ADX Energy Ltd
ASX:ADX.AX
0.099 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4.971 | 6.135 | 6.773 | 7.62 | 6.831 | 4.907 | 4.19 | 2.589 | 3.573 | 0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0 | 0.093 | 0.093 | 0.004 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0.113 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 5.841 | 5.339 | 8.74 | 6.686 | 5.262 | 5.923 | 5.135 | 4.16 | 5.181 | 0.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.87 | 0.796 | -1.968 | 0.934 | 1.569 | -1.016 | -0.945 | -1.571 | -1.608 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0 | 0.093 | 0.093 | 0.004 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0.113 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| -0.175 | 0.13 | -0.291 | 0.123 | 0.23 | -0.207 | -0.226 | -0.607 | -0.45 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.549 | 0.549 | 0.347 | 0.275 | 0.358 | 0.453 | 0.254 | 0.433 | 0.4 | 0.4 | 0.4 | 0.606 | 0 | 0.606 | 0.606 | 0.297 | 0 | 0.297 | 0.297 | 0.161 | 0 | 0.161 | 0.161 | 0.107 | 0 | 0.107 | 0.107 | 0.04 | 0 | 0.04 | 0.04 | 0.077 | 0 | 0.077 | 0.077 | 0.044 | 0 | 0.044 | 0.044 | 0.057 | 0 | 0.057 | 0.057 | 0.055 | 0 | 0.055 | 0.055 | 0.046 | 0 | 0.046 | 0.046 | 0.036 | 0 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0.427 | 0.598 | 0.728 | 1.04 | 0.639 | 0.151 | 0 | 1.792 | 1.792 | 1.792 | 1.179 | 0 | 1.179 | 1.179 | -0.081 | 0 | -0.081 | -0.081 | 0.437 | 0 | 0.437 | 0.437 | 0.044 | 0 | 0.044 | 0.044 | 0.023 | 0 | 0.023 | 0.023 | 0.015 | 0 | 0.015 | 0.015 | 0.032 | 0 | 0.032 | 0.032 | 0.015 | 0 | 0.015 | 0.015 | 0.053 | 0 | 0.053 | 0.053 | 0.02 | 0 | 0.02 | 0.02 | 0.024 | 0 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.792 | 4.973 | 1.853 | 1.577 | 1.977 | 1.808 | 1.461 | 1.579 | 1.307 | 0.832 | 1.24 | 1.124 | 1.336 | 1.373 | 1.739 | 0.929 | 0.976 | 0.944 | 1.003 | 1.398 | 1.091 | 0.405 | 0.433 | 2.192 | 2.192 | 2.192 | 1.785 | 0 | 1.785 | 1.785 | 0.216 | 0 | 0.216 | 0.216 | 0.598 | 0 | 0.598 | 0.598 | 0.151 | 0 | 0.151 | 0.151 | 0.063 | 0 | 0.063 | 0.063 | 0.092 | 0 | 0.092 | 0.092 | 0.076 | 0 | 0.076 | 0.076 | 0.072 | 0 | 0.072 | 0.072 | 0.108 | 0 | 0.108 | 0.108 | 0.066 | 0 | 0.066 | 0.066 | 0.06 | 0 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.022 | 0.022 | 0.022 | 0.022 | 0.065 | 0.065 | 0.065 | 0.065 | 0.045 | 0.045 | 0.045 | 0.045 | 0.192 | 0.192 | 0.192 | 0.192 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.696 | 0 | 0.696 | 0.696 | 0.888 | 0 | 0.888 | 0.888 | 0.495 | 0 | 0.495 | 0.495 | 1.154 | 0 | 1.154 | 1.154 | 0.511 | 0 | 0.511 | 0.511 | 0 | 0 | 0 | 0 | -0.038 | 0 | -0.038 | -0.038 | 0 | 0 | 0 | 0 | -1.784 | 0 | -1.784 | -1.784 | -0.951 | 0 | -0.951 | -0.951 | -0.141 | -0.141 | -0.141 | -0.141 | 0 | 0 | 0 | 0 | -0.197 | -0.197 | -0.197 | -0.197 | -0.47 | -0.47 | -0.47 | -0.47 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.792 | 4.973 | 1.853 | 1.577 | 1.977 | 1.808 | 1.461 | 1.321 | 1.307 | 0.832 | 1.24 | 1.122 | 1.336 | 0.468 | 1.684 | 1.125 | 0.781 | 0.671 | 1.021 | 0.028 | 0.824 | 2.806 | 3.843 | 2.192 | 2.192 | 2.192 | 1.785 | 0 | 1.785 | 1.785 | 0.216 | 0 | 0.216 | 0.216 | 0.598 | 0 | 0.598 | 0.598 | 0.847 | 0 | 0.847 | 0.847 | 0.951 | 0 | 0.951 | 0.951 | 0.586 | 0 | 0.586 | 0.586 | 1.23 | 0 | 1.23 | 1.23 | 0.583 | 0 | 0.583 | 0.583 | 0.108 | 0 | 0.108 | 0.108 | 0.028 | 0 | 0.028 | 0.028 | 0.06 | 0 | 0.06 | 0.06 | -1.784 | 0 | -1.784 | -1.784 | -0.951 | 0 | -0.951 | -0.951 | -0.141 | -0.141 | -0.141 | -0.141 | 0.003 | 0 | 0.003 | 0.003 | -0.197 | -0.197 | -0.197 | -0.197 | -0.47 | -0.47 | -0.47 | -0.47 | 0.012 | 0.012 | 0.012 | 0.012 | 0.005 | 0.005 | 0.005 | 0.005 | 0.022 | 0.022 | 0.022 | 0.022 | 0.065 | 0.065 | 0.065 | 0.065 | 0.045 | 0.045 | 0.045 | 0.045 | 0.192 | 0.192 | 0.192 | 0.192 |
Operating Income
| -3.662 | -4.177 | -3.821 | -0.643 | -0.408 | -2.824 | -2.406 | -2.892 | -2.915 | -0.915 | -1.24 | -1.124 | -1.336 | -1.373 | -1.739 | -0.929 | -0.976 | -0.944 | -1.003 | -1.397 | -1.091 | -2.189 | -3.281 | -3.281 | -3.281 | -3.281 | -1.459 | 0 | -1.459 | -1.459 | -0.535 | 0 | -0.535 | -0.535 | -0.779 | 0 | -0.779 | -0.779 | -0.952 | 0 | -0.952 | -0.952 | -1.14 | 0 | -1.14 | -1.14 | -0.663 | 0 | -0.663 | -0.663 | -2.49 | 0 | -2.49 | -2.49 | -0.666 | 0 | -0.666 | -0.666 | -0.285 | 0 | -0.285 | -0.285 | -0.312 | 0 | -0.312 | -0.312 | -1.108 | 0 | -1.108 | -1.108 | -1.784 | 0 | -1.784 | -1.784 | -0.951 | 0 | -0.951 | -0.951 | -0.141 | -0.141 | -0.141 | -0.141 | -0.107 | 0 | -0.107 | -0.107 | -0.197 | -0.197 | -0.197 | -0.197 | -0.47 | -0.47 | -0.47 | -0.47 | 0.012 | 0.012 | 0.012 | 0.012 | 0.041 | 0.041 | 0.041 | 0.041 | -0.064 | -0.064 | -0.064 | -0.064 | -0.383 | -0.383 | -0.383 | -0.383 | 0.121 | 0.121 | 0.121 | 0.121 | -0.647 | -0.647 | -0.647 | -0.647 |
Operating Income Ratio
| -0.737 | -0.681 | -0.564 | -0.084 | -0.06 | -0.576 | -0.574 | -1.117 | -0.816 | -1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,266.426 | 0 | -152.576 | 0 | 0 | 0 | 0 | -162.139 | 0 | -162.139 | -162.139 | -2,141 | 0 | -2,141 | -2,141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.272 | 0 | -12.272 | -12.272 | -152.189 | 0 | -152.189 | -152.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -319.813 | 0 | -319.813 | -319.813 | -341.398 | 0 | -341.398 | -341.398 | -998.544 | 0 | -998.544 | -998.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.943 | 0 | -0.943 | -0.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.098 | 2.364 | -0.15 | -0.567 | -0.43 | -0.073 | -0.13 | 0.005 | -0.111 | -0.162 | 0.012 | 0 | 0.002 | 0.908 | 0.056 | -0.194 | 0.196 | 0.274 | -0.016 | 1.431 | 0.278 | -0.587 | -0.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.245 | 0 | 1.245 | 1.245 | 0.071 | 0 | 0.071 | 0.071 | 0.143 | 0 | 0.143 | 0.143 | 0.156 | 0 | 0.156 | 0.156 | 0.554 | 0 | 0.554 | 0.554 | 0.892 | 0 | 0.892 | 0.892 | 0.475 | 0 | 0.475 | 0.475 | 0.07 | 0.07 | 0.07 | 0.07 | 0.053 | 0 | 0.053 | 0.053 | 0.099 | 0.099 | 0.099 | 0.099 | 0.235 | 0.235 | 0.235 | 0.235 | -0.006 | -0.006 | -0.006 | -0.006 | -0.02 | -0.02 | -0.02 | -0.02 | 0.032 | 0.032 | 0.032 | 0.032 | 0.191 | 0.191 | 0.191 | 0.191 | -0.06 | -0.06 | -0.06 | -0.06 | 0.324 | 0.324 | 0.324 | 0.324 |
Income Before Tax
| -3.76 | -1.813 | -2.786 | -1.21 | -0.839 | -2.668 | -2.171 | -2.606 | -2.84 | -0.112 | -0.927 | -1.124 | -1.334 | -0.465 | -1.683 | -1.123 | -0.781 | -0.67 | -1.019 | 0.034 | -0.814 | -2.777 | -3.819 | -3.281 | -3.281 | -3.281 | -1.459 | 0 | -1.459 | -1.459 | -0.535 | 0 | -0.535 | -0.535 | -0.779 | 0 | -0.779 | -0.779 | -0.952 | 0 | -0.952 | -0.952 | -1.14 | 0 | -1.14 | -1.14 | -0.663 | 0 | -0.663 | -0.663 | -1.245 | 0 | -1.245 | -1.245 | -0.595 | 0 | -0.595 | -0.595 | -0.143 | 0 | -0.143 | -0.143 | -0.156 | 0 | -0.156 | -0.156 | -0.554 | 0 | -0.554 | -0.554 | -0.892 | 0 | -0.892 | -0.892 | -0.475 | 0 | -0.475 | -0.475 | -0.07 | -0.07 | -0.07 | -0.07 | -0.053 | 0 | -0.053 | -0.053 | -0.099 | -0.099 | -0.099 | -0.099 | -0.235 | -0.235 | -0.235 | -0.235 | 0.006 | 0.006 | 0.006 | 0.006 | 0.02 | 0.02 | 0.02 | 0.02 | -0.032 | -0.032 | -0.032 | -0.032 | -0.191 | -0.191 | -0.191 | -0.191 | 0.06 | 0.06 | 0.06 | 0.06 | -0.324 | -0.324 | -0.324 | -0.324 |
Income Before Tax Ratio
| -0.756 | -0.296 | -0.411 | -0.159 | -0.123 | -0.544 | -0.518 | -1.007 | -0.795 | -0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.8 | 0 | -193.49 | 0 | 0 | 0 | 0 | -162.139 | 0 | -162.139 | -162.139 | -2,141 | 0 | -2,141 | -2,141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.272 | 0 | -12.272 | -12.272 | -152.189 | 0 | -152.189 | -152.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -159.907 | 0 | -159.907 | -159.907 | -170.699 | 0 | -170.699 | -170.699 | -499.272 | 0 | -499.272 | -499.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.472 | 0 | -0.472 | -0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.434 | 0.023 | -0.413 | 0.234 | 0.155 | -0.29 | -0.202 | -0.443 | -0.517 | 0.048 | 0.314 | 0 | 0.002 | 0.003 | 0.024 | 0 | 0.01 | 0.002 | 0.005 | 0 | 0.03 | 0.006 | 0.002 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.245 | 0 | -1.245 | -1.245 | -0.595 | 0 | -0.595 | -0.595 | -0.143 | 0 | -0.143 | -0.143 | -0.156 | 0 | -0.156 | -0.156 | -0.554 | 0 | -0.554 | -0.554 | -0.892 | 0 | -0.892 | -0.892 | -0.475 | 0 | -0.475 | -0.475 | -0.07 | -0.07 | -0.07 | -0.07 | -0.053 | 0 | -0.053 | -0.053 | -0.099 | -0.099 | -0.099 | -0.099 | -0.235 | -0.235 | -0.235 | -0.235 | 0.006 | 0.006 | 0.006 | 0.006 | 0.02 | 0.02 | 0.02 | 0.02 | -0.032 | -0.032 | -0.032 | -0.032 | -0.191 | -0.191 | -0.191 | -0.191 | 0.06 | 0.06 | 0.06 | 0.06 | -0.324 | -0.324 | -0.324 | -0.324 |
Net Income
| -3.281 | -1.765 | -2.299 | -1.364 | -0.94 | -2.29 | -1.882 | -2.059 | -2.221 | -0.123 | -0.857 | -1.054 | -1.329 | -0.462 | -1.707 | -1.123 | -0.79 | -0.672 | -1.024 | 0.034 | -0.844 | -2.782 | -3.822 | -3.286 | -3.286 | -3.286 | -1.459 | 0 | -1.459 | -1.459 | -0.535 | 0 | -0.535 | -0.535 | -0.779 | 0 | -0.779 | -0.779 | -0.952 | 0 | -0.952 | -0.952 | -1.14 | 0 | -1.14 | -1.14 | -0.663 | 0 | -0.663 | -0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.66 | -0.288 | -0.339 | -0.179 | -0.138 | -0.467 | -0.449 | -0.795 | -0.622 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.865 | 0 | -193.875 | 0 | 0 | 0 | 0 | -162.139 | 0 | -162.139 | -162.139 | -2,141 | 0 | -2,141 | -2,141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.272 | 0 | -12.272 | -12.272 | -152.189 | 0 | -152.189 | -152.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.007 | -0.005 | -0.006 | -0.004 | -0.003 | -0.008 | -0.008 | -0.011 | -0.013 | -0.001 | -0.007 | -0.009 | -0.012 | -0.004 | -0.018 | -0.014 | -0.011 | -0.01 | -0.016 | 0.001 | -0.016 | -0.055 | -0.079 | -0.008 | -0.008 | -0.008 | -0.004 | 0 | -0.004 | -0.004 | -0.002 | 0 | -0.002 | -0.002 | -0.004 | 0 | -0.004 | -0.004 | -0.006 | 0 | -0.006 | -0.006 | -0.009 | 0 | -0.009 | -0.009 | -0.007 | 0 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.007 | -0.005 | -0.006 | -0.004 | -0.003 | -0.008 | -0.008 | -0.011 | -0.013 | -0.001 | -0.007 | -0.009 | -0.012 | -0.004 | -0.018 | -0.014 | -0.011 | -0.01 | -0.016 | 0.001 | -0.016 | -0.055 | -0.079 | -0.008 | -0.008 | -0.008 | -0.004 | 0 | -0.004 | -0.004 | -0.002 | 0 | -0.002 | -0.002 | -0.004 | 0 | -0.004 | -0.004 | -0.006 | 0 | -0.006 | -0.006 | -0.009 | 0 | -0.009 | -0.009 | -0.007 | 0 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -1.841 | -3.1 | -0.819 | 0.232 | 0.367 | -1.231 | -0.713 | -0.796 | -1.349 | -0.659 | 0.012 | 0 | 0.002 | -1.364 | -1.739 | -0.925 | -0.971 | -0.932 | -0.962 | -1.355 | -1.057 | -0.338 | -0.402 | -3.272 | -3.272 | -3.272 | -1.45 | 0 | -1.45 | -1.45 | -0.508 | 0 | -0.508 | -0.508 | -0.75 | 0 | -0.75 | -0.75 | -0.848 | 0 | -0.848 | -0.848 | -1.127 | 0 | -1.127 | -1.127 | -0.649 | 0 | -0.649 | -0.649 | -2.476 | 0 | -2.476 | -2.476 | -0.656 | 0 | -0.656 | -0.656 | -0.282 | 0 | -0.282 | -0.282 | -0.309 | 0 | -0.309 | -0.309 | -1.101 | 0 | -1.101 | -1.101 | -1.784 | 0 | -1.784 | -1.784 | -0.951 | 0 | -0.951 | -0.951 | -0.141 | -0.141 | -0.141 | -0.141 | -0.097 | 0 | -0.097 | -0.097 | -0.18 | -0.18 | -0.18 | -0.18 | -0.459 | -0.459 | -0.459 | -0.459 | 0.025 | 0.025 | 0.025 | 0.025 | 0.046 | 0.046 | 0.046 | 0.046 | -0.057 | -0.057 | -0.057 | -0.057 | -0.374 | -0.374 | -0.374 | -0.374 | 0.131 | 0.131 | 0.131 | 0.131 | -0.635 | -0.635 | -0.635 | -0.635 |
EBITDA Ratio
| -0.37 | -0.505 | -0.276 | 0.098 | 0.103 | -0.303 | -0.252 | -0.46 | -0.428 | -0.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,228.748 | 0 | -23.535 | 0 | 0 | 0 | 0 | -161.083 | 0 | -161.083 | -161.083 | -2,033 | 0 | -2,033 | -2,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.134 | 0 | -12.134 | -12.134 | -148.966 | 0 | -148.966 | -148.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -315.456 | 0 | -315.456 | -315.456 | -337.926 | 0 | -337.926 | -337.926 | -991.831 | 0 | -991.831 | -991.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.857 | 0 | -0.857 | -0.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |