ADTRAN Holdings, Inc.

NASDAQ:ADTN

8.21 (USD) • At close December 27, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21993 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 88.456111.185106.75787.167116.092124.294136.457108.644111.09943.36853.97956.60375.50369.92763.77760.16171.08169.05971.28576.21596.407106.817109.119105.50494.173100.31982.62386.433128.25388.79872.55879.89566.29270.91491.60984.5583.68787.21587.00973.43958.41558.90352.81558.29854.31137.55958.6468.45743.53536.96836.53942.97932.52623.78737.32131.67726.06229.50726.93924.13525.23638.19254.01341.90940.76557.85439.08513.94132.8522.06124.16840.14730.38134.668110.16112.79470.58553.43348.89257.602144.239230.904171.166132.07274.922126.645138.678125.09284.91774.48283.38881.28107.14587.69350.79427.9716.53123.59925.74937.50145.14437.636.57410.00913.10925.53928.40845.34127.08321.57849.54344.83933.8229.86233.3023528.640.930.218.816.30.20.2
Short Term Investments 000003.0891.0580.340.8031.7730.4290.352.612.8184.0923.1316.189.0335.98430.80128.75430.88831.293.2465.9126.06916.40216.12931.38547.33152.45843.18855.51650.86729.30334.39642.08154.12778.7646.91955.58745.9389.16105.76136.64152.581189.236160.481190.333169.449161.535159.347121.389138.6999.522157.479156.868150.403137.284172.469169.48125.77977.93296.277105.583120.915153.578148.416137.192152.494131.00599.7114.833159.605160.031154.08180.758147.979134.11124.83125.03615.03721.5511.86516.70321.58339.56619.74739.76925.28430.82426.28312.16214.77962.02460.286152.88661.67968.75641.08115.15724.13228.54840.79556.75363.42463.42437.83333.53328.53330.5532.55627.52526.77626.8500000000
Cash and Short Term Investments 88.456111.185106.75787.167116.092127.383137.515108.984111.90245.14154.40856.95378.11372.74567.86963.29277.26178.09277.269107.016125.161137.705140.409108.75100.085106.38899.025102.562159.638136.129125.016123.083121.808121.781120.912118.946125.768141.342165.769120.358114.002104.833141.975164.058190.951190.14247.876228.938233.868206.417198.074202.326153.915162.477136.843189.156182.93179.91164.223196.604194.716163.971131.945138.186146.348178.769192.663162.357170.042174.555155.173139.847145.214194.273270.191266.874251.343201.412183.002182.433169.275245.941192.716143.93791.625148.228178.245144.84124.68699.766114.212107.563119.307102.471112.81888.258159.41785.27894.50678.58160.30261.73265.12250.80469.86288.96391.83283.17460.61650.11180.09377.39561.34556.63760.1523528.640.930.218.816.30.20.2
Net Receivables 184.896210.662208.387241.828253.67271.959292.981312.266316.751180.501167.484169.97134.013142.856125.87120.358123.122121.361109.586107.097109.574141.645133.615136.084131.949104.298116.007170.728120.15494.45298.794108.243114.521101.06276.69191.238107.034120.53120.831121.797126.603139.379129.491104.063128.286122.33698.26697.447110.953126.63582.83385.873102.11893.69197.14277.59676.74879.66684.19272.14169.46769.65160.08655.64562.00165.54273.97773.75273.66770.77360.0565.69680.56969.38165.62169.4678.81472.10469.45470.50671.70876.9371.76270.95861.42353.90853.48443.34255.09555.01263.16970.20872.81865.3683.156117.99791.98973.98267.02264.49566.08862.72449.55647.28549.00838.0738.33541.2538.132.2093334.18834.18332.95829.3130.09226.339.220.118.117.115.712.5
Inventory 282.926287.86322.147362.295373.971416.802416.291427.531416.163196.916171.121139.891127.241119.012122.862118.715120.26106.13199.51597.987104.94196.37993.60999.848106.06120.537120.021122.542116.23113.995112.774105.11796.03486.93692.10796.735100.705100.04893.12386.7186.87989.23987.39690.11192.97287.77395.767102.583107.183103.77695.80587.887.31386.67679.03474.27469.95263.94747.79945.67444.69648.34249.69147.40648.3249.82547.44548.54647.87442.7948.89853.11747.45547.20148.1650.26653.62946.73840.42642.31643.62943.64944.3839.97538.28139.31437.38239.92641.44641.24447.20556.84972.13286.96296.17289.25385.33168.79659.69258.56961.8655.44855.14965.70160.65641.82339.00339.36946.61854.91948.08240.79343.04646.08951.284538.136.733.227.52322.615.6
Other Current Assets 82.57858.61259.66745.56635.82633.8837.02133.57761.47818.6129.1289.51110.1639.8847.7448.3118.6969.2914.8387.89220.65417.81819.36610.74410.42818.92819.38617.28246.25447.11235.63216.45932.4432.05131.06310.14523.45222.85521.38922.98621.27620.34920.18621.40818.18718.0417.39117.20317.08317.47316.40915.24415.58415.51215.49413.88713.5612.66311.90511.39811.42211.17111.26311.62711.0039.8310.1269.6829.629.59810.18910.5059.1929.788.6548.7549.4828.2937.3727.13117.547.3916.2775.5097.0856.2256.4147.4488.7138.3839.1359.3917.91418.438.748.5378.6137.3347.6175.483.6163.9354.2433.7714.0874.3874.4973.6063.5223.9053.5643.864.8392.7672.2631.75234.86.120.110.49.90.20.1
Total Current Assets 638.856668.319696.958734.756779.559850.024883.808882.359875.555431.864402.141376.325349.53344.497324.345310.676329.339314.874293.789319.992350.003384.638377.316355.426348.522340.687344.312409.14419.149368.132354.4352.902364.803344.235320.773330.786356.959384.775401.112351.089348.76353.8379.048379.64430.396418.289459.3446.171469.087454.301393.121391.243358.93359.161328.513354.913343.19336.186308.119325.817320.301293.135252.985252.864267.672303.966324.211294.337301.203297.716274.31269.165282.43320.635392.626395.354393.268328.547300.254302.386292.042373.911315.135260.379198.415247.674275.524235.557229.94204.404233.722244.012272.171273.223300.885304.044345.35235.39228.837207.126191.866183.839174.071167.561183.613173.243173.668167.4148.856141.145164.74156.236143.413138.452143.005136.5127.8122.9103.674.866.338.728.4
Non-Current Assets:
Property, Plant & Equipment, Net 147.428134.578126.969160.494118.623115.719111.969111.493104.57753.43254.38455.76656.55658.2760.15762.39964.35365.19466.573.70873.38478.81379.50580.63581.45782.9183.87585.07985.66584.12283.51484.46978.07874.11573.51173.23373.65673.34773.98774.82875.20175.26575.88576.73977.65877.6777.78180.24681.90581.98176.50275.29575.69874.96174.38273.98674.09874.04674.13274.30974.79274.42975.33575.48775.50275.77675.48275.96977.31278.60479.55580.19481.56283.07883.71685.03386.53287.7388.31789.36191.60393.05395.05897.66799.002100.83103.253106.174109.434113.114116.254120.133122.639123.805125.296123.713122.141116.675110.893104.58899.34593.19485.87378.89472.85869.02466.66164.80164.39162.17159.77953.97149.93343.71534.23329.225.822.220.719.518.718.617.9
Goodwill 56.88454.89755.129353.415339.083388.163385.755381.724357.8696.9686.9686.9686.9686.9686.9686.9686.9686.9686.9686.9686.9686.9686.9827.1063.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4924.774.4450000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 286.098290.793306.448327.985328.695355.084379.286401.211393.57517.47318.40519.29320.29121.35422.38423.4724.46525.45526.47227.82129.11330.50331.81733.18324.25425.19126.3314.6615.1015.4996.2447.2678.4864.2894.85.0835.6376.0976.4647.4888.2429.2329.8610.57211.07811.41411.91212.7313.14100000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 342.982345.69361.577681.4667.778743.247765.041782.935751.44424.44125.37326.26127.25928.32229.35230.43831.43332.42333.4434.78936.08137.47138.79940.2893.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4923.4924.774.445-12.15-12.0840-10.067-9.361-8.7870-8.498000-127.153-123.12-86.2620-130.694-156.848-190.2390-203.963-196.62-191.3830-154.711-162.041-165.2130-177.241-148.987-210.984-233.734-238.845-216.525-158.865-181,130.378-172.127-200.26000000000000000000000000000000000
Long Term Investments 31.50630.15929.25227.74325.17931.23832.99432.66550.13152.29767.71370.61583.93582.77881.26680.1378.01684.38379.13694.48990.63287.2885.227108.822144.241144.437156.472130.256136.987159.634174.413176.102178.379186.249195.683198.026204.513216.665236.678280.649298.542311.622309.452309.225298.122292.66310.484332.729327.106348.424367.474332.008348.103372.432379.831261.16238.382210.358214.616162.169158.865157.128162.087141.241127.153123.1286.2620130.694156.848182.4670197.697190.299185.1320148.62157.73161.0220173.058144.269210.984233.734238.845216.525158.865176,330.988172.127194.355000000000000000000000000000000000
Tax Assets 25.69724.93125.42125.78790.2682.07681.6316.2113.0358.5088.9399.0798.9579.1659.4489.8697.8657.5737.4477.5616.49238.99836.89137.18739.59535.61521.66123.31837.1340.29639.08538.03617.26319.12718.87818.09123.34120.47318.83117.69412.99111.09211.4919.62211.60512.17110.6810.2616.8438.3685.6337.4945.91812.1512.084010.0679.3618.78708.4981.974.4493.924.4753.1963.0471.1130.890.2987.77206.2666.3216.2510.8986.0914.3114.19104.1834.7182.581.6280.743.3624.8364,799.394.0445.905000000000000000000000000000000000
Other Non-Current Assets 86.67787.10587.72952.33260.7760.63463.15266.20343.31229.63730.54230.97131.67528.39426.19525.42520.40918.22517.95814.26123.28313.8214.8855.66831.52332.42932.63513.72513.13513.30512.27412.23413.5489.349.1579.2769.89310.23610.0810.94211.74812.08711.93311.1811.71112.04612.59913.48213.82514.3236.8317.1318.2011.8251.9041.9152.0342.132.1332.1681.5330.1030.0970.103127.266123.2386.767107.801131.197157.375182.993190.299198.214190.798185.63171.333149.966158.313161.606168.195173.59144.765211.477234.226239.336217.013159.351179.482172.596194.824174.258158.391121.399116.76694.521118.578170.517326.776244.099244.58355.79555.95555.94955.25555.25555.25555.23550.250.250000000.1-0.10000.100
Total Non-Current Assets 634.29622.463630.948947.756962.611,032.9141,054.787999.506962.499168.315186.951192.692208.382206.929206.418208.261202.076207.798204.481224.808229.872256.382255.307272.601300.308298.883298.135255.87276.409300.849312.778314.333290.76292.323300.721302.118314.895324.213343.068387.605401.974413.558412.253410.258402.588398.039415.036440.21433.171456.588459.932426.698442.365449.218456.117337.061314.514286.534290.881238.646235.19233.63241.968220.751207.243202.202165.296184.883209.399236.277262.548270.493279.776273.876269.346257.264236.498246.043249.923257.556265.193237.818309.115333.521339.078321.205267.439285.656286.073307.938290.513278.524244.037240.571219.816242.292292.658443.451354.991349.17155.14149.148141.822134.149128.113124.279121.896115.001114.591112.17159.77953.97149.93343.71534.23329.325.722.220.719.518.818.617.9
Total Assets 1,273.1461,290.7821,327.9061,682.5121,742.1691,882.9381,938.5951,881.8651,838.054600.179589.092569.017557.912551.426530.763518.937531.415522.672498.27544.8579.875641.02632.623628.027648.83639.57642.447665.01695.558668.981667.178667.235655.563636.558621.494632.904671.854708.988744.18738.694750.734767.358791.301789.898832.984816.328874.336886.381902.258910.889853.053817.941801.295808.379784.63691.974657.704622.72599564.463555.491526.765494.953473.615474.915506.168489.507479.22510.602533.993536.858539.658562.206594.511661.972652.618629.766574.59550.177559.942557.235611.729624.25593.9537.493568.88542.963521.213516.014512.342524.235522.537516.208513.794520.702546.336638.008678.841583.828556.296347.006332.988315.893301.711311.726297.522295.563282.401263.447253.316224.519210.207193.347182.166177.238165.8153.5145.1124.394.385.157.346.3
Liabilities & Equity:
Current Liabilities:
Account Payables 173.354158.55159.083162.922148.913171.735198.596237.699276.026144.432127.111102.48979.07466.49955.47649.92959.88662.46547.68544.8752.84263.82760.11660.05465.03260.1550.65360.63273.12766.16174.377.34267.39959.21142.63548.66869.37285.45673.69656.41449.97262.10359.09748.28273.67262.09748.93342.17352.28546.97831.23529.40433.1538.48833.90222.78526.9744.29434.77125.78226.13322.9723.23620.31324.60424.54525.55722.228.55327.22619.25130.32135.07726.99719.33425.68236.22431.0322.22622.85623.22226.02425.45324.82125.58519.54219.94917.78925.95318.62117.03315.55215.77315.11820.52934.11428.99919.58315.90912.77414.05617.92910.30110.9816.50511.9049.5959.1218.0879.8210.9099.358.1786.8278.4649.7416.96.676.54.65.85.2
Short Term Debt 000010.5810.912190.843029.782000000000024.625.625.625.6100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000005.32.2
Tax Payables 2.0072.2286.2665.22110.30215.31419.3979.03226.8384.5413.5196.565.9142.3451.7651.3013.3462.453.2733.5123.429.74111.78512.51814.3411.9487.7080.1047.6969.5943.1260002.7392.39512.92310.07213.08814.90113.659.45.2725.0020.5482.3171.5851.2114.18610.67710.1863.5961.91601.69901.8963.90911.7053.0174.0325.9726.5140.2662.2935.73911.70700.0620.1494.905.4094.3611.597011.1261.6166.335002.42310.22900.2072.2976.1335,806.8838.6474.767000000000000000000000000000000000
Deferred Revenue 54.61555.10755.12446.73149.83248.0355.61141.19340.99322.70519.45417.73716.39415.88914.45714.09213.37912.0912.46511.96314.02212.9115.2317.9417.00414.30713.94813.0713.65115.44916.96916.32615.74415.98218.68316.61516.48417.49516.81522.76223.41826.36427.53322.20519.65825.80833.56338.05131.67227.25111.3769.96518.7089.31217.51610.1388.1367.7378.2827.1386.1226.2636.4336.1416.1576.2655.7195.3615.3955.5725.375.8024.3224.3864.6534.3183.7283.1182.2482.4682.3542.5972.9933.209000000000000000000000000000000000000000
Other Current Liabilities 74.84873.82762.27364.63765.66563.6557.757140.651151.65230.03532.68928.57332.66231.33630.45728.87130.40130.14925.99527.76632.26633.28729.14426.49827.15229.69830.25833.01230.44429.73627.23432.86732.47827.82824.57741.5828.26931.05328.37847.69429.94727.79528.13149.02133.12126.11327.59662.08327.20428.28618.63718.96721.45616.50816.48517.03818.86925.68614.88511.83614.2915.22212.22413.40413.56214.80912.44415.51512.3414.21611.20513.40612.25914.20411.5321.04912.0611.5958.68510.6919.67910.8211.66312.27912.4599.35910.788-5,792.6279.9278.29613.64511.0749.8978.87812.70812.29438.1357.54315.59213.20513.90710.80612.1066.0478.288.10811.8699.0955.1044.4279.3876.3763.2954.1968.2524.3593.93.65.21.91.51.81.2
Total Current Liabilities 304.824289.712282.746279.511285.292509.641522.204488.575525.291201.713182.773155.359134.044116.069102.15587.451107.012107.15489.418113.432128.15145.535141.875118.01123.528116.103101.998102.849124.918120.94121.629126.535115.621103.02188.63492.643127.048144.076131.977119.009116.987125.662120.033102.305127.499116.335111.677106.766115.347113.19271.43462.35975.2364.30869.60249.96155.87173.88969.64347.77350.57750.42748.40740.12446.61651.35855.42743.07646.3547.16340.72649.52957.06749.94747.11451.04963.13847.35939.49436.01535.25541.86450.33840.30938.25131.19836.87132.04544.52731.68530.67826.62525.6723.99633.23646.40867.13427.12631.50125.97927.96328.73422.40717.02724.78620.01321.46418.21713.19214.24620.29615.72611.47411.02316.71614.110.810.212.28.46.112.98.6
Non-Current Liabilities:
Long Term Debt 25.635216.886222.668226.42223.612220.834201.44682.80781.49003.2690000000000024.625.625.625.625.626.826.826.826.827.927.927.927.928.828.828.828.830303046.246.546464646.50046.500047.500047.750048.2548.25048.5048.500048.8120050505050050505050505050505050505050505050505050505050505050505050505050202020202020202020008.57.9
Deferred Revenue Non-Current 026.58422.88425.10923.50124.11124.90719.23918.26910.1339.3819.2717.4267.037.046.8886.6946.1664.4766.0124.5814.2654.5145.2963.8463.6394.1544.5564.9185.3515.6756.3337.1056.4377.2887.9658.6859.44410.08810.94813.82215.21315.11614.64326.37325.26624.9923.80319.08523.0090000000000-1.27200000000000000000000000-50-50-50-50,000-50-50000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 21.48321.07715.41435.65537.97744.61451.8561.62936.884009.629047.77648.504-3.574-3.788-4.134-5.012-5.818-15.659-6.349-6.8010000000000000000000000000000008.80211.97810.356.6082.8526.1925.0351.2720000000000.0010.6941.1671.5763.6155.333.9783.6923.774.8251.0522.987.3978.8826.5046.1235.1463.9553.9961.5925.6978.2847.9228.539.37515.34249.382111.30780.26580.2653.2953.2953.2953.2952.1482.1482.1482.1481.6021.6021.6021.6020.9680.9680.96810.70.70.70.70.500
Other Non-Current Liabilities 285.43476.55176.77670.23954.97355.806-124.642107.631-8.70739.79644.62244.01652.68952.81251.19351.65448.11645.15840.66145.96952.18944.18142.68733.84232.25534.60134.5933.85434.75632.52730.86128.0526.7425.47625.28332.20129.6831.26830.64641.87223.54824.42423.47636.78720.45919.04218.54117.40615.88261.40868.08816.95161.35361.58661.13211.84158.65958.24159.16311.3959.65559.37710.2819.42258.37310.02857.9389.21356.71856.46155.1754.66753.254.5674.6714.0685.1612.76652.6742.4651.2851.5441.3030.88800000000000000000000000000000000-0.1-0.10000.10
Total Non-Current Liabilities 332.552341.098337.742357.423340.063145.365153.56189.677127.93649.92954.00356.55660.11559.84258.23358.54254.8151.32445.13751.98156.7748.44647.20163.73861.70163.8464.34464.0166.47464.67863.33661.18361.74559.81360.47160.10167.16569.51269.53470.67267.3769.63768.59282.98792.83290.30889.53187.20981.46784.41768.08863.45161.35370.38873.1169.69165.26761.09365.35564.17560.92759.37758.53157.67258.37358.52857.93857.71356.71856.46155.17654.17354.36756.14358.28659.39859.13956.45856.44457.2952.33754.52458.759.7756.50456.12355.14653.95553.99651.59255.69758.28457.92258.5359.37565.34299.382161.307130.265130.26553.29553.29553.29553.29552.14852.14852.14852.14851.60251.60221.60221.60220.96820.96820.9682120.620.620.70.70.58.67.9
Total Liabilities 637.376630.81620.488636.934625.355655.006675.765578.252653.227251.642236.776211.915194.159175.911160.388145.993161.822158.478134.555165.413184.92193.981189.076181.748185.229179.943166.342166.859191.392185.618184.965187.718177.366162.834149.105152.744194.213213.588201.511189.681184.357195.299188.625185.292220.331206.643201.208193.975196.814197.609139.522125.81136.583134.696142.712119.652121.138134.982134.998111.948111.504109.804106.93897.796104.989109.886113.365100.789103.068103.62495.902103.702111.434106.09105.4110.447122.277103.81795.93893.30587.59296.388109.038100.07994.75587.32192.01686.00198.52383.27786.37584.90983.59282.52692.611111.751166.517188.433161.766156.24481.25882.02975.70270.32276.93472.1673.61270.36464.79465.84841.89837.32832.44131.99137.68435.131.430.832.99.16.621.516.5
Equity:
Preferred Stock 0000000000000000000001.06400000.3690.2400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.7920.7910.7910.790.7870.7870.7870.7810.7760.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7970.7960.7960.7960.7930.3940.3940.3940.3940.3940.3940.3940.3940.3940.3940.3940.3940.3940.3940.3940.3940.3950.3940.3940.3940.3940.3940.3940.3940.3940.3930.3920.3880.3870.3870.38600000000
Retained Earnings -635.164-606.375-558.363-243.908-113.289-41.018.00655.33831.535731.821734.249740.82760.398776.054776.121781.813788.294787.22790.849806.702827.783878.63879.18883.975900.324897.586909.611922.178941.845931.044923.116921.942920.395912.536906.82906.772905.928903.448905.884907.751903.741897.414888.121884.451878.384867.702863.456861.465864.258861.428846.386840.206815.73785.493754.676731.962702.281679.855660.598649.256636.889623.607613.152603.6592.733578.037562.372551.764539.851526.181533.638524.136513.446495.848481.915472.558447.219421.027406.334397.228388.784376.292361.236347.202332.101397.928385.549375.01362.9359.541354.575350.234346.45341.501336.864332.905327.146250.276231.629214.835197.547183.397172.681163.57154.739143.298133.153123.261109.96198.82191.84182.31870.43159.92849.5884132.424.617.611.54.733.127.1
Accumulated Other Comprehensive Income/Loss 47.37728.27429.65647.46132.862.20855.25146.713-40.288-16.696-13.556-11.914-14.466-13.14-13.595-11.639-12.678-15.346-17.809-16.417-16.506-14.095-14.885-14.416-9.564-9.118-5.803-3.295-4.256-6.816-9.477-12.188-7.826-8.695-7.951-8.969-10.238-4.667-3.828-0.0755.72111.43710.08410.7538.996.5369.94711.26815.31114.68120.01213.10213.97521.21824.22526.94821.59815.98322.59117.853126.3491.178-1.009-0.0044.414.2975.7046.4625.0393.6412.6962.2631.2483.4594.1724.7884.294.2035.2356.7317.8611.26110.0127.7645.2551.8033.0971.305-1.5934.7939.3747.2087.8129.30319.8768.387165.141116116-37.771-35.124-32.528-29.903-27.373-24.954-22.863-20.9-18.983-17.189-15.351-13.637-10.197-10.852-9.85-8.9-6.1-6.1-6.1-6.1-4-4-4
Other Total Stockholders Equity 800.989797.539793.699789.479764.595760.485756.118912.296879.127-367.385-369.174-372.601-382.976-388.196-392.948-398.027-406.82-408.477-410.122-410.656-417.119-419.357-421.545-424.077-427.956-429.638-428.869-421.769-434.22-441.662-432.223-431.034-435.169-430.914-427.277-418.44-418.846-404.178-360.184-359.46-343.882-337.589-296.326-291.395-275.518-265.35-201.072-181.124-174.922-163.626-153.664-161.974-165.79-133.825-137.78-759.707-188.11-208.897-219.984-667.906-205.786-213.792-227.112-603.388-223.6-186.962-191.324-558.265-139.576-101.648-97.12-91.673-65.734-9.47270.40164.64454.68544.65942.90563.37773.332130.393141.919135.814102.47877.98163.20156.71152.89270.72278.09877.62578.56381.481.36981.25575.40474.59674.03968.823105.577102.29199.64397.32779.65981.66988.40488.38388.29888.25490.38990.17390.08789.86189.5898.30495.895.879.979.877.86.76.7
Total Shareholders Equity 213.994220.229265.783593.822684.893782.47820.162994.541871.15348.537352.316357.102363.753375.515370.375372.944369.593364.194363.715379.387394.955447.039443.547446.279463.601459.627476.105498.151504.166483.363482.213479.517478.197473.724472.389480.16477.641495.4542.669549.013566.377572.059602.676604.606612.653609.685673.128692.406705.444713.28713.531692.131664.712673.683641.918572.322536.566487.738464.002452.515443.987416.961388.015375.819369.926396.282376.142378.431407.534430.369440.956435.956450.772488.421556.572542.171507.489470.773454.239466.637469.643515.341515.212493.821442.738481.559450.947435.212417.491429.065437.86437.628432.616431.108427.93434.425471.332490.408422.062400.052265.748250.958240.19231.389234.792225.361221.952212.037198.653187.468182.621172.879160.905150.176139.554130.7122.1114.391.485.278.535.829.8
Total Equity 635.77659.972707.4181,045.5781,116.8141,227.9321,262.831,303.6131,184.827348.537352.316357.102363.753375.515370.375372.944369.593364.194363.715379.387394.955447.039443.547446.279463.601459.627476.105498.151504.166483.363482.213479.517478.197473.724472.389480.16477.641495.4542.669549.013566.377572.059602.676604.606612.653609.685673.128692.406705.444713.28713.531692.131664.712673.683641.918572.322536.566487.738464.002452.515443.987416.961388.015375.819369.926396.282376.142378.431407.534430.369440.956435.956450.772488.421556.572542.171507.489470.773454.239466.637469.643515.341515.212493.821442.738481.559450.947435.212417.491429.065437.86437.628432.616431.268428.09434.585471.492490.408422.062400.052265.748250.958240.19231.389234.792225.361221.952212.037198.653187.468182.621172.879160.905150.176139.554130.7122.1114.391.485.278.535.829.8
Total Liabilities & Shareholders Equity 1,273.1461,290.7821,327.9061,682.5121,742.1691,882.9381,938.5951,881.8651,838.054600.179589.092569.017557.912551.426530.763518.937531.415522.672498.27544.8579.875641.02632.623628.027648.83639.57642.447665.01695.558668.981667.178667.235655.563636.558621.494632.904671.854708.988744.18738.694750.734767.358791.301789.898832.984816.328874.336886.381902.258910.889853.053817.941801.295808.379784.63691.974657.704622.72599564.463555.491526.765494.953473.615474.915506.168489.507479.22510.602533.993536.858539.658562.206594.511661.972652.618629.766574.59550.177559.942557.235611.729624.25593.9537.493568.88542.963521.213516.014512.342524.235522.537516.208513.794520.702546.336638.008678.841583.828556.296347.006332.988315.893301.711311.726297.522295.563282.401263.447253.316224.519210.207193.347182.166177.238165.8153.5145.1124.394.385.157.346.3