Audax Renovables, S.A.
MSE:ADX.MC
1.674 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,290.438 | 2,625.893 | 1,684.642 | 967.438 | 1,040.969 | 984.354 | 36.891 | 30.168 | 28.477 | 33.739 | 37.866 | 44.646 | 43.009 | 30.1 | 21.415 | 20.242 | 0 | 0 | 1.179 | 99.55 | 0.887 |
Cost of Revenue
| 2,189.7 | 2,489.166 | 1,561.229 | 854.416 | 917.218 | 883.246 | 652.297 | 27.538 | 21.099 | 0 | 0 | 0 | -0.973 | -1.076 | 0.185 | 0.423 | 0.357 | 0.628 | 0.345 | 33.397 | 0.399 |
Gross Profit
| 100.738 | 136.727 | 123.413 | 113.022 | 123.751 | 101.108 | -615.406 | 2.63 | 7.378 | 33.739 | 37.866 | 44.646 | 43.982 | 31.176 | 21.23 | 19.819 | -0.357 | -0.628 | 0.834 | 66.153 | 0.488 |
Gross Profit Ratio
| 0.044 | 0.052 | 0.073 | 0.117 | 0.119 | 0.103 | -16.682 | 0.087 | 0.259 | 1 | 1 | 1 | 1.023 | 1.036 | 0.991 | 0.979 | 0 | 0 | 0.707 | 0.665 | 0.55 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 17.706 | 15.07 | 13.211 | 10.842 | 9.523 | 7.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.381 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17.706 | 15.07 | 13.211 | 10.842 | 9.523 | 7.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.381 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -22.436 | -9.956 | -8.527 | -6.728 | -6.996 | -6.833 | 0.251 | 2.837 | -4.799 | 0 | 0 | 0 | 0 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 22.436 | 97.875 | 88.787 | 56.38 | 78.205 | 75.593 | 23.376 | 25.963 | 20.945 | 25.561 | 25.961 | 30.889 | 27.939 | 24.169 | 17.181 | 14.843 | 5.948 | 2.564 | 1.344 | 66.153 | 0.488 |
Operating Income
| 78.302 | 32.293 | 30.969 | 46.787 | 47.022 | 29.497 | 13.778 | -1.425 | 2.758 | 9.227 | 13.04 | 9.219 | -129.408 | -47.833 | 4.049 | 4.976 | 1.575 | 1.115 | -0.51 | 62.351 | 1.157 |
Operating Income Ratio
| 0.034 | 0.012 | 0.018 | 0.048 | 0.045 | 0.03 | 0.373 | -0.047 | 0.097 | 0.273 | 0.344 | 0.206 | -3.009 | -1.589 | 0.189 | 0.246 | 0 | 0 | -0.433 | 0.626 | 1.304 |
Total Other Income Expenses Net
| -34.067 | -19.719 | -26.512 | -12.738 | -13.991 | -17.736 | -7.818 | -34.693 | -16.818 | -8.234 | -10.682 | -102.486 | -11.659 | -7.837 | -4.343 | -1.716 | 1.654 | 0.867 | 1.566 | -46.85 | -0.676 |
Income Before Tax
| 44.235 | 12.574 | 4.457 | 34.049 | 33.031 | 11.761 | 5.96 | -36.118 | -14.06 | 0.993 | 2.358 | -93.267 | -141.067 | -55.67 | -0.294 | 3.26 | 3.229 | 1.982 | 1.056 | 15.5 | 0.481 |
Income Before Tax Ratio
| 0.019 | 0.005 | 0.003 | 0.035 | 0.032 | 0.012 | 0.162 | -1.197 | -0.494 | 0.029 | 0.062 | -2.089 | -3.28 | -1.85 | -0.014 | 0.161 | 0 | 0 | 0.896 | 0.156 | 0.542 |
Income Tax Expense
| 13.644 | 4.806 | 3.212 | 3.879 | 1.693 | 1.772 | -1.674 | -4.425 | -1.087 | -2.13 | 1.081 | -14.873 | -31.127 | -6.013 | -1.388 | 0.574 | 0.922 | 0.368 | 0.051 | -10.258 | -0.114 |
Net Income
| 29.03 | 3.539 | 2.838 | 26.385 | 25.417 | 8.997 | 7.35 | -31.608 | -53.467 | 2.005 | 1.367 | -68.983 | -109.94 | -49.657 | 1.094 | 2.686 | 2.307 | 1.614 | 1.005 | 5.243 | 0.367 |
Net Income Ratio
| 0.013 | 0.001 | 0.002 | 0.027 | 0.024 | 0.009 | 0.199 | -1.048 | -1.878 | 0.059 | 0.036 | -1.545 | -2.556 | -1.65 | 0.051 | 0.133 | 0 | 0 | 0.852 | 0.053 | 0.414 |
EPS
| 0.066 | 0.008 | 0.006 | 0.06 | 0.058 | 0.053 | 0.053 | -0.23 | -0.38 | 0.014 | 0.01 | -0.5 | -0.79 | -0.36 | 0.009 | 0.018 | 0.031 | 0.043 | 0.039 | 0.011 | 0.014 |
EPS Diluted
| 0.066 | 0.008 | 0.006 | 0.06 | 0.058 | 0.053 | 0.053 | -0.23 | -0.38 | 0.014 | 0.01 | -0.5 | -0.79 | -0.36 | 0.009 | 0.018 | 0.031 | 0.043 | 0.039 | 0.011 | 0.014 |
EBITDA
| 99.307 | 74.007 | 57.193 | 81.055 | 75.586 | 54.576 | 25.369 | 11.41 | 12.945 | 23.209 | 26.951 | 27.336 | 40.634 | 19.796 | 16.53 | 17.025 | 10.185 | 3.149 | 1.757 | 62.56 | 1.286 |
EBITDA Ratio
| 0.043 | 0.028 | 0.034 | 0.084 | 0.073 | 0.055 | 0.688 | 0.378 | 0.455 | 0.688 | 0.712 | 0.612 | 0.945 | 0.658 | 0.772 | 0.841 | 0 | 0 | 1.49 | 0.628 | 1.449 |