Adval Tech Holding AG
SIX:ADVN.SW
75 (CHF) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 27.304 | 28.601 | 31.946 | 19.939 | 19.49 | 27.488 | 18.084 | 53.871 | 15.99 | 19.158 | 18.963 | 16.193 | 21.967 | 21.397 | 23.496 | 31.829 | 19.451 | 22.904 | 10.937 | 8.891 | 11.886 | 24.942 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 27.304 | 28.601 | 31.946 | 19.939 | 19.49 | 27.488 | 18.084 | 53.871 | 15.99 | 19.158 | 18.963 | 16.193 | 21.967 | 21.397 | 23.496 | 31.829 | 19.451 | 22.904 | 10.937 | 8.891 | 11.886 | 24.942 |
Net Receivables
| 26.553 | 28.699 | 27.477 | 30.841 | 31.205 | 30.329 | 31.354 | 28.761 | 37.587 | 42.676 | 42.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 39.266 | 50.592 | 39.603 | 37.712 | 32.617 | 37.594 | 34.714 | 23.21 | 43.5 | 44.817 | 37.527 | 38.987 | 40.035 | 36.957 | 42.107 | 62.806 | 73.431 | 62.647 | 54.305 | 73.603 | 62.37 | 46.225 |
Other Current Assets
| 1.91 | 2.047 | 1.494 | 1.334 | 0.928 | 4.827 | 12.413 | 15.079 | 9.398 | 10.103 | 14.662 | 64.87 | 64.402 | 81.177 | 76.036 | 65.49 | 67.985 | 49.532 | 48.443 | 47.059 | 35.077 | 24.463 |
Total Current Assets
| 95.033 | 109.939 | 100.52 | 89.826 | 84.24 | 100.238 | 96.565 | 120.921 | 106.475 | 116.754 | 113.587 | 120.05 | 126.404 | 139.531 | 141.639 | 160.125 | 160.867 | 135.083 | 113.685 | 129.553 | 109.333 | 95.63 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 53.456 | 52.447 | 57.724 | 61.643 | 66.848 | 70.666 | 66.302 | 60.329 | 76.149 | 85.67 | 87.464 | 100.295 | 121.419 | 122.749 | 144.629 | 170.525 | 153.906 | 150.907 | 157.225 | 148.019 | 143.907 | 119.705 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.17 | 2.906 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.485 | 0.866 | 1.541 | 2.317 | 3.041 | 0.017 | 0.02 | 0.02 | 0.592 | 0.881 | 1.123 | 9.23 | 8.477 | 6.578 | 72.975 | 74.436 | 0.843 | 0.904 | 2.927 | 0.03 | 0.164 | 0.479 |
Goodwill and Intangible Assets
| 0.485 | 0.866 | 1.541 | 2.317 | 3.041 | 0.017 | 0.02 | 0.02 | 0.592 | 0.881 | 1.123 | 9.23 | 8.477 | 6.578 | 72.975 | 74.436 | 9.013 | 3.81 | 2.927 | 0.03 | 0.164 | 0.479 |
Long Term Investments
| 0.036 | 0.086 | 0.603 | 5.35 | 4.316 | 3.702 | 3.498 | 4.865 | 5.926 | 84.198 | 87.137 | 0 | 0 | 3.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.663 | 2.296 | 2.517 | 3.462 | 3.896 | 1.119 | 1.721 | 1.427 | 1.947 | 2.353 | 1.45 | 2.774 | 2.635 | 2.387 | 3.409 | 3.066 | 1.026 | 0.747 | 0.462 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0 | 0 | 0 | 0 | -4.821 | -5.219 | -6.292 | -7.873 | -86.551 | -88.587 | 6.274 | 6.059 | 2.805 | 1.978 | 1.661 | 2.573 | 1.075 | 2.142 | 0.754 | 1.358 | 0.955 |
Total Non-Current Assets
| 56.64 | 55.695 | 62.385 | 72.772 | 78.101 | 70.683 | 66.322 | 60.349 | 76.741 | 86.551 | 88.587 | 118.573 | 138.59 | 138.432 | 222.991 | 249.688 | 166.518 | 156.539 | 162.756 | 148.803 | 145.429 | 121.139 |
Total Assets
| 151.673 | 165.634 | 162.905 | 162.598 | 162.341 | 179.585 | 172.932 | 193.554 | 201.193 | 220.466 | 218.685 | 238.623 | 264.994 | 277.963 | 364.63 | 409.813 | 327.385 | 291.622 | 276.441 | 278.356 | 254.762 | 216.769 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 13.605 | 12.648 | 8.899 | 11.969 | 12.892 | 18.642 | 19.835 | 14.961 | 15.84 | 24.705 | 21.982 | 28.465 | 29.559 | 26.396 | 23.832 | 33.128 | 29.789 | 24.727 | 18.005 | 26.1 | 21.54 | 13.446 |
Short Term Debt
| 0.096 | 0.22 | 0.316 | 0.373 | 0.276 | 0.898 | 1.137 | 1.55 | 14.326 | 6.443 | 86.841 | 121.542 | 127.808 | 5.167 | 4.608 | 4.343 | 6.144 | 11.755 | 2.671 | 8.596 | 7.22 | 13.056 |
Tax Payables
| 0.782 | 2.854 | 3.114 | 1.508 | 0.871 | 0.356 | 0.435 | 0.867 | 0.406 | 1.388 | 0.836 | 0.978 | 1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.183 | 2.346 | 5.179 | 7.396 | 5.594 | -0.898 | -1.137 | 5.797 | -14.326 | -6.443 | -86.841 | 18.134 | 20.007 | 20.93 | 19.834 | 23.764 | 0 | 0 | 13.893 | 11.364 | 15.675 | 6.409 |
Other Current Liabilities
| 1.013 | 9.743 | 4.483 | -1.782 | -1.144 | 13.757 | 11.579 | 15.67 | 34.95 | 16.876 | 103.187 | -19.121 | -19.186 | -9.725 | -4.368 | -15.642 | 8.889 | 4.767 | -10.576 | -21.62 | -18.28 | -12.21 |
Total Current Liabilities
| 32.284 | 40.459 | 30.89 | 31.433 | 31.381 | 51.397 | 51.684 | 53.806 | 67.036 | 67.674 | 147.987 | 178.463 | 188.908 | 69.164 | 67.738 | 78.721 | 74.611 | 65.976 | 41.998 | 50.54 | 47.695 | 34.147 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0.95 | 0.225 | 0.492 | 0.444 | 0.884 | 0.859 | 1.304 | 1.655 | 61.104 | 75.707 | 0 | 0 | 0.193 | 117.372 | 113.572 | 110.095 | 107.44 | 87.621 | 94.964 | 84.141 | 78.733 | 51.259 |
Deferred Revenue Non-Current
| 0.363 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 58.095 | 72.224 | 0 | 0 | 2.658 | 2.32 | 5.79 | 3.629 | -85.707 | -65.432 | -88.362 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.812 | 2.392 | 2.368 | 2.427 | 2.437 | 1.696 | 0.152 | 0.181 | 3.009 | 3.483 | 3.189 | 2.704 | 3.998 | 3.648 | 5.957 | 8.875 | 14.2 | 14.293 | 14.074 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.793 | 1.181 | 1.659 | 1.757 | 1.28 | 2.108 | 2.503 | 4.68 | -61.104 | -75.707 | 3.239 | 3.616 | 0.765 | 0.707 | 0.193 | 10.386 | 87.601 | 66.902 | 91.258 | 17.449 | 19.087 | 15.937 |
Total Non-Current Liabilities
| 4.918 | 3.798 | 4.519 | 4.628 | 4.601 | 4.663 | 3.959 | 6.516 | 61.104 | 75.707 | 6.428 | 6.32 | 7.614 | 124.047 | 125.512 | 132.985 | 123.534 | 103.384 | 111.934 | 101.59 | 97.82 | 67.196 |
Total Liabilities
| 37.202 | 44.257 | 35.409 | 36.061 | 35.982 | 56.06 | 55.643 | 60.322 | 136.582 | 152.002 | 154.415 | 184.783 | 196.522 | 193.211 | 193.25 | 211.706 | 198.145 | 169.36 | 153.932 | 152.13 | 145.515 | 101.343 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 1.136 | 0 | 2.704 | 10.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 7.3 | 7.3 | 7.3 | 7.3 | 7 | 7 |
Retained Earnings
| 22.565 | 26.481 | 29.67 | 24.304 | 20.994 | 71.016 | 62.334 | 52.599 | -32.904 | -33.504 | -89.091 | -89.604 | -74.228 | -58.193 | 25.367 | 52.408 | 64.192 | 58.083 | 59.214 | 66.995 | 57.263 | 64.227 |
Accumulated Other Comprehensive Income/Loss
| 77.306 | 80.296 | 83.243 | 87.65 | 90.782 | -1.136 | 2.239 | -2.704 | -10.103 | 87.467 | 138.761 | -197.76 | -189.353 | -193.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | -0.017 | -0.017 | -0.017 | 37.909 | 38.116 | 66.033 | 82.915 | -0.099 | -0 | 326.604 | 317.453 | 321.511 | 131.413 | 131.099 | 57.748 | 56.879 | 55.995 | 51.931 | 44.984 | 44.199 |
Total Shareholders Equity
| 114.471 | 121.377 | 127.496 | 126.537 | 126.359 | 123.525 | 117.289 | 133.232 | 64.611 | 68.464 | 64.27 | 53.84 | 68.472 | 84.752 | 171.38 | 198.107 | 129.24 | 122.262 | 122.509 | 126.226 | 109.247 | 115.426 |
Total Equity
| 114.471 | 121.377 | 127.496 | 126.537 | 126.359 | 123.525 | 117.289 | 133.232 | 64.611 | 68.464 | 64.27 | 53.84 | 68.472 | 84.752 | 171.38 | 198.107 | 129.24 | 122.262 | 122.509 | 126.226 | 109.247 | 115.426 |
Total Liabilities & Shareholders Equity
| 151.673 | 165.634 | 162.905 | 162.598 | 162.341 | 179.585 | 172.932 | 193.554 | 201.193 | 220.466 | 218.685 | 238.623 | 264.994 | 277.963 | 364.63 | 409.813 | 327.385 | 291.622 | 276.441 | 278.356 | 254.762 | 216.769 |