Allied Digital Services Limited

NSE:ADSL.NS

293.7 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 1,267.1772.7497.2466.4178.4139.5156.757.1190.192232.098212.192188.327307.255445.004353.964165.194
Short Term Investments 892.7573.6139.863.566.40.7-1,192.7349.4-12.971000595.943000
Cash and Short Term Investments 2,159.81,346.3637529.9244.8140.2156.7406.5190.192232.098212.192188.327903.198445.004353.964165.194
Net Receivables 1,4991,613.12,675.22,402.72,503.22,706.82,169.23,124.61,827.293,573.173,135.6353,105.5672,538.853000
Inventory 480.9427.7379.9348.2350.9340.8331.1335.1341.543381.859389.259447.608406.188258.216130.995105.947
Other Current Assets 319.4449.6241.7177.22,65428.2-0.185.4242.397112.63968.39768.81975.6364,037.4063,188.8052,602.319
Total Current Assets 4,478.53,836.73,933.83,4583,249.73,2162,656.93,951.62,601.4224,299.7663,805.4833,810.3213,923.8754,740.6263,673.7642,873.46
Non-Current Assets:
Property, Plant & Equipment, Net 748.5622.9501.4553.9540.1472.7526.51,414.51,852.7841,996.8282,395.2782,700.2322,686.9312,376.5621,193.31755.284
Goodwill 962.2962.2962.2962.2962.2962.2962.2723.9962.2962.245962.2451,120.8011,120.8011,126.0111,126.0111,125.222
Intangible Assets 305278.2244.1336.6347.8520.9621.7962.21,394.3494.225507.095459.114288.87682.5300
Goodwill and Intangible Assets 1,267.21,240.41,206.31,298.81,3101,483.11,583.91,686.11,394.3561,456.471,469.341,579.9151,409.6771,208.5411,126.0111,125.222
Long Term Investments 62.262.294.98179.6123.91,267.5-238.782.650.01450.20351.658-4.047000
Tax Assets 829.3815.31,196.51,016.1979.91,036.9160.209.984-50.014-50.203-51.6580000
Other Non-Current Assets 394.7371.1-0.2-0.270.70.10.11,045.4429.244602.284592.111568.513595.943427.0761,866.44150
Total Non-Current Assets 3,301.93,111.92,998.92,949.62,980.33,116.73,538.23,907.33,768.9684,055.5824,456.7294,848.664,688.5044,012.1794,185.7621,930.506
Total Assets 7,780.46,948.76,932.76,407.66,2306,332.76,195.17,858.96,370.3888,355.3488,262.2128,658.9818,612.3798,752.8057,859.5264,803.966
Liabilities & Equity:
Current Liabilities:
Account Payables 507.3372.7508.1634.1596.7235.8586.7609416.15482.32131.259158.239133.716262.415264.423488.015
Short Term Debt 479.1324.5379.4495.5483791.9887.41,853762.165923.957964.5031,003.4911,004.649000
Tax Payables 00000186.74.3201.939.700103.7290000
Deferred Revenue 229.1188.184.786.197.8464.8118.6573.9101.81471.2175.48260.56690.986000
Other Current Liabilities 27.52027943.444.9-4.6-0.158.1288.393242.16972.862122.26362.85186.353187.373199.205
Total Current Liabilities 1,2431,087.31,051.21,259.11,222.41,487.91,592.63,0941,568.5261,319.6561,244.1061,344.5591,292.201448.768451.796687.22
Non-Current Liabilities:
Long Term Debt 117.32782.446.870.5131.745.1100.8197.111255.015092.774162.1641,301.268956.066901.348
Deferred Revenue Non-Current 151.639.907.70.40.40.30.200048.614.025000
Deferred Tax Liabilities Non-Current 79.281.2235.3249.8253.3255.7242.2166.8112.64998.209126.695201.084172.90984.07931.40716.039
Other Non-Current Liabilities -0.10.10.10.1000.210.12.0040.10259.11912.7782.374000
Total Non-Current Liabilities 348148.2317.8304.4324.2387.8287.8277.9311.764353.326185.814355.236351.4721,385.347987.473917.387
Total Liabilities 1,5911,235.51,3691,563.51,546.61,875.71,880.43,371.91,880.291,672.9821,429.921,699.7951,643.6731,834.1151,439.2691,604.607
Equity:
Preferred Stock 00005,666.86,035.70000000000
Common Stock 276.5274.2271253.5251251251251251.028230.934230.934230.934230.934232.919232.4181.147
Retained Earnings 1,369.2924.5972.1500.2374.8184.164.6207.5252.32,716.8892,890.3772,907.272,958.0022,743.7932,304.1561,442.325
Accumulated Other Comprehensive Income/Loss 5,509.6360.7309.9240-897.2-1,530.2-1,474.3255.5-1,410.752-1,293.459-881.637-740.652-518.236-321.423-177.635-91.582
Other Total Stockholders Equity -1,369.23,800.13,760.83,712.5-831.6-572.55,396.23,705.65,332.6994,973.3414,537.3674,424.3844,200.584,163.7553,974.1041,631.352
Total Shareholders Equity 5,786.15,359.55,313.84,706.24,563.84,368.14,237.54,419.64,425.2756,627.7056,777.0416,821.9366,871.286,819.0446,333.0253,163.242
Total Equity 6,189.45,713.25,563.74,844.14,683.44,4574,314.74,4874,490.0986,682.3876,832.2926,959.1866,968.7066,918.696,420.2573,199.359
Total Liabilities & Shareholders Equity 7,780.46,948.76,932.76,407.66,2306,332.76,195.17,858.96,370.3888,355.3698,262.2128,658.9818,612.3798,752.8057,859.5264,803.966