 0 | 0 | 0 | 0 | -0.18 | -0.18 | -0.18 | -0.224 | -0.224 | -0.224 | -0.224 | -0.168 | -0.168 | -0.168 | -0.168 | -0.128 | -0.128 | -0.128 | -0.128 | -0.124 | -0.124 | -0.124 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.376 | -0.376 | -0.376 | -0.376 | -0.115 | -0.115 | -0.115 | -0.115 |
Operating Expenses
| 6.052 | 11.084 | 10.137 | 5.919 | 9.509 | 10.346 | 13.324 | 5.808 | 8.429 | 10.082 | 15.083 | 3.952 | 7.725 | 8.347 | 10.82 | 18.686 | 6.889 | 16.618 | 16.618 | 2.582 | 2.582 | 2.552 | 2.552 | 1.432 | 1.432 | 0.063 | 0.063 | 0.079 | 0.079 | 6.028 | 6.028 | 1.747 | 1.747 | 0.265 | 0.265 | 3.54 | 3.54 | 5.002 | 5.002 | 0.176 | 0.176 | 3.284 | 3.284 | 3.135 | 3.135 | 3.032 | 3.032 | 0.22 | 1.772 | 1.772 | 1.772 | 1.772 | 1.787 | 1.787 | 1.787 | 1.787 | 1.725 | 1.725 | 1.725 | 1.725 | 0.97 | 0.97 | 0.97 | 0.97 | 0.391 | 0.391 | 0.391 | 0.391 | 0.191 | 0.191 | 0.191 | 0.191 |
Operating Income
| 78.198 | 70.238 | -1.781 | 48.114 | 35.74 | 13.173 | -32.419 | 103.171 | 122.509 | 103.974 | 135.194 | 71.763 | 89.385 | 54.19 | 30.079 | 34.641 | 31.333 | 28.137 | 28.137 | 21.002 | 21.002 | 19.045 | 19.045 | 18.593 | 18.593 | 17.048 | 17.048 | 15.841 | 15.841 | 12.13 | 12.13 | 11.677 | 11.677 | 10.512 | 10.512 | 9 | 9 | 8.267 | 8.267 | 7.444 | 7.444 | 6.859 | 6.859 | 6.908 | 6.908 | 6.756 | 6.756 | 5.347 | 8.633 | 8.633 | 8.633 | 8.633 | 2.617 | 2.617 | 2.617 | 2.617 | -0.243 | -0.243 | -0.243 | -0.243 | 5.25 | 5.25 | 5.25 | 5.25 | 2.284 | 2.284 | 2.284 | 2.284 | 0.246 | 0.246 | 0.246 | 0.246 |
Operating Income Ratio
| 0.907 | 0.836 | -0.022 | 0.593 | 0.448 | 0.168 | -0.45 | 1.466 | 1.814 | 1.55 | 2.117 | 1.161 | 1.589 | 0.996 | 0.776 | 0.739 | 0.837 | 0.795 | 0.795 | 0.814 | 0.814 | 0.78 | 0.78 | 0.82 | 0.82 | 0.783 | 0.783 | 0.832 | 0.832 | 0.745 | 0.745 | 0.796 | 0.796 | 0.745 | 0.745 | 0.765 | 0.765 | 0.756 | 0.756 | 0.746 | 0.746 | 0.728 | 0.728 | 0.744 | 0.744 | 0.743 | 0.743 | 0.608 | 1.197 | 1.197 | 1.197 | 1.197 | 0.449 | 0.449 | 0.449 | 0.449 | -0.042 | -0.042 | -0.042 | -0.042 | 1.036 | 1.036 | 1.036 | 1.036 | 0.707 | 0.707 | 0.707 | 0.707 | 0.345 | 0.345 | 0.345 | 0.345 |
Total Other Income Expenses Net
| -14.937 | 0.088 | -61.96 | -13.686 | 1.088 | -23.755 | -12.571 | 50.677 | 23.502 | 27.563 | -0.104 | -2.834 | -6.357 | -1.683 | 19.78 | -17.753 | 7.116 | 19.481 | 19.481 | 2.102 | 2.102 | -0.41 | -0.41 | 0.404 | 0.404 | 2.093 | 2.093 | -1.895 | -1.895 | -3.755 | -3.755 | 0.311 | 0.311 | 1.771 | 1.771 | 1.687 | 1.687 | -3.238 | -3.238 | -1.832 | -1.832 | -1.192 | -1.192 | 1.296 | 1.296 | -2.376 | -2.376 | -1.499 | -2.283 | -2.283 | -2.283 | -2.283 | -1.903 | -1.903 | -1.903 | -1.903 | -1.968 | -1.968 | -1.968 | -1.968 | -1.585 | -1.585 | -1.585 | -1.585 | -0.724 | -0.724 | -0.724 | -0.724 | -0.286 | -0.286 | -0.286 | -0.286 |
Income Before Tax
| 63.261 | 70.326 | -63.741 | 34.428 | 36.828 | -10.582 | -44.99 | 153.848 | 146.011 | 131.537 | 135.09 | 68.929 | 83.028 | 52.507 | 49.859 | 16.888 | 38.449 | 47.618 | 47.618 | 23.104 | 23.104 | 18.635 | 18.635 | 18.996 | 18.996 | 19.141 | 19.141 | 13.947 | 13.947 | 8.376 | 8.376 | 11.988 | 11.988 | 12.282 | 12.282 | 10.686 | 10.686 | 5.029 | 5.029 | 5.613 | 5.613 | 5.667 | 5.667 | 8.204 | 8.204 | 4.38 | 4.38 | 3.848 | 6.35 | 6.35 | 6.35 | 6.35 | 0.714 | 0.714 | 0.714 | 0.714 | -2.211 | -2.211 | -2.211 | -2.211 | 3.665 | 3.665 | 3.665 | 3.665 | 1.56 | 1.56 | 1.56 | 1.56 | -0.04 | -0.04 | -0.04 | -0.04 |
Income Before Tax Ratio
| 0.733 | 0.837 | -0.781 | 0.424 | 0.461 | -0.135 | -0.624 | 2.186 | 2.162 | 1.96 | 2.115 | 1.115 | 1.476 | 0.965 | 1.287 | 0.36 | 1.027 | 1.346 | 1.346 | 0.896 | 0.896 | 0.763 | 0.763 | 0.837 | 0.837 | 0.879 | 0.879 | 0.732 | 0.732 | 0.514 | 0.514 | 0.817 | 0.817 | 0.871 | 0.871 | 0.908 | 0.908 | 0.46 | 0.46 | 0.563 | 0.563 | 0.601 | 0.601 | 0.883 | 0.883 | 0.482 | 0.482 | 0.437 | 0.88 | 0.88 | 0.88 | 0.88 | 0.122 | 0.122 | 0.122 | 0.122 | -0.384 | -0.384 | -0.384 | -0.384 | 0.723 | 0.723 | 0.723 | 0.723 | 0.483 | 0.483 | 0.483 | 0.483 | -0.057 | -0.057 | -0.057 | -0.057 |
Income Tax Expense
| -3.419 | -5.342 | 2.042 | 2.021 | -3.295 | -26.387 | 1.557 | 14.862 | 24.109 | 14.147 | 24.015 | 10.558 | 14.484 | 7.672 | 0.047 | 6.953 | 3.799 | 3.745 | 3.745 | 1.612 | 1.612 | 0.92 | 0.92 | 0.784 | 0.784 | 0.88 | 0.88 | 0.528 | 0.528 | 0.072 | 0.072 | 0.302 | 0.302 | 0.252 | 0.252 | 0.134 | 0.134 | 0.014 | 0.014 | 0.066 | 0.066 | 0.021 | 0.021 | 0.015 | 0.015 | 0.018 | 0.018 | 0.014 | 0.02 | 0.02 | 0.02 | 0.02 | 0.016 | 0.016 | 0.016 | 0.016 | 0.012 | 0.012 | 0.012 | 0.012 | 0.014 | 0.014 | 0.014 | 0.014 | 0.007 | 0.007 | 0.007 | 0.007 | 0.015 | 0.015 | 0.015 | 0.015 |
Net Income
| 66.524 | 75.638 | -65.006 | 32.757 | 40.645 | 16.139 | -46.547 | 138.904 | 121.881 | 117.17 | 110.825 | 58.155 | 68.141 | 44.703 | 49.587 | 10.109 | 34.587 | 42.365 | 42.365 | 19.384 | 19.384 | 17.716 | 17.716 | 18.212 | 18.212 | 18.261 | 18.261 | 13.419 | 13.419 | 8.447 | 8.447 | 11.686 | 11.686 | 12.03 | 12.03 | 10.553 | 10.553 | 5.015 | 5.015 | 5.678 | 5.678 | 5.647 | 5.647 | 8.189 | 8.189 | 4.363 | 4.363 | 3.835 | 6.33 | 6.33 | 6.33 | 6.33 | 0.698 | 0.698 | 0.698 | 0.698 | -2.223 | -2.223 | -2.223 | -2.223 | 3.651 | 3.651 | 3.651 | 3.651 | 1.552 | 1.552 | 1.552 | 1.552 | -0.056 | -0.056 | -0.056 | -0.056 |
Net Income Ratio
| 0.771 | 0.9 | -0.797 | 0.404 | 0.509 | 0.205 | -0.646 | 1.974 | 1.805 | 1.746 | 1.735 | 0.94 | 1.211 | 0.822 | 1.28 | 0.216 | 0.924 | 1.197 | 1.197 | 0.751 | 0.751 | 0.725 | 0.725 | 0.803 | 0.803 | 0.839 | 0.839 | 0.705 | 0.705 | 0.519 | 0.519 | 0.796 | 0.796 | 0.853 | 0.853 | 0.897 | 0.897 | 0.459 | 0.459 | 0.569 | 0.569 | 0.599 | 0.599 | 0.882 | 0.882 | 0.48 | 0.48 | 0.436 | 0.877 | 0.877 | 0.877 | 0.877 | 0.12 | 0.12 | 0.12 | 0.12 | -0.386 | -0.386 | -0.386 | -0.386 | 0.72 | 0.72 | 0.72 | 0.72 | 0.481 | 0.481 | 0.481 | 0.481 | -0.078 | -0.078 | -0.078 | -0.078 |
EPS
| 1.4 | 1.59 | -1.37 | 0.69 | 1.02 | 0.4 | -1.14 | 3.83 | 3.43 | 3.23 | 3.19 | 1.71 | 2.06 | 1.32 | 1.79 | 0.41 | 1.41 | 2.09 | 2.09 | 1.06 | 1.06 | 0.98 | 0.98 | 1.01 | 1.01 | 1.12 | 1.12 | 0.94 | 0.94 | 0.6 | 0.6 | 0.83 | 0.83 | 1.1 | 1.1 | 1.02 | 1.02 | 0.5 | 0.5 | 0.57 | 0.57 | 0.57 | 0.57 | 1.08 | 1.08 | 0.6 | 0.6 | 0.42 | 0.77 | 0.77 | 0.77 | 0.77 | 0.11 | 0.11 | 0.11 | 0.11 | -0.36 | -0.36 | -0.36 | -0.36 | 0.62 | 0.62 | 0.62 | 0.62 | 0.35 | 0.35 | 0.35 | 0.35 | -0.06 | -0.06 | -0.06 | -0.06 |
EPS Diluted
| 1.4 | 1.59 | -1.37 | 0.69 | 1.02 | 0.4 | -1.14 | 3.83 | 3.36 | 3.23 | 3.19 | 1.71 | 2.06 | 1.32 | 1.79 | 0.41 | 1.41 | 2.09 | 2.09 | 1.06 | 1.06 | 0.98 | 0.98 | 1.01 | 1.01 | 1.12 | 1.12 | 0.94 | 0.94 | 0.6 | 0.6 | 0.83 | 0.83 | 1.1 | 1.1 | 1.02 | 1.02 | 0.5 | 0.5 | 0.57 | 0.57 | 0.57 | 0.57 | 1.08 | 1.08 | 0.61 | 0.61 | 0.42 | 0.77 | 0.77 | 0.77 | 0.77 | 0.11 | 0.11 | 0.11 | 0.11 | -0.36 | -0.36 | -0.36 | -0.36 | 0.62 | 0.62 | 0.62 | 0.62 | 0.35 | 0.35 | 0.35 | 0.35 | -0.06 | -0.06 | -0.06 | -0.06 |
EBITDA
| 69.123 | 69.337 | -2.929 | 48.314 | 35.054 | 12.376 | -34.705 | 102.364 | 123.236 | 102.92 | 135.503 | 72.813 | 89.575 | 54.404 | 30.275 | 31.646 | 31.646 | 28.384 | 28.384 | 21.08 | 21.08 | 19.249 | 19.249 | 18.791 | 18.791 | 17.227 | 17.227 | 16.001 | 16.001 | 12.289 | 12.289 | 11.869 | 11.869 | 10.682 | 10.682 | 9.164 | 9.164 | 8.42 | 8.42 | 7.591 | 7.591 | 6.997 | 6.997 | 7.047 | 7.047 | 6.884 | 6.884 | 5.468 | 8.729 | 8.729 | 8.729 | 8.729 | 2.706 | 2.706 | 2.706 | 2.706 | -0.164 | -0.164 | -0.164 | -0.164 | 5.322 | 5.322 | 5.322 | 5.322 | 2.35 | 2.35 | 2.35 | 2.35 | 0.281 | 0.281 | 0.281 | 0.281 |
EBITDA Ratio
| 0.801 | 0.825 | -0.036 | 0.595 | 0.439 | 0.158 | -0.482 | 1.454 | 1.825 | 1.534 | 2.122 | 1.177 | 1.592 | 1 | 0.781 | 0.675 | 0.845 | 0.802 | 0.802 | 0.817 | 0.817 | 0.788 | 0.788 | 0.828 | 0.828 | 0.791 | 0.791 | 0.84 | 0.84 | 0.755 | 0.755 | 0.809 | 0.809 | 0.757 | 0.757 | 0.779 | 0.779 | 0.77 | 0.77 | 0.761 | 0.761 | 0.742 | 0.742 | 0.759 | 0.759 | 0.757 | 0.757 | 0.621 | 1.21 | 1.21 | 1.21 | 1.21 | 0.464 | 0.464 | 0.464 | 0.464 | -0.028 | -0.028 | -0.028 | -0.028 | 1.05 | 1.05 | 1.05 | 1.05 | 0.728 | 0.728 | 0.728 | 0.728 | 0.394 | 0.394 | 0.394 | 0.394 |