Advenica AB (publ)
SSE:ADVE.ST
9.66 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 148.862 | 118.407 | 101.262 | 84.364 | 75.521 | 59.286 | 62.454 | 53.611 | 53.623 | 37.977 | 30.08 | 42.779 | 71.442 |
| Cost of Revenue
| 57.1 | 19.413 | 29.353 | 21.816 | 20.087 | 23.703 | 23.713 | 24.205 | 24.775 | 24.092 | 25.436 | 29.39 | 40.947 |
| Gross Profit
| 91.762 | 98.994 | 71.909 | 62.548 | 55.434 | 35.583 | 38.741 | 29.406 | 28.848 | 13.885 | 4.644 | 13.389 | 30.495 |
| Gross Profit Ratio
| 0.616 | 0.836 | 0.71 | 0.741 | 0.734 | 0.6 | 0.62 | 0.549 | 0.538 | 0.366 | 0.154 | 0.313 | 0.427 |
| Reseach & Development Expenses
| 42.718 | 54.846 | 52.94 | 52.169 | 7.136 | 5.215 | 6.329 | 18.756 | 6.642 | 4.887 | 2.042 | 7.04 | 5.378 |
| General & Administrative Expenses
| 3.416 | 5.106 | 2.008 | 2.391 | 11.309 | 24.581 | 20.542 | 8.253 | 4.582 | 4.608 | 4.857 | 5.029 | 3.702 |
| Selling & Marketing Expenses
| 10.608 | 6.011 | 8.092 | 6.751 | 7.974 | 14.584 | 15.225 | 25.731 | 3.832 | 4.328 | 8.813 | 7.283 | 7.644 |
| SG&A
| 54.564 | 11.117 | 10.1 | 9.142 | 19.283 | 39.165 | 35.767 | 33.984 | 8.414 | 8.936 | 13.67 | 12.312 | 11.346 |
| Other Expenses
| 41.299 | 34.912 | 25.653 | 19.799 | 53.716 | 39.626 | 0 | -0.15 | -0.375 | -0.566 | -4.118 | -2.18 | -2.141 |
| Operating Expenses
| 97.282 | 100.875 | 88.693 | 81.11 | 80.135 | 84.006 | 72.186 | 52.59 | 32.405 | 25.645 | 11.594 | 17.172 | 14.583 |
| Operating Income
| -5.52 | -0.683 | -16.784 | -18.562 | -24.701 | -48.466 | -33.489 | -22.727 | -3.659 | -11.673 | -6.951 | -3.783 | 15.912 |
| Operating Income Ratio
| -0.037 | -0.006 | -0.166 | -0.22 | -0.327 | -0.817 | -0.536 | -0.424 | -0.068 | -0.307 | -0.231 | -0.088 | 0.223 |
| Total Other Income Expenses Net
| 1.506 | -0.875 | -0.233 | -1.426 | -1.225 | -0.119 | -0.063 | -0.028 | 0.031 | -0.638 | -0.229 | -0.084 | -0.27 |
| Income Before Tax
| -4.014 | -1.558 | -17.017 | -19.988 | -25.926 | -48.585 | -33.552 | -22.755 | -3.628 | -12.311 | -7.18 | -3.867 | 15.642 |
| Income Before Tax Ratio
| -0.027 | -0.013 | -0.168 | -0.237 | -0.343 | -0.82 | -0.537 | -0.424 | -0.068 | -0.324 | -0.239 | -0.09 | 0.219 |
| Income Tax Expense
| 0.101 | 0.429 | 0.436 | 0.005 | 17.094 | -0.626 | -6.761 | -4.879 | -0.696 | -2.561 | -1.496 | -1.338 | 4.23 |
| Net Income
| -4.115 | -1.987 | -17.453 | -19.993 | -43.02 | -47.959 | -26.791 | -17.876 | -2.932 | -9.75 | -5.684 | -2.529 | 11.412 |
| Net Income Ratio
| -0.028 | -0.017 | -0.172 | -0.237 | -0.57 | -0.809 | -0.429 | -0.333 | -0.055 | -0.257 | -0.189 | -0.059 | 0.16 |
| EPS
| -0.094 | -0.049 | -0.47 | -0.59 | -1.7 | -2.65 | -1.62 | -1.24 | -0.2 | -0.65 | -0.5 | -0.22 | 0.99 |
| EPS Diluted
| -0.094 | -0.049 | -0.47 | -0.59 | -1.7 | -2.65 | -1.62 | -1.24 | -0.2 | -0.65 | -0.5 | -0.22 | 0.99 |
| EBITDA
| 7.583 | 8.286 | -8.427 | -12.276 | -18.132 | -41.688 | -25.558 | -10.617 | 1.276 | -8.11 | -6.95 | -3.783 | 15.912 |
| EBITDA Ratio
| 0.051 | 0.07 | -0.083 | -0.146 | -0.24 | -0.703 | -0.409 | -0.198 | 0.024 | -0.214 | -0.231 | -0.088 | 0.223 |