Adams Diversified Equity Fund, Inc.
NYSE:ADX
22.44 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8.151 | 8.151 | 98.517 | 9.228 | 75.307 | 8.342 | 51.736 | 9.228 | 87.018 | 8.211 | 86.715 | 8.796 | 254.831 | 7.686 | 59.671 | 8.794 | 64.841 | 7.972 | 101.28 | 8.97 | 58.176 | 7.798 | 7.869 | 7.869 | 7.482 | 7.482 | 7.962 | 7.962 | 7.588 | 7.588 | 7.492 | 7.492 | 6.646 | 6.646 | 6.636 | 6.636 | 6.699 | 6.699 | 7.06 | 7.06 | 6.796 | 6.796 | 7.57 | 7.57 | 6.195 | 6.195 | 6.967 | 6.967 | 5.01 | 4.81 | 5.85 | 6.34 | 7.26 | 7.21 | 5.29 | 7.18 | 12.3 | 7.36 | 7.95 | 6.25 | 6.33 | 5.71 | 6.82 | 5.68 | 6.05 | 5.42 | 8.41 | 5.58 | 5.13 | 5.23 | 5.77 | 5.1 | 4.91 | 4.91 | 5.24 | 5.03 | 5.01 | 5.53 | 5.71 | 6.62 | 5.72 | 6.13 | 6.95 | 6.71 | 6.41 | 6.11 | 6.31 | 6.65 | 5.84 | 6.02 | 6.8 | 6.65 | 6.06 | 6.44 | 6.92 | 6.26 | 6.49 | 6.11 | 6.89 | 6.77 | 7.62 | 6.51 |
Cost of Revenue
| 1.159 | 0 | 0.774 | 0 | 0.748 | 0 | 0.729 | 0 | 0.803 | 0 | 0.741 | 0 | 0.774 | 0 | 0.675 | 0 | 0.686 | 0 | 0.636 | 0 | 0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 6.992 | 8.151 | 97.743 | 9.228 | 74.559 | 8.342 | 51.007 | 9.228 | 86.215 | 8.211 | 85.974 | 8.796 | 254.057 | 7.686 | 58.996 | 8.794 | 64.155 | 7.972 | 100.645 | 8.97 | 57.56 | 7.798 | 7.869 | 7.869 | 7.482 | 7.482 | 7.962 | 7.962 | 7.588 | 7.588 | 7.492 | 7.492 | 6.646 | 6.646 | 6.636 | 6.636 | 6.699 | 6.699 | 7.06 | 7.06 | 6.796 | 6.796 | 7.57 | 7.57 | 6.195 | 6.195 | 6.967 | 6.967 | 5.01 | 4.81 | 5.85 | 6.34 | 7.26 | 7.21 | 5.29 | 7.18 | 12.3 | 7.36 | 7.95 | 6.25 | 6.33 | 5.71 | 6.82 | 5.68 | 6.05 | 5.42 | 8.41 | 5.58 | 5.13 | 5.23 | 5.77 | 5.1 | 4.91 | 4.91 | 5.24 | 5.03 | 5.01 | 5.53 | 5.71 | 6.62 | 5.72 | 6.13 | 6.95 | 6.71 | 6.41 | 6.11 | 6.31 | 6.65 | 5.84 | 6.02 | 6.8 | 6.65 | 6.06 | 6.44 | 6.92 | 6.26 | 6.49 | 6.11 | 6.89 | 6.77 | 7.62 | 6.51 |
Gross Profit Ratio
| 0.858 | 1 | 0.992 | 1 | 0.99 | 1 | 0.986 | 1 | 0.991 | 1 | 0.991 | 1 | 0.997 | 1 | 0.989 | 1 | 0.989 | 1 | 0.994 | 1 | 0.989 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.947 | 3.947 | 3.131 | 3.131 | 3.452 | 3.452 | 2.394 | 2.394 | 3.286 | 3.286 | 3.176 | 3.176 | 3.339 | 3.339 | 2.881 | 2.881 | 2.555 | 2.555 | 2.88 | 2.88 | 2.639 | 2.639 | 2.141 | 2.141 | 2.45 | 2.45 | 2.192 | 2.192 | 2.106 | 2.106 | 2.152 | 2.152 | 2.09 | 2.09 | 2.075 | 2.075 | 2.243 | 2.243 | 2.051 | 2.051 | 2.07 | 2.07 | 1.89 | 1.89 | 2.415 | 2.415 | 1.732 | 1.732 | 1.64 | 1.73 | 1.47 | 1.1 | 1.39 | 1.44 | 1.37 | 1.44 | 1.5 | 1.65 | 1.84 | 1.48 | 1.31 | 1.69 | 1.36 | 1.44 | 1.31 | 1.39 | 1.37 | 1.23 | 1.13 | 1.38 | 1.23 | 1.03 | 1.41 | 1.23 | 1.13 | 0.7 | 1 | 1.03 | 1.2 | -0.41 | 1.16 | 0.84 | 0.02 | 1.4 | 0.96 | 2.61 | 2.31 | 0.94 | 1.18 | 1 | 1.11 | -0.19 | 0.91 | 1.24 | 1.18 | 1.16 | 1.3 | 1.08 | 0.3 | 1.07 | 0.8 | 1.05 |
Selling & Marketing Expenses
| 0.297 | 0.297 | 0.248 | 0.248 | 0.232 | 0.232 | 0.244 | 0.244 | 0.246 | 0.246 | 0.224 | 0.224 | 0.212 | 0.212 | 0.22 | 0.22 | 0.124 | 0.219 | -0.784 | 0.237 | 0.405 | 0.211 | -0.614 | 0.209 | 0.052 | 0.23 | -1.371 | 0.195 | 0.099 | 0.191 | 0.214 | 0.214 | 0.227 | 0.227 | 0.463 | 0.463 | 0.16 | 0.16 | 0.091 | 0.091 | 0.083 | 0.083 | 0.068 | 0.068 | 0.064 | 0.064 | 0.066 | 0.066 | -0.27 | -0.26 | 4.76 | -0.22 | -0.15 | -0.15 | 0.26 | 0.06 | 0.07 | 0.05 | 0.09 | 0.06 | 0.05 | 0.02 | 0.08 | 0.03 | 0.05 | 0.02 | 0.06 | 0.04 | 0.08 | 0.05 | 0.08 | 0.04 | 0.04 | 0.02 | 0.06 | 0.03 | -0.01 | 0.12 | 0.11 | 0 | 0.04 | 0.11 | 0.08 | 0.02 | 0.07 | 0.07 | 0.09 | 0.05 | 0.05 | 0.07 | 0.11 | 0 | 0.07 | 0.06 | 0.1 | 0.04 | 0.06 | 0.08 | 0.13 | 0.07 | 0.08 | 0.06 |
SG&A
| 4.244 | 4.244 | 3.379 | 3.379 | 3.683 | 3.683 | 2.638 | 2.638 | 3.532 | 3.532 | 3.4 | 3.4 | 3.55 | 3.55 | 3.102 | 3.102 | 2.774 | 2.774 | 3.118 | 3.118 | 2.85 | 2.85 | 2.351 | 2.351 | 2.68 | 2.68 | 2.386 | 2.386 | 2.297 | 2.297 | 2.366 | 2.366 | 2.317 | 2.317 | 2.538 | 2.538 | 2.403 | 2.403 | 2.142 | 2.142 | 2.154 | 2.154 | 1.958 | 1.958 | 2.479 | 2.479 | 1.798 | 1.798 | 1.37 | 1.47 | 6.23 | 0.88 | 1.24 | 1.29 | 1.63 | 1.5 | 1.57 | 1.7 | 1.93 | 1.54 | 1.36 | 1.71 | 1.44 | 1.47 | 1.36 | 1.41 | 1.43 | 1.27 | 1.21 | 1.43 | 1.31 | 1.07 | 1.45 | 1.25 | 1.19 | 0.73 | 0.99 | 1.15 | 1.31 | -0.38 | 1.2 | 0.95 | 0.1 | 1.42 | 1.03 | 2.68 | 2.4 | 0.99 | 1.23 | 1.07 | 1.22 | -0.13 | 0.98 | 1.3 | 1.28 | 1.2 | 1.36 | 1.16 | 0.43 | 1.14 | 0.88 | 1.11 |
Other Expenses
| 264.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 4.244 | 192.026 | 103.343 | 103.343 | 155.548 | 155.548 | 16.278 | 16.278 | 269.279 | 269.279 | 137.368 | 137.368 | 158.696 | 158.696 | 186.364 | 186.364 | 28.158 | 28.158 | 74.589 | 74.589 | -254.08 | 148.022 | 61.313 | 61.313 | 15.126 | 15.126 | 90.657 | 90.657 | 80.559 | 80.559 | 43.985 | 43.985 | 0.679 | 0.679 | 19.083 | 19.083 | 11.544 | 11.544 | 36.581 | 36.581 | 43.838 | 43.838 | 91.088 | 91.088 | 58.552 | 58.552 | 24.4 | 24.4 | 1.37 | 1.47 | 6.23 | 0.88 | 1.24 | 1.29 | 1.63 | 1.5 | 1.57 | 1.7 | 1.93 | 1.54 | 1.36 | 1.71 | 1.44 | 1.47 | 1.36 | 1.41 | 1.43 | 1.27 | 1.21 | 1.43 | 1.31 | 1.07 | 1.45 | 1.25 | 1.19 | 0.73 | 0.99 | 1.15 | 1.31 | -0.38 | 1.2 | 0.95 | 0.1 | 1.42 | 1.03 | 2.68 | 2.4 | 0.99 | 1.23 | 1.07 | 1.22 | -0.13 | 0.98 | 1.3 | 1.28 | 1.2 | 1.36 | 1.16 | 0.43 | 1.14 | 0.88 | 1.11 |
Operating Income
| 3.907 | 3.907 | 225.142 | 5.85 | 327.78 | 4.659 | 51.012 | 6.589 | -522.136 | 4.679 | 292.326 | 5.395 | 332.765 | 4.136 | 390.473 | 5.692 | -40.372 | 5.197 | 167.118 | 5.853 | 311.639 | 4.948 | 5.519 | 5.519 | 4.802 | 4.802 | 5.576 | 5.576 | 5.292 | 5.292 | 5.126 | 5.126 | 4.329 | 4.329 | 4.098 | 4.098 | 4.296 | 4.296 | 4.918 | 4.918 | 4.642 | 4.642 | 5.612 | 5.612 | 3.716 | 3.716 | 5.168 | 5.168 | 3.64 | 3.34 | -0.38 | 5.47 | 6.02 | 5.92 | 3.66 | 5.68 | 10.73 | 5.66 | 6.02 | 4.71 | 4.97 | 4 | 5.39 | 4.2 | 4.7 | 4.01 | 6.98 | 4.31 | 3.92 | 3.8 | 4.47 | 4.03 | 3.46 | 3.66 | 4.05 | 4.3 | 4.02 | 4.38 | 4.4 | 7 | 4.52 | 5.18 | 6.85 | 5.29 | 5.37 | 3.43 | 3.91 | 5.66 | 4.62 | 4.96 | 5.57 | 6.78 | 5.08 | 5.14 | 5.65 | 5.06 | 5.13 | 4.95 | 6.47 | 5.63 | 6.74 | 5.4 |
Operating Income Ratio
| 0.479 | 0.479 | 2.285 | 0.634 | 4.353 | 0.558 | 0.986 | 0.714 | -6 | 0.57 | 3.371 | 0.613 | 1.306 | 0.538 | 6.544 | 0.647 | -0.623 | 0.652 | 1.65 | 0.652 | 5.357 | 0.634 | 0.701 | 0.701 | 0.642 | 0.642 | 0.7 | 0.7 | 0.697 | 0.697 | 0.684 | 0.684 | 0.651 | 0.651 | 0.618 | 0.618 | 0.641 | 0.641 | 0.697 | 0.697 | 0.683 | 0.683 | 0.741 | 0.741 | 0.6 | 0.6 | 0.742 | 0.742 | 0.727 | 0.694 | -0.065 | 0.863 | 0.829 | 0.821 | 0.692 | 0.791 | 0.872 | 0.769 | 0.757 | 0.754 | 0.785 | 0.701 | 0.79 | 0.739 | 0.777 | 0.74 | 0.83 | 0.772 | 0.764 | 0.727 | 0.775 | 0.79 | 0.705 | 0.745 | 0.773 | 0.855 | 0.802 | 0.792 | 0.771 | 1.057 | 0.79 | 0.845 | 0.986 | 0.788 | 0.838 | 0.561 | 0.62 | 0.851 | 0.791 | 0.824 | 0.819 | 1.02 | 0.838 | 0.798 | 0.816 | 0.808 | 0.79 | 0.81 | 0.939 | 0.832 | 0.885 | 0.829 |
Total Other Income Expenses Net
| 196.27 | 196.27 | -0 | 106.721 | -0 | 159.231 | 18.917 | 18.917 | 0 | -265.747 | -0 | 140.768 | -0 | 162.247 | -0.156 | 189.466 | 0 | -25.383 | 0 | 77.706 | 150.872 | 150.872 | -58.962 | -58.962 | 17.807 | 17.807 | 93.044 | 93.044 | 82.856 | 82.856 | 46.351 | 46.351 | 2.996 | 2.996 | -16.545 | -16.545 | 13.947 | 13.947 | 38.723 | 38.723 | 45.992 | 45.992 | 93.046 | 93.046 | 61.031 | 61.031 | 26.198 | 26.198 | 116.25 | -74.07 | -227.72 | -83.66 | -67.44 | -110.65 | -61.64 | 20.28 | 75.05 | 18.43 | 74.42 | 51.19 | -31.72 | 64.94 | 7.14 | 20.46 | 27.6 | -28.58 | 83.32 | -3.43 | 19.16 | 17.21 | 128.89 | 31.19 | 123.3 | -46.74 | 60.34 | -167.99 | -159.68 | -18.57 | 96.16 | -285.39 | 26.11 | -345.68 | -243.47 | -1.71 | -37.05 | 159.13 | 452.74 | -87.09 | 117.2 | 43.49 | 299.19 | -171.69 | -19.37 | 188.78 | 34.78 | 89.03 | 185.34 | 5.27 | 59.24 | 39.57 | 35.87 | 36.52 |
Income Before Tax
| 200.177 | 200.177 | 225.142 | 112.571 | 327.78 | 163.89 | 51.012 | 25.506 | -522.136 | -261.068 | 292.326 | 146.163 | 332.765 | 166.382 | 390.317 | 195.159 | -40.372 | -20.186 | 0 | 83.559 | 311.639 | 155.82 | -53.443 | -53.443 | 22.608 | 22.608 | 98.62 | 98.62 | 88.148 | 88.148 | 51.476 | 51.476 | 7.325 | 7.325 | -12.447 | -12.447 | 18.243 | 18.243 | 43.641 | 43.641 | 50.634 | 50.634 | 98.658 | 98.658 | 64.747 | 64.747 | 31.367 | 31.367 | 119.89 | -70.73 | -228.1 | -78.19 | -61.42 | -104.73 | -57.98 | 25.96 | 85.78 | 24.09 | 80.44 | 55.9 | -26.75 | 68.94 | 12.53 | 24.66 | 32.3 | -24.57 | 90.3 | 0.88 | 23.08 | 21.01 | 133.36 | 35.22 | 126.76 | -43.08 | 64.39 | -163.69 | -155.66 | -14.19 | 100.56 | -278.39 | 30.63 | -340.5 | -236.62 | 3.58 | -31.68 | 162.56 | 456.65 | -81.43 | 121.82 | 48.45 | 304.76 | -164.91 | -14.29 | 193.92 | 40.43 | 94.09 | 190.47 | 10.22 | 65.71 | 45.2 | 42.61 | 41.92 |
Income Before Tax Ratio
| 24.558 | 24.558 | 2.285 | 12.198 | 4.353 | 19.647 | 0.986 | 2.764 | -6 | -31.797 | 3.371 | 16.618 | 1.306 | 21.647 | 6.541 | 22.192 | -0.623 | -2.532 | 0 | 9.315 | 5.357 | 19.983 | -6.791 | -6.791 | 3.022 | 3.022 | 12.386 | 12.386 | 11.616 | 11.616 | 6.871 | 6.871 | 1.102 | 1.102 | -1.876 | -1.876 | 2.723 | 2.723 | 6.181 | 6.181 | 7.451 | 7.451 | 13.032 | 13.032 | 10.452 | 10.452 | 4.503 | 4.503 | 23.93 | -14.705 | -38.991 | -12.333 | -8.46 | -14.526 | -10.96 | 3.616 | 6.974 | 3.273 | 10.118 | 8.944 | -4.226 | 12.074 | 1.837 | 4.342 | 5.339 | -4.533 | 10.737 | 0.158 | 4.499 | 4.017 | 23.113 | 6.906 | 25.817 | -8.774 | 12.288 | -32.543 | -31.07 | -2.566 | 17.611 | -42.053 | 5.355 | -55.546 | -34.046 | 0.534 | -4.942 | 26.606 | 72.369 | -12.245 | 20.86 | 8.048 | 44.818 | -24.798 | -2.358 | 30.112 | 5.842 | 15.03 | 29.348 | 1.673 | 9.537 | 6.677 | 5.592 | 6.439 |
Income Tax Expense
| 3.907 | 196.27 | 0 | 106.721 | 0 | 159.231 | 0 | 18.917 | -0 | -265.747 | 5.395 | 140.768 | 4.136 | 162.247 | 5.692 | 189.466 | 5.197 | -25.383 | 0 | 77.706 | -4.948 | 150.872 | -58.962 | -58.962 | 17.807 | 17.807 | 93.044 | 93.044 | 82.856 | 82.856 | 46.351 | 46.351 | 2.996 | 2.996 | -16.545 | -16.545 | 13.947 | 13.947 | 38.723 | 38.723 | 45.992 | 45.992 | 93.046 | 93.046 | 61.031 | 61.031 | 26.198 | 26.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 200.177 | 200.177 | 225.142 | 112.571 | 327.78 | 163.89 | 51.012 | 25.506 | -522.136 | -261.068 | 292.326 | 146.163 | 332.765 | 166.382 | 390.317 | 195.159 | -40.372 | -20.186 | 108.865 | 83.559 | 311.639 | 155.82 | -53.443 | -53.443 | 22.608 | 22.608 | 98.62 | 98.62 | 88.148 | 88.148 | 51.476 | 51.476 | 7.325 | 7.325 | -12.447 | -12.447 | 18.243 | 18.243 | 43.641 | 43.641 | 50.634 | 50.634 | 98.658 | 98.658 | 64.747 | 64.747 | 31.367 | 31.367 | 119.89 | -70.73 | -228.1 | -78.19 | -61.42 | -104.73 | -57.98 | 25.96 | 85.78 | 24.09 | 80.44 | 55.9 | -26.75 | 68.94 | 12.53 | 24.66 | 32.3 | -24.57 | 90.3 | 0.88 | 23.08 | 21.01 | 133.36 | 35.22 | 126.76 | -43.08 | 64.39 | -163.69 | -155.66 | -14.19 | 100.56 | -278.39 | 30.63 | -340.5 | -236.62 | 3.58 | -31.68 | 162.56 | 456.65 | -81.43 | 121.82 | 48.45 | 304.76 | -164.91 | -14.29 | 193.92 | 40.43 | 94.09 | 190.47 | 10.22 | 65.71 | 45.2 | 42.61 | 41.92 |
Net Income Ratio
| 24.558 | 24.558 | 2.285 | 12.198 | 4.353 | 19.647 | 0.986 | 2.764 | -6 | -31.797 | 3.371 | 16.618 | 1.306 | 21.647 | 6.541 | 22.192 | -0.623 | -2.532 | 1.075 | 9.315 | 5.357 | 19.983 | -6.791 | -6.791 | 3.022 | 3.022 | 12.386 | 12.386 | 11.616 | 11.616 | 6.871 | 6.871 | 1.102 | 1.102 | -1.876 | -1.876 | 2.723 | 2.723 | 6.181 | 6.181 | 7.451 | 7.451 | 13.032 | 13.032 | 10.452 | 10.452 | 4.503 | 4.503 | 23.93 | -14.705 | -38.991 | -12.333 | -8.46 | -14.526 | -10.96 | 3.616 | 6.974 | 3.273 | 10.118 | 8.944 | -4.226 | 12.074 | 1.837 | 4.342 | 5.339 | -4.533 | 10.737 | 0.158 | 4.499 | 4.017 | 23.113 | 6.906 | 25.817 | -8.774 | 12.288 | -32.543 | -31.07 | -2.566 | 17.611 | -42.053 | 5.355 | -55.546 | -34.046 | 0.534 | -4.942 | 26.606 | 72.369 | -12.245 | 20.86 | 8.048 | 44.818 | -24.798 | -2.358 | 30.112 | 5.842 | 15.03 | 29.348 | 1.673 | 9.537 | 6.677 | 5.592 | 6.439 |
EPS
| 1.61 | 1.61 | 1.86 | 0.91 | 2.71 | 1.36 | 0.42 | 0.21 | -4.43 | -2.22 | 2.48 | 1.24 | 3 | 1.5 | 3.58 | 1.76 | -0.37 | -0.19 | 1 | 0.77 | 2.95 | 1.47 | -0.5 | -0.5 | 0.22 | 0.22 | 0.97 | 0.97 | 0.89 | 0.89 | 0.52 | 0.52 | 0.075 | 0.075 | -0.13 | -0.13 | 0.19 | 0.19 | 0.45 | 0.45 | 0.54 | 0.54 | 1.05 | 1.05 | 0.7 | 0.7 | 0.34 | 0.34 | 1.4 | -0.82 | -2.45 | -0.94 | -0.71 | -1.2 | -0.61 | 0.31 | 1 | 0.28 | 0.87 | 0.66 | -0.31 | 0.81 | 0.13 | 0.3 | 0.38 | -0.29 | 1.05 | 0.011 | 0.27 | 0.25 | 1.48 | 0.43 | 1.53 | -0.51 | 0.75 | -1.98 | -1.85 | -0.17 | 1.05 | -3.39 | 0.38 | -4.16 | -3.52 | 0.045 | -0.31 | 2.04 | 5.08 | -1.05 | 1.57 | 0.62 | 3.99 | -2.2 | -0.19 | 2.59 | 0.57 | 1.31 | 2.64 | 0.14 | 0.94 | 0.65 | 0.62 | 0.61 |
EPS Diluted
| 1.61 | 1.61 | 1.86 | 0.91 | 2.71 | 1.36 | 0.42 | 0.21 | -4.43 | -2.22 | 2.48 | 1.24 | 3 | 1.5 | 3.58 | 1.76 | -0.37 | -0.19 | 1 | 0.77 | 2.95 | 1.47 | -0.5 | -0.5 | 0.22 | 0.22 | 0.97 | 0.97 | 0.89 | 0.89 | 0.52 | 0.52 | 0.075 | 0.075 | -0.13 | -0.13 | 0.19 | 0.19 | 0.45 | 0.45 | 0.54 | 0.54 | 1.05 | 1.05 | 0.7 | 0.7 | 0.34 | 0.34 | 1.4 | -0.82 | -2.45 | -0.94 | -0.71 | -1.2 | -0.61 | 0.31 | 1 | 0.28 | 0.87 | 0.66 | -0.31 | 0.81 | 0.13 | 0.3 | 0.38 | -0.29 | 1.05 | 0.011 | 0.27 | 0.25 | 1.48 | 0.43 | 1.53 | -0.51 | 0.75 | -1.98 | -1.85 | -0.17 | 1.05 | -3.39 | 0.38 | -4.16 | -3.52 | 0.045 | -0.31 | 2.04 | 5.08 | -1.05 | 1.57 | 0.62 | 3.99 | -2.2 | -0.19 | 2.59 | 0.57 | 1.31 | 2.64 | 0.14 | 0.94 | 0.65 | 0.62 | 0.61 |
EBITDA
| 196.27 | 196.27 | 225.142 | 106.721 | 327.78 | 159.231 | 51.012 | 18.917 | -522.136 | -265.747 | 292.326 | 140.768 | 332.765 | 162.247 | 390.473 | 189.466 | -40.372 | -25.383 | 77.706 | 77.706 | 150.872 | 150.872 | -58.962 | -58.962 | 17.807 | 17.807 | 93.044 | 93.044 | 82.856 | 82.856 | 46.351 | 46.351 | 2.996 | 2.996 | -16.545 | -16.545 | 13.947 | 13.947 | 38.723 | 38.723 | 45.992 | 45.992 | 93.046 | 93.046 | 61.031 | 61.031 | 26.198 | 26.198 | 236.14 | -144.8 | -455.83 | -161.84 | -128.86 | -215.38 | -119.62 | 46.24 | 160.83 | 42.52 | 154.86 | 107.1 | -58.48 | 133.88 | 19.67 | 45.12 | 59.9 | -53.15 | 173.62 | -2.55 | 42.24 | 38.22 | 262.25 | 66.42 | 250.06 | -89.82 | 124.74 | -331.68 | -315.33 | -32.75 | 196.72 | -563.78 | 56.74 | -686.18 | -480.09 | 1.87 | -68.73 | 321.69 | 909.39 | -168.52 | 239.02 | 91.95 | 603.94 | -336.6 | -33.66 | 382.69 | 75.21 | 183.12 | 375.81 | 15.49 | 124.96 | 84.77 | 78.49 | 78.44 |
EBITDA Ratio
| 24.079 | 24.079 | 2.285 | 11.565 | 4.353 | 19.088 | 0.986 | 2.05 | -6 | -32.367 | 3.371 | 16.004 | 1.306 | 21.109 | 6.544 | 21.545 | -0.623 | -3.184 | 0.767 | 8.662 | 2.593 | 19.348 | -7.493 | -7.493 | 2.38 | 2.38 | 11.685 | 11.685 | 10.919 | 10.919 | 6.187 | 6.187 | 0.451 | 0.451 | -2.493 | -2.493 | 2.082 | 2.082 | 5.485 | 5.485 | 6.768 | 6.768 | 12.291 | 12.291 | 9.852 | 9.852 | 3.761 | 3.761 | 47.134 | -30.104 | -77.92 | -25.527 | -17.749 | -29.872 | -22.612 | 6.44 | 13.076 | 5.777 | 19.479 | 17.136 | -9.239 | 23.447 | 2.884 | 7.944 | 9.901 | -9.806 | 20.644 | -0.457 | 8.234 | 7.308 | 45.451 | 13.024 | 50.929 | -18.293 | 23.805 | -65.94 | -62.94 | -5.922 | 34.452 | -85.163 | 9.92 | -111.938 | -69.078 | 0.279 | -10.722 | 52.65 | 144.119 | -25.341 | 40.928 | 15.274 | 88.815 | -50.617 | -5.554 | 59.424 | 10.868 | 29.252 | 57.906 | 2.535 | 18.136 | 12.521 | 10.301 | 12.049 |