Addus HomeCare Corporation
NASDAQ:ADUS
126.42 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 289.787 | 286.922 | 280.746 | 276.351 | 270.721 | 259.98 | 251.599 | 247.05 | 240.495 | 236.94 | 226.634 | 224.642 | 216.662 | 217.893 | 205.302 | 195.996 | 193.987 | 184.576 | 190.216 | 190.042 | 169.803 | 149.692 | 139.254 | 139.803 | 137.631 | 131.237 | 109.448 | 111.958 | 108.592 | 103.559 | 101.606 | 103.656 | 103.502 | 100.927 | 92.602 | 84.76 | 84.331 | 85.809 | 81.915 | 82.636 | 81.658 | 136.674 | 71.683 | 69.882 | 67.306 | 65.755 | 62.998 | 63.775 | 71.006 | 70.281 | 67.924 | 68.622 | 69.384 | 68.252 | 66.842 | 70.12 | 69.842 | 67.165 | 64.605 | 65.697 | 66.803 | 64.966 | 61.839 | 62.729 | 62.709 |
Cost of Revenue
| 197.583 | 197.165 | 192.569 | 186.115 | 183.991 | 177.662 | 173.184 | 168.281 | 165.31 | 161.342 | 156.448 | 151.847 | 149.616 | 149.083 | 144.105 | 136.892 | 137.686 | 129.579 | 134.381 | 134.834 | 123.817 | 109.222 | 101.68 | 101.859 | 100.926 | 95.515 | 81.543 | 81.243 | 79.539 | 75.048 | 74.289 | 75 | 76.079 | 75.232 | 68.283 | 62.567 | 60.809 | 62.127 | 59.989 | 59.989 | 59.818 | 101.116 | 53.015 | 51.78 | 50.08 | 49.142 | 47.2 | 46.238 | 50.687 | 49.862 | 49.283 | 47.002 | 48.373 | 48.142 | 47.788 | 48.929 | 49.71 | 47.429 | 45.785 | 46.105 | 47.148 | 45.739 | 43.701 | 43.674 | 44.844 |
Gross Profit
| 92.204 | 89.757 | 88.177 | 90.236 | 86.73 | 82.318 | 78.415 | 78.769 | 75.185 | 75.598 | 70.186 | 72.795 | 67.046 | 68.81 | 61.197 | 59.104 | 56.301 | 54.997 | 55.835 | 55.208 | 45.986 | 40.47 | 37.574 | 37.944 | 36.705 | 35.722 | 27.905 | 30.715 | 29.053 | 28.511 | 27.317 | 28.656 | 27.423 | 25.695 | 24.319 | 22.193 | 23.522 | 23.682 | 21.926 | 22.647 | 21.84 | 35.558 | 18.668 | 18.102 | 17.226 | 16.613 | 15.798 | 17.537 | 20.319 | 20.419 | 18.641 | 21.62 | 21.011 | 20.11 | 19.054 | 21.191 | 20.132 | 19.736 | 18.82 | 19.592 | 19.655 | 19.227 | 18.138 | 19.055 | 17.865 |
Gross Profit Ratio
| 0.318 | 0.313 | 0.314 | 0.327 | 0.32 | 0.317 | 0.312 | 0.319 | 0.313 | 0.319 | 0.31 | 0.324 | 0.309 | 0.316 | 0.298 | 0.302 | 0.29 | 0.298 | 0.294 | 0.291 | 0.271 | 0.27 | 0.27 | 0.271 | 0.267 | 0.272 | 0.255 | 0.274 | 0.268 | 0.275 | 0.269 | 0.276 | 0.265 | 0.255 | 0.263 | 0.262 | 0.279 | 0.276 | 0.268 | 0.274 | 0.267 | 0.26 | 0.26 | 0.259 | 0.256 | 0.253 | 0.251 | 0.275 | 0.286 | 0.291 | 0.274 | 0.315 | 0.303 | 0.295 | 0.285 | 0.302 | 0.288 | 0.294 | 0.291 | 0.298 | 0.294 | 0.296 | 0.293 | 0.304 | 0.285 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 62.805 | 63.576 | 61.063 | 60.766 | 60.271 | 57.397 | 56.36 | 54.466 | 54.228 | 55.095 | 53.152 | 49.537 | 46.28 | 48.175 | 45.426 | 44.209 | 40.806 | 42.097 | 42.287 | 38.14 | 35.95 | 30.222 | 29.257 | 28.938 | 28.218 | 26.408 | 21.459 | 19.662 | 19.359 | 19.006 | 20.905 | 19.26 | 23.207 | 19.557 | 22.188 | 17.966 | 18.041 | 17.423 | 17.153 | 16.259 | 15.773 | 27.061 | 14.403 | 14.092 | 12.424 | 12.092 | 11.51 | 11.652 | 16.486 | 17.18 | 17.031 | 17.359 | 16.955 | 16.493 | 16.119 | 16.869 | 16.277 | 15.513 | 15.182 | 17.566 | 14.375 | 14.191 | 13.792 | 14.108 | 13.346 |
Selling & Marketing Expenses
| 0 | 3.552 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 62.805 | 63.576 | 61.063 | 60.266 | 60.271 | 57.397 | 56.36 | 54.466 | 54.228 | 55.095 | 53.152 | 49.537 | 46.28 | 48.175 | 45.426 | 44.209 | 40.806 | 42.097 | 42.287 | 38.14 | 35.95 | 30.222 | 29.257 | 28.938 | 28.218 | 26.408 | 21.459 | 19.662 | 19.359 | 19.006 | 20.905 | 19.26 | 23.207 | 19.557 | 22.188 | 17.966 | 18.041 | 17.423 | 17.153 | 16.259 | 15.773 | 27.061 | 14.403 | 14.092 | 12.424 | 12.092 | 11.51 | 11.652 | 16.486 | 17.18 | 17.031 | 16.89 | 16.955 | 16.493 | 16.119 | 16.869 | 16.277 | 15.513 | 15.182 | 17.566 | 14.375 | 14.191 | 13.792 | 14.108 | 13.346 |
Other Expenses
| 3.446 | 3.401 | 3.469 | 3.677 | 3.62 | 3.382 | 3.447 | 3.489 | 3.441 | 3.609 | 3.521 | 3.9 | 3.406 | 3.587 | 3.601 | 3.179 | 3.045 | 2.94 | 2.887 | 10.917 | 2.756 | 2.535 | 2.074 | 8.952 | 2.584 | 2.422 | 1.885 | 0.052 | 0.064 | 0.044 | 0.057 | 0.08 | 0.126 | 1.744 | 1.478 | 4.847 | 1.197 | 1.161 | 1.146 | 3.83 | 1.106 | 1.083 | 0.495 | 2.16 | 0.539 | 0.541 | 0.546 | 2.026 | 0.639 | 0.635 | 0.139 | 19.074 | 0 | 0 | 0 | 4.046 | 0 | 0.951 | 0.946 | 4.913 | 1.234 | 0 | 0 | 0 | 0 |
Operating Expenses
| 66.251 | 63.576 | 64.532 | 60.266 | 63.891 | 60.779 | 59.807 | 57.955 | 57.669 | 58.704 | 56.673 | 53.437 | 49.686 | 51.762 | 49.027 | 47.388 | 43.851 | 45.037 | 45.174 | 41.692 | 38.706 | 32.757 | 31.331 | 30.963 | 30.802 | 28.83 | 23.344 | 23.567 | 23.246 | 22.59 | 22.421 | 20.963 | 24.928 | 21.301 | 23.666 | 19.178 | 19.238 | 18.584 | 18.299 | 17.405 | 16.879 | 28.614 | 14.898 | 14.626 | 12.963 | 12.633 | 12.056 | 12.276 | 17.125 | 17.815 | 17.665 | 17.661 | 17.882 | 17.42 | 17.048 | 17.96 | 17.335 | 16.464 | 16.128 | 18.801 | 15.609 | 15.415 | 15.012 | 15.755 | 14.95 |
Operating Income
| 25.953 | 26.181 | 23.645 | 29.97 | 22.839 | 21.539 | 18.608 | 20.814 | 17.516 | 16.894 | 13.513 | 19.358 | 17.36 | 17.048 | 12.17 | 11.716 | 12.523 | 9.607 | 10.661 | 13.516 | 7.28 | 7.713 | 6.243 | 6.943 | 5.903 | 6.892 | 4.561 | 7.55 | 5.807 | 5.921 | 6.961 | 7.693 | 2.495 | 4.394 | 0.653 | 3.015 | 4.284 | 5.098 | 3.627 | 5.242 | 4.961 | 6.944 | 3.77 | 3.476 | 4.263 | 3.98 | 3.742 | 5.261 | 3.194 | 2.604 | 1.471 | 3.959 | -12.86 | 2.69 | 2.006 | 3.231 | 2.797 | 3.272 | 2.692 | 0.791 | 4.046 | 3.812 | 3.126 | 3.3 | 2.915 |
Operating Income Ratio
| 0.09 | 0.091 | 0.084 | 0.108 | 0.084 | 0.083 | 0.074 | 0.084 | 0.073 | 0.071 | 0.06 | 0.086 | 0.08 | 0.078 | 0.059 | 0.06 | 0.065 | 0.052 | 0.056 | 0.071 | 0.043 | 0.052 | 0.045 | 0.05 | 0.043 | 0.053 | 0.042 | 0.067 | 0.053 | 0.057 | 0.069 | 0.074 | 0.024 | 0.044 | 0.007 | 0.036 | 0.051 | 0.059 | 0.044 | 0.063 | 0.061 | 0.051 | 0.053 | 0.05 | 0.063 | 0.061 | 0.059 | 0.082 | 0.045 | 0.037 | 0.022 | 0.058 | -0.185 | 0.039 | 0.03 | 0.046 | 0.04 | 0.049 | 0.042 | 0.012 | 0.061 | 0.059 | 0.051 | 0.053 | 0.046 |
Total Other Income Expenses Net
| 1.335 | -1.64 | -2.335 | -2.616 | -2.619 | -2.04 | -2.355 | -2.537 | -2.389 | -1.878 | -1.762 | -1.536 | -1.577 | -1.231 | -1.194 | -0.832 | -0.593 | -0.566 | -0.574 | -0.514 | -0.08 | -0.585 | -0.403 | -1.056 | -1.43 | -1.35 | 1.412 | -0.775 | -0.776 | -2.051 | -0.587 | 2.274 | -0.506 | -0.663 | -0.419 | -0.234 | -0.163 | -0.169 | -0.173 | -0.196 | -0.18 | -0.151 | -0.154 | -0.16 | 0.024 | -0.142 | -0.208 | -0.331 | 0.266 | -0.426 | -0.404 | 1.668 | -0.548 | -0.668 | -0.713 | -0.681 | -0.855 | -0.75 | -0.718 | -3.584 | -1.021 | -1.05 | -1.118 | -1.915 | -1.256 |
Income Before Tax
| 27.288 | 24.541 | 21.31 | 25.354 | 20.22 | 19.499 | 16.253 | 18.277 | 15.127 | 15.016 | 11.751 | 17.822 | 15.783 | 15.817 | 10.976 | 10.884 | 11.93 | 9.041 | 10.087 | 13.002 | 7.2 | 7.128 | 5.84 | 5.889 | 4.473 | 5.542 | 5.973 | 6.775 | 5.031 | 3.87 | 6.374 | 9.967 | 1.989 | 3.731 | 0.234 | 2.78 | 4.121 | 4.929 | 3.454 | 5.046 | 4.781 | 6.639 | 3.616 | 3.316 | 4.287 | 3.838 | 3.534 | 4.93 | 2.787 | 2.178 | 1.067 | 5.627 | -13.408 | 2.022 | 1.293 | 2.55 | 1.942 | 2.522 | 1.974 | -2.793 | 3.025 | 2.762 | 2.008 | 1.385 | 1.659 |
Income Before Tax Ratio
| 0.094 | 0.086 | 0.076 | 0.092 | 0.075 | 0.075 | 0.065 | 0.074 | 0.063 | 0.063 | 0.052 | 0.079 | 0.073 | 0.073 | 0.053 | 0.056 | 0.061 | 0.049 | 0.053 | 0.068 | 0.042 | 0.048 | 0.042 | 0.042 | 0.032 | 0.042 | 0.055 | 0.061 | 0.046 | 0.037 | 0.063 | 0.096 | 0.019 | 0.037 | 0.003 | 0.033 | 0.049 | 0.057 | 0.042 | 0.061 | 0.059 | 0.049 | 0.05 | 0.047 | 0.064 | 0.058 | 0.056 | 0.077 | 0.039 | 0.031 | 0.016 | 0.082 | -0.193 | 0.03 | 0.019 | 0.036 | 0.028 | 0.038 | 0.031 | -0.043 | 0.045 | 0.043 | 0.032 | 0.022 | 0.026 |
Income Tax Expense
| 7.125 | 6.462 | 5.48 | 5.776 | 4.809 | 4.647 | 3.578 | 3.515 | 3.584 | 3.766 | 3.281 | 4.764 | 4.206 | 4.22 | 2.082 | 2.435 | 2.811 | 2.134 | 1.429 | 3.012 | 1.759 | 1.61 | 0.978 | 1.213 | 0.927 | 1.245 | 1.115 | 3.681 | 1.623 | 1.17 | 2.115 | 2.496 | 0.29 | 1.131 | 0.077 | -0.271 | 1.234 | 1.676 | 1.292 | 1.403 | 1.544 | 2.172 | 1.262 | 0.192 | 1.517 | 1.256 | 0.847 | 1.427 | 0.99 | 0.714 | 0.438 | 0.745 | -4.359 | 0.689 | 0.44 | 1.013 | 0.463 | 0.868 | 0.616 | -1.009 | 0.935 | 0.831 | 0.643 | 0.292 | 0.348 |
Net Income
| 20.163 | 18.079 | 15.83 | 19.578 | 15.411 | 14.852 | 12.675 | 14.762 | 11.543 | 11.25 | 8.47 | 13.058 | 11.577 | 11.597 | 8.894 | 8.449 | 9.119 | 6.907 | 8.658 | 9.99 | 4.867 | 5.518 | 4.862 | 4.802 | 3.546 | 4.297 | 4.858 | 3.241 | 3.408 | 2.7 | 4.259 | 7.568 | 1.699 | 2.6 | 0.157 | 3.321 | 2.887 | 3.253 | 2.162 | 3.923 | 3.237 | 4.467 | 2.354 | 0.885 | 2.567 | 2.432 | 13.261 | 3.745 | 1.797 | 1.464 | 0.629 | 4.882 | -9.049 | 1.333 | 0.853 | 1.537 | 1.479 | 1.654 | 1.358 | -1.784 | 2.09 | 1.931 | 1.365 | 1.093 | 1.311 |
Net Income Ratio
| 0.07 | 0.063 | 0.056 | 0.071 | 0.057 | 0.057 | 0.05 | 0.06 | 0.048 | 0.047 | 0.037 | 0.058 | 0.053 | 0.053 | 0.043 | 0.043 | 0.047 | 0.037 | 0.046 | 0.053 | 0.029 | 0.037 | 0.035 | 0.034 | 0.026 | 0.033 | 0.044 | 0.029 | 0.031 | 0.026 | 0.042 | 0.073 | 0.016 | 0.026 | 0.002 | 0.039 | 0.034 | 0.038 | 0.026 | 0.047 | 0.04 | 0.033 | 0.033 | 0.013 | 0.038 | 0.037 | 0.21 | 0.059 | 0.025 | 0.021 | 0.009 | 0.071 | -0.13 | 0.02 | 0.013 | 0.022 | 0.021 | 0.025 | 0.021 | -0.027 | 0.031 | 0.03 | 0.022 | 0.017 | 0.021 |
EPS
| 1.13 | 1.12 | 0.99 | 1.21 | 0.96 | 0.93 | 0.79 | 0.92 | 0.72 | 0.7 | 0.54 | 0.82 | 0.74 | 0.74 | 0.57 | 0.53 | 0.58 | 0.44 | 0.56 | 0.64 | 0.31 | 0.42 | 0.37 | 0.37 | 0.27 | 0.37 | 0.42 | 0.28 | 0.3 | 0.23 | 0.37 | 0.66 | 0.15 | 0.23 | 0.014 | 0.3 | 0.26 | 0.3 | 0.2 | 0.36 | 0.3 | 0.41 | 0.22 | 0.08 | 0.24 | 0.23 | 1.23 | 0.35 | 0.16 | 0.14 | 0.06 | 0.45 | -0.84 | 0.12 | 0.08 | 0.14 | 0.14 | 0.16 | 0.13 | -0.17 | 0.92 | 0.77 | 0.22 | 1.07 | 0.27 |
EPS Diluted
| 1.1 | 1.1 | 0.97 | 1.2 | 0.95 | 0.91 | 0.78 | 0.91 | 0.71 | 0.7 | 0.53 | 0.81 | 0.72 | 0.72 | 0.55 | 0.53 | 0.57 | 0.43 | 0.54 | 0.63 | 0.31 | 0.41 | 0.36 | 0.36 | 0.27 | 0.36 | 0.42 | 0.28 | 0.29 | 0.23 | 0.37 | 0.66 | 0.15 | 0.23 | 0.01 | 0.29 | 0.26 | 0.29 | 0.19 | 0.35 | 0.29 | 0.4 | 0.21 | 0.08 | 0.23 | 0.22 | 1.23 | 0.35 | 0.16 | 0.14 | 0.06 | 0.45 | -0.84 | 0.12 | 0.08 | 0.14 | 0.14 | 0.16 | 0.13 | -0.17 | 0.4 | 0.37 | 0.2 | 0.98 | 0.26 |
EBITDA
| 31.307 | 30.056 | 27.537 | 34.26 | 27.039 | 25.212 | 22.161 | 31.303 | 21.04 | 20.611 | 17.092 | 23.436 | 20.803 | 20.666 | 15.793 | 14.943 | 15.655 | 12.702 | 13.882 | 21.039 | 10.822 | 10.343 | 8.317 | 9.034 | 8.551 | 9.259 | 8.69 | 9.47 | 7.682 | 7.492 | 8.541 | 12.243 | 4.358 | 6.161 | 2.138 | 4.253 | 5.481 | 6.259 | 4.773 | 6.391 | 6.067 | 5.186 | 4.265 | 4.744 | 4.803 | 4.521 | 4.288 | 9.034 | 3.833 | 3.239 | 3.457 | -8.996 | -11.933 | 2.879 | 2.197 | 4.322 | 3.855 | 4.223 | 3.638 | 2.026 | 5.28 | 5.036 | 4.346 | 4.998 | 4.519 |
EBITDA Ratio
| 0.108 | 0.103 | 0.098 | 0.122 | 0.098 | 0.096 | 0.088 | 0.098 | 0.087 | 0.087 | 0.075 | 0.104 | 0.096 | 0.095 | 0.077 | 0.076 | 0.08 | 0.072 | 0.073 | 0.09 | 0.059 | 0.068 | 0.06 | 0.065 | 0.061 | 0.071 | 0.079 | 0.081 | 0.071 | 0.072 | 0.064 | 0.118 | 0.041 | 0.061 | 0.023 | 0.05 | 0.065 | 0.073 | 0.058 | 0.077 | 0.074 | 0.062 | 0.059 | 0.057 | 0.071 | 0.069 | 0.068 | 0.093 | 0.054 | 0.046 | 0.026 | -0.131 | 0.289 | 0.053 | 0.044 | 0.062 | 0.055 | 0.063 | 0.056 | 0.031 | 0.079 | 0.078 | 0.07 | 0.08 | 0.072 |