ADVA Optical Networking SE
FSX:ADV.DE
19.5 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 613.671 | 712.114 | 603.317 | 564.958 | 556.821 | 501.981 | 514.471 | 566.686 | 441.938 | 339.168 | 310.702 | 330.069 | 310.945 | 291.725 | 232.808 | 217.672 | 251.486 | 192.709 | 131.292 | 102.136 | 90.44 | 88.059 |
| Cost of Revenue
| 397.16 | 473.987 | 384.759 | 368.416 | 365.908 | 320.253 | 348.251 | 400.397 | 285.027 | 221.092 | 189.292 | 198.464 | 180.251 | 172.653 | 135.267 | 130.401 | -151.386 | -109.951 | -67.69 | 51.564 | 45.614 | 48.812 |
| Gross Profit
| 216.511 | 238.127 | 218.558 | 196.542 | 190.913 | 181.728 | 166.22 | 166.289 | 156.911 | 118.076 | 121.41 | 131.605 | 130.694 | 119.072 | 97.541 | 87.271 | 402.872 | 302.66 | 198.982 | 50.572 | 44.826 | 39.247 |
| Gross Profit Ratio
| 0.353 | 0.334 | 0.362 | 0.348 | 0.343 | 0.362 | 0.323 | 0.293 | 0.355 | 0.348 | 0.391 | 0.399 | 0.42 | 0.408 | 0.419 | 0.401 | 1.602 | 1.571 | 1.516 | 0.495 | 0.496 | 0.446 |
| Reseach & Development Expenses
| 100.906 | 93.468 | 76.723 | 74.997 | 75.186 | 76.588 | 69.037 | 60.468 | 47.657 | 40.547 | 43.503 | 42.042 | 50.936 | 50.17 | 41.318 | 41.396 | -42.494 | -30.168 | -15.456 | 12.441 | 12.343 | 11.521 |
| General & Administrative Expenses
| 42.085 | 62.78 | 38.811 | 35.897 | 35.126 | 35.024 | 36.26 | 32.252 | 30.398 | 27.139 | 26.349 | 25.985 | 24.116 | 23.601 | 23.534 | 26.632 | 0 | 0 | 0 | 12.286 | 11.417 | 11.522 |
| Selling & Marketing Expenses
| 68.187 | 73.086 | 62.738 | 59.611 | 72.828 | 63.569 | 62.889 | 60.014 | 56.493 | 48.252 | 47.114 | 46.803 | 44.186 | 43.681 | 37.272 | 34.775 | -34.651 | -29.852 | -19.126 | 14.98 | 12.7 | 11.765 |
| SG&A
| 99.993 | 135.866 | 101.549 | 95.508 | 107.954 | 98.593 | 99.149 | 92.266 | 86.891 | 75.391 | 73.463 | 72.788 | 68.302 | 67.282 | 60.806 | 61.407 | -34.651 | -29.852 | -19.126 | 27.266 | 24.117 | 23.287 |
| Other Expenses
| 1.961 | -10.464 | -5.157 | -2.606 | -4.175 | -8.455 | 1.423 | 5.295 | 2.773 | 0 | 0 | 0 | 2.328 | 0 | 0 | -1.103 | 0 | 0 | 0 | -0.303 | -0.454 | -0.421 |
| Operating Expenses
| 198.938 | 218.87 | 173.115 | 167.899 | 178.965 | 166.726 | 162.295 | 147.518 | 130.748 | 110.33 | 114.716 | 112.763 | 117.487 | 109.773 | 95.26 | 94.314 | -77.145 | -60.02 | -34.582 | 42.791 | 41.096 | 40.02 |
| Operating Income
| 17.573 | 18.112 | -22.658 | -35.535 | -49.267 | 14.989 | 4.403 | 19.367 | 26.755 | 8.352 | 6.975 | 18.834 | 13.207 | 9.299 | 2.281 | -7.043 | -18.714 | 0.915 | 17.182 | 7.781 | 3.73 | -0.773 |
| Operating Income Ratio
| 0.029 | 0.025 | -0.038 | -0.063 | -0.088 | 0.03 | 0.009 | 0.034 | 0.061 | 0.025 | 0.022 | 0.057 | 0.042 | 0.032 | 0.01 | -0.032 | -0.074 | 0.005 | 0.131 | 0.076 | 0.041 | -0.009 |
| Total Other Income Expenses Net
| -11.557 | 1.954 | 68.894 | 60.354 | 58.196 | -2.517 | -4.594 | -0.352 | 1.321 | -0.125 | -2.619 | -0.329 | 0.797 | 1.691 | -0.672 | -2.108 | 0 | 0 | 0 | -0.723 | -1.253 | -1.47 |
| Income Before Tax
| 6.016 | 20.066 | 46.236 | 24.819 | 8.929 | 12.485 | -0.191 | 19.015 | 28.076 | 8.227 | 4.356 | 18.505 | 14.004 | 10.99 | 1.609 | -9.151 | 0 | 0 | 0 | 7.058 | 2.477 | -2.243 |
| Income Before Tax Ratio
| 0.01 | 0.028 | 0.077 | 0.044 | 0.016 | 0.025 | -0 | 0.034 | 0.064 | 0.024 | 0.014 | 0.056 | 0.045 | 0.038 | 0.007 | -0.042 | 0 | 0 | 0 | 0.069 | 0.027 | -0.025 |
| Income Tax Expense
| 20.53 | 1.934 | -12.982 | 4.505 | 1.884 | 2.807 | 4.037 | -2.517 | 1.228 | -0.148 | -1.151 | 1.783 | 2.935 | 3.983 | 0.289 | -0.275 | 0 | 0 | 0 | -0.333 | 2.354 | 3.315 |
| Net Income
| -14.514 | 18.132 | 59.218 | 20.314 | 7.045 | 9.678 | -4.228 | 21.532 | 26.848 | 8.375 | 5.507 | 16.722 | 11.069 | 7.007 | 1.32 | -8.876 | 0 | 0 | 0 | 6.725 | 4.877 | -1.303 |
| Net Income Ratio
| -0.024 | 0.025 | 0.098 | 0.036 | 0.013 | 0.019 | -0.008 | 0.038 | 0.061 | 0.025 | 0.018 | 0.051 | 0.036 | 0.024 | 0.006 | -0.041 | 0 | 0 | 0 | 0.066 | 0.054 | -0.015 |
| EPS
| -0.28 | 0.35 | 1.17 | 0.4 | 0.14 | 0.19 | -0.085 | 0.44 | 0.55 | 0.17 | 0.24 | 0.35 | 0.36 | 0.15 | 0.03 | -0.19 | -0.64 | -0.26 | 0.35 | 0.2 | 0.15 | -0.04 |
| EPS Diluted
| -0.28 | 0.35 | 1.15 | 0.4 | 0.14 | 0.19 | -0.084 | 0.43 | 0.55 | 0.17 | 0.24 | 0.34 | 0.35 | 0.15 | 0.03 | -0.19 | -0.64 | -0.26 | 0.34 | 0.19 | 0.15 | -0.04 |
| EBITDA
| 81.806 | 94.816 | 47.749 | 29.526 | 12.924 | 13.744 | 2.197 | 16.741 | 25.005 | 6.414 | 6.167 | 19.657 | 39.982 | 33.208 | 21.131 | 9.947 | 262.235 | 185.522 | 107.382 | 10.865 | 12.334 | 8.818 |
| EBITDA Ratio
| 0.133 | 0.133 | 0.079 | 0.052 | 0.023 | 0.027 | 0.004 | 0.03 | 0.057 | 0.019 | 0.02 | 0.06 | 0.129 | 0.114 | 0.091 | 0.046 | 1.043 | 0.963 | 0.818 | 0.106 | 0.136 | 0.1 |