Advani Hotels & Resorts (India) Limited
NSE:ADVANIHOTR.NS
69.11 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 220.555 | 325.664 | 322.896 | 172.45 | 233.203 | 304.388 | 290.005 | 163.287 | 228.729 | 186.828 | 251.037 | 57.276 | 18.303 | 152.224 | 122.36 | 0.041 | 0.058 | 202.568 | 219.819 | 115.271 | 163.607 | 228.485 | 200.857 | 123.23 | 150.183 | 196.698 | 198.986 | 108.089 | 120.997 | 179.693 | 177.806 | 109.709 | 116.286 | 171.398 | 150.462 | 97.017 | 112.152 | 145.379 | 146.107 | 90.401 | 102.893 | 157.931 | 119.504 | 39.108 | 68.118 | 177.065 | 101.337 | 41.828 | 66.58 |
Cost of Revenue
| 106.866 | 110.916 | 100.715 | 91.168 | 89.469 | 85.494 | 92.684 | 64.507 | 70.745 | 63.649 | 67.323 | 39.206 | 36.849 | 53.382 | 48.439 | 26.992 | 41.247 | 75.791 | 71.05 | 73.886 | 76.268 | 75.305 | 75.517 | 64.175 | 66.197 | 70.997 | 68.743 | 58.265 | 11.325 | 195.788 | 13.686 | 55.259 | 11.169 | 11.079 | 10.589 | 9.581 | 10.859 | 11.073 | 11.14 | 8.838 | 9.788 | 9.423 | 8.343 | 5.311 | 25.624 | 8.616 | 7.979 | 12.212 | 18.23 |
Gross Profit
| 113.689 | 214.748 | 222.181 | 81.282 | 143.734 | 218.894 | 197.321 | 98.78 | 157.984 | 123.179 | 183.714 | 18.07 | -18.546 | 98.842 | 73.921 | -26.951 | -41.189 | 126.777 | 148.769 | 41.385 | 87.339 | 153.18 | 125.34 | 59.055 | 83.986 | 125.701 | 130.243 | 49.824 | 109.672 | -16.096 | 164.12 | 54.45 | 105.117 | 160.32 | 139.873 | 87.436 | 101.293 | 134.306 | 134.967 | 81.563 | 93.105 | 148.508 | 111.161 | 33.797 | 42.494 | 168.449 | 93.358 | 29.616 | 48.35 |
Gross Profit Ratio
| 0.515 | 0.659 | 0.688 | 0.471 | 0.616 | 0.719 | 0.68 | 0.605 | 0.691 | 0.659 | 0.732 | 0.315 | -1.013 | 0.649 | 0.604 | -657.341 | -710.155 | 0.626 | 0.677 | 0.359 | 0.534 | 0.67 | 0.624 | 0.479 | 0.559 | 0.639 | 0.655 | 0.461 | 0.906 | -0.09 | 0.923 | 0.496 | 0.904 | 0.935 | 0.93 | 0.901 | 0.903 | 0.924 | 0.924 | 0.902 | 0.905 | 0.94 | 0.93 | 0.864 | 0.624 | 0.951 | 0.921 | 0.708 | 0.726 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 57.323 | 0 | 0 | 0 | 52.374 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 90.691 | 0 | 0 | 0 | 142.014 | 0 | 0 | 0 | 5.589 | 0 | 0 | 0 | 5.398 | 0 | 0 | 0 | 5.05 | 0 | 0 | 0 | 10.352 | 0 | 11.038 | 0 | 13.283 | 0 | 16.649 | 19.106 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 15.511 | 0 | 0 | 0 | 10.783 | 0 | 0 | 0 | 4.283 | 0 | 0 | 0 | 14.392 | 0 | 0 | 0 | 12.049 | 0 | 0 | 0 | 8.496 | 0 | 0 | 0 | 7.653 | 0 | 0 | 0 | 7.958 | 0 | 0 | 0 | 8.96 | 0 | 0 | 0 | 8.92 | 0 | 0 | 0 | 7.889 | 0 | 0 | 0 |
SG&A
| 75.186 | 80.214 | 61.936 | 41.166 | 62.66 | 72.834 | 52.539 | 38.81 | 48.768 | 63.157 | 40.912 | 18.893 | 21.796 | 4.442 | 0 | 0 | 0 | 14.551 | 0 | 0 | 0 | 102.74 | 45.095 | 49.014 | 0 | 150.51 | 65.662 | 49.254 | 36.766 | 13.242 | 0 | 0 | 0 | 13.356 | 0 | 0 | 0 | 14.01 | 0 | 0 | 0 | 76.483 | 0 | 11.038 | 0 | 71.747 | 0 | 16.649 | 19.106 |
Other Expenses
| 8.966 | 9.666 | 7.527 | 6.758 | 6.214 | 5.389 | 7.372 | 4.242 | 2.881 | -5.023 | 1.839 | 0.599 | 2.698 | -3.485 | 0.997 | 1.002 | 1.982 | -5.726 | 1.664 | 2.09 | 2.105 | -6.326 | 2.169 | 1.958 | 2.303 | -10.987 | 1.285 | 2.214 | 95.376 | 98.644 | 111.52 | 5.342 | 81.515 | 95.8 | 102.781 | 100.782 | 84.677 | 96.886 | 93.695 | 99.805 | 85.795 | 90.194 | 78.954 | 66.947 | 47.704 | 109.389 | 73.417 | 40.771 | 27.031 |
Operating Expenses
| 75.186 | 80.214 | 102.405 | 85.841 | 87.514 | 79.851 | 86.255 | 70.915 | 70.587 | 65.83 | 75.045 | 44.304 | 38.24 | 58.839 | 53.841 | 24.122 | 24.36 | 64.355 | 76.416 | 60.645 | 67.669 | 57.32 | 89.287 | 70.805 | 72.704 | 53.303 | 74.584 | 57.987 | 95.376 | -74.564 | 111.52 | 51.703 | 81.515 | 95.8 | 102.781 | 100.782 | 84.677 | 96.886 | 93.695 | 99.805 | 85.795 | 90.194 | 78.954 | 77.985 | 47.704 | 109.389 | 73.417 | 57.42 | 46.137 |
Operating Income
| 38.503 | 134.534 | 127.303 | 2.199 | 56.22 | 144.431 | 118.438 | 32.107 | 87.397 | 53.591 | 108.669 | -26.234 | -56.786 | 36.889 | 20.08 | -51.073 | -65.549 | 62.422 | 72.353 | -19.26 | 19.67 | 95.86 | 36.053 | -11.75 | 11.282 | 72.398 | 56.763 | -6.082 | 14.151 | 61.546 | 52.087 | 7.223 | 22.116 | 61.844 | 34.444 | -16.295 | 13.462 | 37.926 | 36.858 | -22.777 | 2.736 | 63.202 | 24.92 | -49.342 | -8.983 | 59.06 | 19.941 | -27.804 | 2.213 |
Operating Income Ratio
| 0.175 | 0.413 | 0.394 | 0.013 | 0.241 | 0.474 | 0.408 | 0.197 | 0.382 | 0.287 | 0.433 | -0.458 | -3.103 | 0.242 | 0.164 | -1,245.683 | -1,130.155 | 0.308 | 0.329 | -0.167 | 0.12 | 0.42 | 0.179 | -0.095 | 0.075 | 0.368 | 0.285 | -0.056 | 0.117 | 0.343 | 0.293 | 0.066 | 0.19 | 0.361 | 0.229 | -0.168 | 0.12 | 0.261 | 0.252 | -0.252 | 0.027 | 0.4 | 0.209 | -1.262 | -0.132 | 0.334 | 0.197 | -0.665 | 0.033 |
Total Other Income Expenses Net
| 8.723 | 9.257 | -0.259 | -0.257 | 5.944 | -0.463 | -0.555 | -0.454 | 2.712 | 3.203 | 1.733 | 0.433 | 2.631 | 2.186 | 0.695 | 0.653 | 1.609 | 0.407 | 1.121 | 1.896 | 1.908 | 1.874 | 1.999 | 1.766 | 2.161 | -8.153 | 1.104 | 2.081 | -0.145 | 3.687 | -0.513 | 4.486 | -1.486 | -2.353 | -2.648 | -2.949 | -3.154 | 0.985 | -4.414 | -4.535 | -4.574 | 5.327 | -7.287 | -5.154 | -3.773 | 2.669 | -4.798 | -4.353 | -3.231 |
Income Before Tax
| 47.226 | 143.791 | 127.044 | 1.942 | 62.164 | 143.968 | 117.883 | 31.653 | 90.109 | 56.794 | 110.402 | -25.801 | -54.155 | 39.075 | 20.775 | -50.42 | -63.94 | 62.829 | 73.474 | -17.364 | 21.578 | 97.734 | 38.052 | -9.984 | 13.443 | 64.245 | 56.763 | -6.082 | 14.151 | 62.155 | 52.087 | 7.233 | 22.116 | 62.167 | 34.444 | -16.295 | 13.462 | 38.405 | 36.858 | -22.777 | 2.736 | 63.641 | 24.92 | -49.342 | -8.983 | 61.729 | 15.143 | -32.157 | -1.018 |
Income Before Tax Ratio
| 0.214 | 0.442 | 0.393 | 0.011 | 0.267 | 0.473 | 0.406 | 0.194 | 0.394 | 0.304 | 0.44 | -0.45 | -2.959 | 0.257 | 0.17 | -1,229.756 | -1,102.414 | 0.31 | 0.334 | -0.151 | 0.132 | 0.428 | 0.189 | -0.081 | 0.09 | 0.327 | 0.285 | -0.056 | 0.117 | 0.346 | 0.293 | 0.066 | 0.19 | 0.363 | 0.229 | -0.168 | 0.12 | 0.264 | 0.252 | -0.252 | 0.027 | 0.403 | 0.209 | -1.262 | -0.132 | 0.349 | 0.149 | -0.769 | -0.015 |
Income Tax Expense
| 11.103 | 37.854 | 33.979 | -2.534 | 16.067 | 34.65 | 30.385 | 9.878 | 22.652 | 6.078 | 35.769 | -6.236 | -13.452 | 10.597 | 4.639 | -12.348 | -16.587 | 16.537 | 11.248 | -2.624 | 2.74 | 28.897 | 10.165 | -1.931 | -11.592 | 21.669 | 19.077 | -1.924 | 3.912 | 21.522 | 18.48 | 4.301 | 11.421 | 19.844 | 10.751 | -6.173 | 5.324 | 14.723 | 4.399 | -0.814 | 0.9 | 7.036 | 0 | 0.56 | 0 | 17.329 | 0 | 0 | 0.103 |
Net Income
| 36.123 | 105.937 | 93.065 | 4.476 | 46.097 | 109.318 | 87.498 | 21.775 | 67.457 | 50.716 | 74.633 | -19.565 | -40.703 | 28.478 | 16.136 | -38.072 | -47.353 | 46.292 | 62.226 | -14.74 | 18.838 | 68.837 | 27.887 | -8.053 | 25.035 | 42.576 | 37.686 | -4.158 | 10.239 | 40.633 | 33.607 | 2.922 | 10.695 | 42.323 | 23.693 | -10.122 | 8.138 | 23.681 | 32.459 | -21.963 | 1.836 | 56.605 | 24.92 | -49.902 | -8.983 | 44.4 | 15.143 | -32.157 | -1.121 |
Net Income Ratio
| 0.164 | 0.325 | 0.288 | 0.026 | 0.198 | 0.359 | 0.302 | 0.133 | 0.295 | 0.271 | 0.297 | -0.342 | -2.224 | 0.187 | 0.132 | -928.585 | -816.431 | 0.229 | 0.283 | -0.128 | 0.115 | 0.301 | 0.139 | -0.065 | 0.167 | 0.216 | 0.189 | -0.038 | 0.085 | 0.226 | 0.189 | 0.027 | 0.092 | 0.247 | 0.157 | -0.104 | 0.073 | 0.163 | 0.222 | -0.243 | 0.018 | 0.358 | 0.209 | -1.276 | -0.132 | 0.251 | 0.149 | -0.769 | -0.017 |
EPS
| 0.39 | 1.15 | 1.01 | 0.048 | 0.5 | 1.18 | 0.95 | 0.47 | 1.46 | 1.11 | 1.61 | -0.42 | -0.88 | 0.6 | 0.34 | -0.83 | -1.02 | 1 | 1.35 | -0.32 | 0.41 | 1.5 | 0.6 | -0.17 | 0.54 | 0.93 | 0.82 | -0.09 | 0.22 | 0.89 | 0.74 | 0.08 | 0.23 | 0.92 | 0.51 | -0.22 | 0.18 | 0.52 | 0.7 | -0.48 | 0.04 | 1.23 | 0.54 | -1.08 | -0.19 | 0.97 | 0.33 | -0.7 | -0.02 |
EPS Diluted
| 0.39 | 1.15 | 1.01 | 0.048 | 0.5 | 1.18 | 0.95 | 0.47 | 1.46 | 1.11 | 1.61 | -0.42 | -0.88 | 0.6 | 0.34 | -0.83 | -1.02 | 1 | 1.35 | -0.32 | 0.41 | 1.5 | 0.6 | -0.17 | 0.54 | 0.93 | 0.82 | -0.09 | 0.22 | 0.89 | 0.74 | 0.08 | 0.23 | 0.92 | 0.51 | -0.22 | 0.18 | 0.52 | 0.7 | -0.48 | 0.04 | 1.23 | 0.54 | -1.08 | -0.19 | 0.97 | 0.33 | -0.7 | -0.02 |
EBITDA
| 46.572 | 143.163 | 135.57 | 10.443 | 70.356 | 151.448 | 124.871 | 38.512 | 96.695 | 59.298 | 117.277 | -18.048 | -46.22 | 44.268 | 29.104 | -41.773 | -55.03 | 71.817 | 82.36 | -8.09 | 30.944 | 106.689 | 47.351 | -0.519 | 22.758 | 74.404 | 65.866 | 2.784 | 22.928 | 71.34 | 61.846 | 17.273 | 32.678 | 76.609 | 47.381 | -3.137 | 26.741 | 54.742 | 52.085 | -7.286 | 17.255 | 66.778 | 40.647 | -36.71 | 2.082 | 66.809 | 27.303 | -20.714 | 9.231 |
EBITDA Ratio
| 0.211 | 0.44 | 0.42 | 0.061 | 0.302 | 0.498 | 0.431 | 0.236 | 0.423 | 0.317 | 0.467 | -0.315 | -2.525 | 0.291 | 0.238 | -1,018.854 | -948.793 | 0.355 | 0.375 | -0.07 | 0.189 | 0.467 | 0.236 | -0.004 | 0.152 | 0.378 | 0.331 | 0.026 | 0.189 | 0.397 | 0.348 | 0.157 | 0.281 | 0.447 | 0.315 | -0.032 | 0.238 | 0.377 | 0.356 | -0.081 | 0.168 | 0.423 | 0.34 | -0.939 | 0.031 | 0.377 | 0.269 | -0.495 | 0.139 |