Autodesk, Inc.
NASDAQ:ADSK
305.56 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 282 | 252 | 282 | 241 | 222 | 161 | 293 | 198 | 186 | 146 | 89.1 | 136.7 | 115.6 | 155.6 | 911.3 | 132.2 | 98.2 | 66.5 | 131.8 | 66.7 | 40.2 | -24.2 | 64.7 | -23.7 | -39.4 | -82.4 | -173.5 | -119.8 | -144 | -129.6 | -170.5 | -142.8 | -92.9 | -173 | -32.7 | -76.9 | -235.5 | 19.1 | 11.5 | 10.7 | 31.3 | 28.3 | 53.9 | 57.6 | 61.7 | 55.6 | 74.6 | 29.3 | 64.6 | 78.9 | 72 | 72.8 | 71.2 | 69.3 | 61.6 | 53.6 | 59.9 | 36.9 | 50.1 | 29.6 | 10.4 | -32.1 | -105.4 | 104.6 | 89.8 | 94.6 | 96.5 | 84.8 | 91.6 | 83.3 | 96.4 | 58 | 86.8 | 48.5 | 82.987 | 94.537 | 75.298 | 76.078 | 65.768 | 74.07 | 39.165 | 42.505 | 57.599 | 22.607 | 32.602 | 7.508 | 6.413 | -3.91 | 11.76 | 17.641 | 21.769 | 21.471 | 19.173 | 27.9 | 28.363 | 18.511 | 20.753 | 25.606 | 25.208 | 1.4 | 0.3 | -17.1 | 33.1 | 20.7 | 9.2 | 27.6 | 29.4 | 20.9 | 17.8 | -52.7 | 6 | 5.9 | 10.6 | 19.1 | 16.3 | 19.2 | 26.3 | 26 | 7.7 | 15.9 | 16.6 | 16.4 | 15.4 | 14.9 | 16.5 | 15.4 | 11.2 | 12.8 | 10.6 | 9.3 | 9.5 | 16.3 | 16.3 | 15.7 | 13.2 | 15.6 | 14.6 | 13.4 | 12.5 |
Depreciation & Amortization
| 46 | 40 | 37 | 36 | 33 | 33 | 37 | 37 | 38 | 38 | 34.2 | 41.5 | 39.4 | 33 | 31.6 | 32.2 | 30 | 30 | 30.9 | 31.6 | 32.1 | 32.7 | 25.4 | 23.5 | 22.2 | 24.1 | 26.9 | 24.7 | 28.4 | 28.4 | 34.7 | 34.1 | 33 | 37.4 | 36.1 | 35.7 | 36.2 | 37.8 | 36 | 36.6 | 37.2 | 36.1 | 33.2 | 30.6 | 32 | 33.1 | 34.7 | 35 | 28.9 | 29.2 | 30.3 | 31 | 29.7 | 24.5 | 25.8 | 26.6 | 26.3 | 26.7 | 27.1 | 28.9 | 28.5 | 27 | 27.3 | 25.4 | 22.2 | 16.9 | 17.2 | 15.5 | 14.4 | 14.2 | 14.3 | 13.2 | 13.5 | 12.5 | 9.888 | 9.524 | 11.703 | 12.585 | 13.368 | 13.209 | 12.87 | 12.502 | 14.326 | 11.837 | 11.822 | 12.307 | 12.146 | 11.979 | 12.082 | 12.637 | 15.679 | 15.543 | 15.82 | 15.865 | 16.346 | 16.196 | 17.296 | 19.006 | 18.548 | 18.1 | 26.3 | 16.8 | 30 | 9 | 11.9 | 12.3 | 12.4 | 11.4 | 12 | 8.1 | 9.8 | 9 | 8.5 | 7.5 | 5 | 6.6 | 6.9 | 6.7 | 5.7 | 6.5 | 7.1 | 5.7 | 4.6 | 5.3 | 5.3 | 5.4 | 3.2 | 4.3 | 4.7 | 4.2 | 3.7 | 3.7 | 3.9 | 3.5 | 3.9 | 4.1 | 3 | 2.5 | 2.4 |
Deferred Income Tax
| -15 | -25 | 30 | -51 | -35 | -30 | -179 | -55 | -21 | -22 | -23.2 | -10.3 | 6.9 | 18.8 | -791.6 | -1.5 | 11 | 3.5 | -37.6 | 12.1 | 11.4 | 24.4 | -23.3 | 16.8 | -13.6 | 13.3 | -46.4 | 1.5 | 6.2 | -0.4 | 2.3 | -30.4 | -15.4 | 6.2 | 9.5 | 24 | 203.2 | -5.3 | -0.5 | 0 | 0 | 0 | -9.9 | 4 | 5.8 | -9 | -28.3 | -1.5 | 0 | -88.8 | -33.8 | -92.3 | 0 | 0 | -13.5 | 0 | 0 | 0 | 2.3 | -0.1 | 0.1 | 0 | 30.7 | -19.3 | 0 | -25.2 | 56.5 | -34.3 | 0 | -14.8 | 61.8 | 0 | 0 | -21.7 | -87.669 | 0 | 0 | -0.131 | -99.353 | -2.041 | -0.136 | -0.197 | 0 | 0 | 0 | 0 | 7.789 | 0 | 0 | 0 | -11.011 | 0 | 0 | 18.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 |
Stock Based Compensation
| 167 | 149 | 159 | 182 | 197 | 165 | 164 | 171 | 170 | 152 | 145.6 | 143.8 | 150.2 | 115.8 | 106.9 | 97.4 | 95.9 | 98.2 | 105 | 94 | 88.2 | 75.2 | 74 | 64.2 | 56.9 | 54.4 | 61.9 | 65.1 | 67.6 | 66.8 | 59.3 | 56.6 | 49 | 56.9 | 56.1 | 50.2 | 40.7 | 50.2 | 49.1 | 43.1 | 39.8 | 33.6 | 36.1 | 31.5 | 31.1 | 33.5 | 37.5 | 51.9 | 33.5 | 33.4 | 30 | 25.6 | 27.3 | 25.9 | 18.4 | 17 | 21 | 24.3 | 18.9 | 30.3 | 21.4 | 23 | 27 | 37.3 | 0 | 25.2 | 99.3 | 34.3 | 0 | 14.8 | 72.6 | 0 | 0 | 21.7 | 0.269 | 0 | 0 | 0.131 | 1.535 | 2.041 | 0.136 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.8 | 0 | 0 | 115.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -289 | 19 | -41 | -408 | -267 | 405 | 604 | 82 | -85 | 91 | 368.9 | -46.5 | -99.4 | -5.7 | 409.2 | 88.2 | -147.2 | 96.4 | 490.8 | 56.9 | 66.7 | 97.6 | 186.1 | -55.6 | 14.9 | -59.3 | 127.3 | -33 | -31.6 | 73 | 91.9 | 77.4 | 6.8 | 176.3 | 115.3 | 42.7 | 44.4 | -11.8 | 154.4 | 41.6 | -10.1 | 110.1 | 76.9 | -32.4 | -62.3 | 103.8 | -16.7 | 4.5 | -5.6 | 7.7 | 41.4 | 27.8 | 18.8 | 8.7 | 68.3 | 17.1 | 2.4 | 44.1 | 26.8 | -47 | -36 | -29.3 | -17 | -46.5 | 63 | 48.6 | 20.7 | 21.2 | 8.5 | 79.3 | 21.1 | 22.9 | 41.3 | 7.5 | -7.252 | -32.109 | -2.246 | -49.393 | 135.187 | -65.202 | 29.877 | -28.993 | 32.375 | 18.567 | -14.154 | -2.551 | -36.21 | -2.297 | -2.088 | -23.172 | -0.168 | 1.131 | 15.459 | -6.074 | -0.967 | -4.458 | 9.668 | -9.064 | 47.483 | 3.8 | 19.4 | 124.1 | -32.7 | 36.2 | 41.6 | 65.6 | -45.7 | -28.4 | 29 | -7 | -1 | -29 | -8.5 | -4.7 | -16.3 | -24.6 | 30.5 | -17 | 40.5 | 6.9 | 2.4 | -8.7 | 18.2 | 1.5 | 4.7 | -9.3 | 19 | -15.8 | 9.5 | -1.3 | 12.9 | -3.2 | 2.1 | -11 | -9.6 | -3.7 | 4.4 | -2.7 | 1.4 |
Accounts Receivables
| -49 | 526 | -294 | -179 | -71 | 630 | -317 | -211 | -51 | 332 | -136.2 | -222.6 | -31.8 | 324.4 | -100.2 | -49.9 | -132.8 | 295.5 | -131.3 | -173 | -80.4 | 206.2 | -154.8 | -74.8 | -27.2 | 231.4 | -130 | -42.2 | -35.4 | 220.9 | -192.3 | 46.9 | -50.5 | 397.4 | -292.9 | 33 | -78.7 | 143.1 | -83.2 | -10.4 | -40.9 | 117.2 | 72.3 | 0 | 0 | 0 | -98.1 | 0 | 0 | 0 | -71.8 | 0 | 0 | 0 | 37.3 | 0 | 0 | 0 | 37.3 | 0 | 0 | 0 | 81.8 | 0 | 0 | 0 | -78.3 | 0 | 0 | 0 | -39.8 | 0 | 0 | 0 | -47.745 | 0 | 0 | 1.945 | -30.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.383 | 0 | 0 | 0 | -306.017 | 0 | 0 | 324.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -66 | 3 | 0 | 0 | 0 | 0 | 0 | -20 | 50.5 | -55.9 | -120.4 | -0.6 | 1.3 | 2.7 | -43.4 | 30.8 | 15.5 | 16.5 | 1.8 | -52.4 | 6 | 23.9 | -4.5 | 11.8 | -5.4 | -10.3 | -28.1 | -41.8 | 40.8 | -89.8 | -28 | 2.2 | 28 | 11.2 | -40.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,399 | 0 | 0 | 0 | -831.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 8.7 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 4.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.357 | 0 | 0 | 0 | 141.843 | 0 | 0 | -142.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 |
Change In Accounts Payables
| 136 | -166 | 65 | 38 | 53 | -168 | 71 | 123 | 19 | -218 | 77.3 | 83.4 | 31.4 | -182.2 | 87.3 | 85.1 | 111.8 | -154.6 | 3.4 | 43.9 | 34.5 | -172.6 | 122.5 | 20.3 | 26.4 | -227.7 | 55.4 | 26.5 | 37.3 | -133.1 | 74.6 | -27.3 | 152.6 | -197.2 | 100 | 6.4 | 29.3 | -110.8 | 130.8 | 0 | 0 | 0 | -19.6 | 0 | 0 | 0 | -28.3 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | -80.3 | 0 | 0 | 0 | -80.3 | 0 | 0 | 0 | -93.6 | 0 | 0 | 0 | 81.4 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | -15.1 | 0 | 0 | 0 | 39.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.576 | 0 | 0 | 0 | 173.624 | 0 | 0 | -182.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -376 | -341 | 188 | -201 | -252 | -57 | 850 | 170 | -53 | -23 | 447.8 | 42.2 | -43.1 | -27.5 | 422.7 | 51.7 | -128.9 | -1.1 | 587.9 | 170.5 | 96.1 | 62.2 | 270.8 | -7.1 | -8.2 | -58.5 | 190.1 | -11.9 | -23.2 | 13.3 | 251.4 | 17 | -5.5 | 4.1 | 306 | -24.7 | 82.6 | -3.4 | 154.4 | 41.6 | -10.1 | 110.1 | 76.9 | -32.4 | -62.3 | 103.8 | 1,508.7 | 4.5 | -5.6 | 7.7 | 941.8 | 27.8 | 18.8 | 8.7 | 68.3 | 17.1 | 2.4 | 44.1 | 26.8 | -47 | -36 | -29.3 | -17 | -46.5 | 63 | 48.6 | 16.6 | 21.2 | 8.5 | 79.3 | 21.1 | 22.9 | 41.3 | 7.5 | -7.252 | -32.109 | -2.246 | -51.338 | 135.187 | -65.202 | 29.877 | -28.993 | 32.375 | 18.567 | -14.154 | -2.551 | -36.21 | -2.297 | -2.088 | -23.172 | -0.168 | 1.131 | 15.459 | -6.074 | -0.967 | -4.458 | 9.668 | -9.064 | 47.483 | 3.8 | 19.4 | 124.1 | -32.7 | 36.2 | 41.6 | 65.6 | -45.7 | -28.4 | 29 | -7 | -1 | -29 | -8.5 | -4.7 | -16.3 | -24.6 | 30.5 | -17 | 40.5 | 6.9 | 2.4 | -8.7 | 18.2 | 1.5 | 4.7 | -9.3 | 19 | -15.8 | 9.5 | -1.3 | 12.9 | -3.2 | 2.1 | -11 | -9.6 | -3.7 | 4.4 | -2.7 | 2.2 |
Other Non Cash Items
| 193 | -72 | 432 | 18 | -15 | -11 | -8 | 36 | -31 | 29 | 108.2 | 5.2 | -10.7 | 18.6 | -9.8 | 12.6 | 3.3 | 32.7 | -22.7 | 15.1 | -19.3 | 15.5 | -15.4 | 14 | 2.3 | 33 | 83.1 | 10.4 | 0.9 | 7 | -2.1 | 12.8 | 1.5 | 60.6 | -14.4 | 4.7 | -11.8 | -3.5 | 6.7 | 4 | -2 | 10.6 | -6.7 | -0.7 | -3 | 7.1 | 53.8 | 37.9 | -14.3 | 78.9 | 35.3 | 72.8 | -14.8 | 0 | 1.8 | 0 | 1.9 | 7.1 | 0.4 | 5 | 22.9 | 38.6 | 181.5 | 5.7 | 40 | 25.2 | -71.2 | 39.8 | 22.1 | 14.8 | 59 | 38.8 | 21.1 | 21.7 | 28.411 | 52.916 | 28.226 | 24.047 | -70.617 | 68.702 | 1.572 | 29.149 | 15.177 | 0.035 | 0 | 0.026 | 60.699 | 0.2 | 0.256 | 8.098 | 43.39 | -4.954 | 2.766 | -129.214 | 23.838 | 6.085 | 5.986 | 2.954 | -14.234 | 2.4 | -33.4 | -135.5 | 28.5 | -35.8 | -35.7 | -74.8 | 60.5 | 43.2 | -23.9 | 71.6 | 27.1 | 25.8 | 36.4 | -8.3 | 19.6 | 33.9 | -32.5 | 0 | -18.4 | 0.1 | 0 | 0 | -9.1 | 0 | 0.1 | 0 | -3.1 | 0 | 0 | 0 | -0.4 | -0.2 | 0.1 | 0 | -0.3 | 0 | -0.1 | 0.1 | 0 |
Operating Cash Flow
| 212 | 494 | 437 | 18 | 135 | 723 | 911 | 469 | 257 | 434 | 722.8 | 270.4 | 202 | 336.1 | 657.6 | 361.1 | 91.2 | 327.3 | 698.2 | 276.4 | 219.3 | 221.2 | 311.5 | 39.2 | 43.3 | -16.9 | 79.3 | -51.1 | -72.5 | 45.2 | 15.6 | 7.7 | -18 | 164.4 | 169.9 | 80.4 | 77.2 | 86.5 | 257.2 | 136 | 96.2 | 218.7 | 183.5 | 90.6 | 65.3 | 224.1 | 155.6 | 157.1 | 107.1 | 139.3 | 175.2 | 137.7 | 132.2 | 128.4 | 175.9 | 114.3 | 111.5 | 139.1 | 125.6 | 46.7 | 47.3 | 27.2 | 86.4 | 107.2 | 215 | 185.3 | 219 | 161.3 | 136.6 | 191.6 | 190.8 | 132.9 | 162.7 | 90.2 | 114.034 | 124.868 | 112.981 | 63.317 | 143.706 | 90.779 | 83.484 | 55.163 | 119.477 | 53.046 | 30.27 | 17.29 | 43.048 | 5.972 | 22.01 | 15.204 | 80.67 | 33.191 | 53.218 | 43.077 | 67.58 | 36.334 | 53.703 | 38.502 | 77.005 | 25.7 | 12.6 | -11.7 | 58.9 | 30.1 | 27 | 30.7 | 56.6 | 47.1 | 34.9 | 20 | 41.9 | 11.7 | 47 | 13.6 | 24.6 | 35.1 | 31.2 | 15.7 | 35.5 | 29.4 | 26.1 | 13.4 | 29.1 | 21.7 | 26.6 | 11.5 | 30.3 | 1.3 | 24.8 | 12.2 | 25.7 | 16.6 | 22.4 | 8.2 | 7.2 | 16 | 21.9 | 13.3 | 16.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -14 | -41 | -15 | -20 | -11 | -15 | -8 | -10 | -12 | -16 | -7.4 | -15.3 | -22.6 | -21.2 | -23.5 | -20.9 | -28 | -23.5 | -14 | -9.7 | -14.8 | -14.7 | -17.6 | -12.7 | -20 | -16.7 | -11.4 | -12.9 | -17.8 | -8.6 | -10.9 | -22.5 | -20.3 | -22.3 | -30.6 | -12 | -17.3 | -12.5 | -15.5 | -28.4 | -17.1 | -14.5 | -9.2 | -12.4 | -16.8 | -25.8 | -11.7 | -16.5 | -16.7 | -11.5 | 88.8 | -35.8 | -29.6 | -23.4 | -10.2 | -7 | -5.3 | -5.8 | -8.8 | -5.9 | -10.7 | -13.6 | -19.3 | -19.2 | -25.5 | -14.4 | -14.2 | -10.9 | -11.4 | -6.8 | -9.9 | -7 | -7 | -11.4 | -5.182 | -5.377 | -4.407 | -5.534 | -11.544 | -13.516 | -9.911 | -5.864 | -12.286 | -4.851 | -9.782 | -4.083 | -7.297 | -6.452 | -12.453 | -9.901 | -8.362 | -10.409 | -13.118 | -13.179 | -7.501 | -6.646 | -7.784 | -10.481 | 27.068 | -2.6 | -10.2 | -29.2 | -25.2 | -70.8 | -5 | -4.9 | -4.5 | -2.6 | -5.3 | -2.6 | -2.1 | -6.5 | -5 | -3.8 | -2.3 | -4.4 | -3.3 | -6.3 | -6.8 | -4.3 | -5.7 | -3.2 | -8.9 | -5 | -3.2 | -4.4 | -1.1 | -2.8 | -3.6 | -3.5 | -2.3 | -2.9 | -3.2 | -1.5 | 11.9 | -21.4 | -6.8 | -4.8 | -4.3 |
Acquisitions Net
| -164 | -637 | -26 | -18 | 11 | -26 | 0 | 0 | 0 | -96 | -65.2 | -30.5 | -123 | -1,031.6 | -201.4 | 20.9 | 28 | 0 | -14.8 | 0 | 14.8 | 0 | -1,006.1 | 12.7 | 20 | 0 | 11.4 | 12.9 | 17.8 | 0 | 10.9 | 22.5 | -25.6 | -59.6 | -43.9 | -67.1 | -3 | -34.5 | -26.2 | -55.5 | -226 | -322.3 | -108.1 | -20.8 | -12.5 | -34.7 | -59.5 | -135 | -69.2 | 0 | -79.1 | -61.4 | -5 | -76.2 | -5 | 7 | 5.3 | 5.8 | -15.2 | -3.6 | 10.7 | 13.6 | -67.2 | -33.4 | -264.1 | 0.2 | -48.5 | -44.7 | 0 | 6.8 | 0 | -9 | 12.5 | -56 | -189.423 | -9.412 | -28.668 | -14.597 | 0 | 0 | -5.25 | -6.5 | 5.15 | 0 | 0 | -5.15 | -1.7 | -10 | 0 | -133.531 | 997.329 | 0 | 0 | -1,031.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -211 | -220 | -166 | -257 | -345 | -342 | -198 | -102 | -68 | -29 | -254.6 | -56.5 | 0 | -0.9 | 0 | -4 | -6 | -11 | 0 | 0 | -0.1 | -19.8 | -2.9 | -25.2 | -100.2 | -9.9 | -94.4 | -119.9 | -180.3 | -119.4 | -761.5 | -295.5 | -233.4 | -577.5 | -422.2 | -513.7 | -829 | -485.2 | -456.1 | -214.8 | -377.8 | -306.4 | -244.4 | -272.5 | -432.7 | -264.6 | -294.6 | -377.8 | -277.5 | -447.8 | -158.2 | -148.2 | -138.1 | -169.7 | -81.9 | -110.6 | -184.2 | -134.5 | -160.4 | -111.7 | -271.6 | -36.6 | -7.4 | -105.6 | -3.5 | -2.1 | 0.9 | -22.2 | -258 | -447.7 | -29.5 | -105.7 | -33.1 | -189.2 | -129.29 | -114.243 | -23.107 | -4.66 | -259.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -837.56 | 0 | 0 | 0 | -1,792.963 | -2.099 | 0 | 1,031.6 | 0 | 0 | 0 | 0 | -3,593.868 | -19.3 | -28.1 | -150.3 | -782.8 | -11 | -7.2 | -37.6 | -1,056.4 | 15.4 | -39.9 | -21.1 | -660.6 | -9.3 | 2.3 | -16 | -169.6 | -5.9 | -1.4 | -47.8 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | -16.1 | 0 | 0 | 0 | 0 | -119.7 | -9.6 | -5.6 | -3.7 | -87.4 | 4 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 168 | 262 | 235 | 190 | 176 | 163 | 148 | 57 | 43 | 202 | 33.8 | 0 | 0 | 4 | 0 | 6 | 11 | 0 | 0 | 0 | 22.8 | 4.6 | 274.8 | 109.6 | 71.8 | 74.8 | 354 | 198.2 | 148.5 | 382.6 | 757.6 | 411.3 | 715.8 | 430.2 | 472.3 | 505.7 | 438.1 | 289.9 | 375.1 | 249.5 | 312.1 | 222.3 | 554.1 | 278 | 250 | 197 | 454.1 | 254.2 | 212.1 | 177.3 | 141.3 | 135.5 | 151.2 | 131.1 | 123.5 | 98.6 | 64.8 | 123.8 | 220.5 | 118.9 | 4 | 11.7 | 78.2 | 0.5 | 3.9 | 0.8 | 3.6 | 29.8 | 407.7 | 358 | 0 | 52.3 | 120.1 | 152.8 | 204 | 0 | 0 | 0 | 385.051 | 85.073 | -10.592 | 30.757 | 392.574 | -25.912 | 28.963 | 1.876 | 854.166 | 8.056 | 31.532 | 66.811 | 1,708.387 | 0 | 0 | 33.534 | 2,612.198 | 15.398 | -22.933 | 103.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.3 | 32.8 | 16.6 | 24.1 | 425.5 | 0 | 0 | 0 | 229.1 | -3.7 | -4.2 | 9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.3 | 61.1 |
Other Investing Activites
| -5 | -2 | -6 | -1 | -19 | -10 | -1 | -6 | -17 | -30 | -2.2 | -10.3 | -0.4 | 9.3 | -2.3 | -66.9 | -38.8 | -43.5 | -0.6 | -0.5 | -26 | 0.7 | 1.7 | -4.4 | -59.5 | -0.6 | -12.1 | -20.1 | -26 | 3.9 | -9.9 | -30.6 | -5.7 | -1 | -29 | -2.4 | -2.5 | -10.6 | -5.2 | 1.9 | 0.1 | -0.8 | -2.9 | -10.3 | -1.8 | -3.6 | -5 | -4.1 | -13 | -5 | -70 | -8.4 | -0.6 | -14.5 | 0.5 | -7 | -14.3 | -5.8 | 24.3 | 0 | -10.7 | -13.6 | -78.4 | 0 | 0 | -14.4 | -22 | 0 | -21.3 | -6.8 | -47.8 | 2.6 | -0.3 | -23.9 | 6.398 | 0.034 | 0.038 | 0.007 | -260.577 | 0.003 | -0.647 | -0.843 | -420.29 | -1.499 | 1.396 | 0.052 | -4.616 | 0.972 | -2.41 | -0.635 | 1,737.128 | -34.912 | -44.198 | -1.988 | -2,590.366 | 2.153 | -2.244 | -16.94 | 3,496.846 | 2.6 | 3.6 | -0.9 | 874.3 | 65.1 | -67.8 | 0.3 | 1,113.1 | -18.4 | 5.5 | -4.4 | 595.2 | -1.4 | -11 | -5.6 | 131.7 | -3.7 | 0.8 | 12.6 | -74.3 | -2.8 | -4.6 | 2.2 | -443.1 | 0.5 | -4.6 | 3 | -240.4 | -21 | 11.1 | -4 | 107.2 | 1.1 | -2.4 | -5.5 | 64.9 | -0.7 | -23.9 | -2.6 | -57.3 |
Investing Cash Flow
| -226 | -638 | 22 | -106 | -188 | -230 | -59 | -61 | -54 | 31 | -295.6 | -112.6 | -146 | -1,040.4 | -227.2 | -64.9 | -33.8 | -78 | -14.6 | -10.2 | -3.3 | -29.2 | -750.1 | 80 | -87.9 | 47.6 | 247.5 | 58.2 | -57.8 | 258.5 | -13.8 | 85.2 | 430.8 | -230.2 | -53.4 | -89.5 | -413.7 | -252.9 | -127.9 | -47.3 | -308.7 | -421.7 | 189.5 | -38 | -213.8 | -131.7 | 83.3 | -279.2 | -164.3 | -287 | -77.2 | -118.3 | -22.1 | -152.7 | 26.9 | -19 | -133.7 | -16.5 | 36.1 | -2.3 | -278.3 | -38.5 | -15.7 | -157.7 | -289.2 | -15.5 | -58.2 | -48 | 117 | -96.5 | -39.4 | -66.8 | 92.2 | -103.8 | -128.074 | -128.998 | -56.144 | -24.784 | 112.93 | 71.56 | -26.4 | 17.55 | -40.002 | -32.262 | 20.577 | -7.305 | 2.993 | -7.424 | 16.669 | -77.256 | -64.197 | -47.42 | -57.316 | 18.367 | 14.331 | 10.905 | -32.961 | 76.32 | -69.954 | -19.3 | -34.7 | -180.4 | 66.3 | -16.7 | -80 | -42.2 | 52.2 | -5.6 | -39.7 | -28.1 | -67.5 | -17.2 | -13.7 | -25.4 | -40.2 | -14 | -3.9 | -41.5 | -8.8 | 25.7 | 6.3 | 23.1 | -26.5 | -4.5 | 7.2 | -17.5 | -12.4 | -27.5 | 3.3 | 1.9 | -14.8 | -11.4 | -11.2 | -10.7 | -10.6 | -18.1 | -30.7 | -1.1 | -0.5 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | -350 | 0 | 0 | 0 | 0 | -997 | 0 | 0 | -555 | -105 | 0 | -450 | -150 | -100 | -125 | -125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.3 | 0 | -2.1 | -52.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.8 | 0 | 0 | -65.8 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.276 | 0 | -0.272 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 71 | -187 | 59 | 0 | 71 | -160 | 57 | 0 | 67 | 0.4 | 48.6 | 0.5 | 64.2 | 1.2 | 54.4 | 1.7 | 56.8 | 1.9 | 42.1 | 2.8 | 46.9 | 0.8 | 39.7 | 1.3 | 49.1 | 1.2 | 37.3 | 5.8 | 50.1 | 17.4 | 48 | 3 | 51.2 | 53.8 | 23.8 | -0.9 | 34.1 | 5.8 | 38.3 | 29.1 | 62.2 | 104.8 | 103.6 | 9.8 | 70 | 20.6 | 40.8 | 5.8 | 153 | 19.8 | 26.7 | 18.3 | 111.3 | 44.5 | 36.3 | 3.9 | 36.2 | 2.5 | 23.4 | 18.7 | 25.4 | 1 | 39 | 14.8 | 35.3 | 26.6 | 76.9 | 0 | 0 | 0.1 | 9.9 | 15 | 49.2 | 17.49 | 54.245 | 32.736 | 40.129 | 30.769 | 50.577 | 55.945 | 104.934 | 64.603 | 29.32 | 6.239 | 15.239 | 2.805 | 11.569 | 1.606 | 58.108 | 26.89 | 21.652 | 11.577 | 20.376 | 7.007 | 0 | 0 | 83.615 | 15.922 | 9 | 6.3 | 134 | 15.9 | 8.5 | 23.2 | 43 | 5.8 | 45 | 21.2 | 8.1 | 5.7 | 4.5 | 2.9 | 10.2 | 2 | 9.3 | 12.5 | 22.6 | 17.3 | 15.2 | 6.4 | 21 | 11.7 | 5.1 | 25.3 | 5.8 | 4.9 | 13.8 | 0.8 | 1.3 | 1.8 | 4.2 | 5.2 | 2.9 | 2 | 1 | 0.3 | 1.2 | 0.6 |
Common Stock Repurchased
| -111 | -9 | -65 | -114 | -104 | -512 | -207 | -186 | -251 | -457 | -595.8 | -284 | -47.3 | -151.4 | -152.3 | -190.4 | -7 | -202 | -180.6 | -127.3 | -46.1 | -88.5 | -32.2 | -106.6 | -132.7 | -22 | -261.1 | -122.7 | -119.3 | -195.9 | -224.1 | -127.6 | -169.9 | -100.1 | -100.3 | -150 | -112.3 | -95.4 | -64.8 | -103.3 | -101.8 | -102.5 | -105.1 | -78.9 | -110.6 | -129.2 | -90.7 | -130.2 | -111.1 | -99.2 | -63.7 | -94.3 | -100.8 | -68.6 | -76.2 | -74.9 | -70.4 | -58.8 | -23.8 | -39.4 | 0 | 0 | -0 | 0 | 0 | -256.6 | -99.5 | -138.4 | 0 | 0 | -88.6 | 0 | 0 | -65.8 | -107.086 | -137.679 | -128.379 | -73.656 | -146.342 | -183.656 | -67.377 | -149.033 | -97.401 | -35.391 | -15.79 | -29.881 | -19.418 | -8.606 | -26.797 | -9.996 | -10.006 | -12.321 | -6.676 | -68.29 | -66.549 | -59.216 | -40.567 | -192.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.8 | -77.9 | -25.5 | -12.7 | -0.3 | -25.5 | -19.5 | -22 | -26.7 | -32.5 | -27.4 | -21.4 | -21.7 | -16 | -21.5 | -30.7 | -14.8 | -14.8 | -18.5 | -23.5 | -21.8 | 0 | 0 | -21.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.8 | 0 | 0 | -65.8 | -0.006 | 0 | 0 | -3.406 | -3.42 | -3.405 | -3.439 | -3.302 | -3.332 | -3.396 | -3.333 | -3.347 | -3.343 | -3.417 | -3.383 | -3.423 | -3.339 | -3.276 | -3.247 | -3.23 | -3.247 | -3.381 | -3.452 | -3.5 | -3.581 | -3.9 | -3.5 | -3.6 | -3.3 | -2.8 | -2.8 | -2.8 | -2.7 | -2.9 | -2.8 | -2.9 | -2.8 | -2.5 | -2.7 | -2.9 | -2.7 | -2.8 | -2.8 | -2.9 | -2.8 | -2.8 | -2.8 | -2.9 | -2.7 | -2.9 | -3 | -2.8 | -2.9 | -2.9 | -2.8 | -2.9 | -2.9 | -3 | -3 | -2.4 | -2.4 | -2.4 | -2.5 | -2.4 | -2.4 |
Other Financing Activities
| -49 | -123 | 153 | -33 | -38 | -82 | -33 | -35 | -22 | -70 | -46.5 | 904.6 | -7 | -54.9 | -51.7 | 144.6 | -7.1 | -35 | 960.8 | -48.7 | -5.4 | -25.8 | 475.2 | -67.7 | -14.2 | -38.8 | -22.5 | -70.8 | 74.3 | -33 | -17.3 | -39 | -1.6 | -18.3 | -51.6 | 37.4 | 742 | 57.2 | -1.2 | 38.3 | -1.7 | 62.2 | 9.9 | -4 | -5.8 | 9 | 615 | 109.3 | 18.2 | 9.9 | -1.5 | 19.5 | 13.5 | 0 | -52.1 | 0 | 0 | 0 | 54.3 | 0 | 0 | 2.2 | 48.1 | -116 | 80 | 40 | 241.3 | 0 | -241.3 | 0 | 220.2 | 0 | -88.6 | 131.6 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.152 | 0 | 0 | 0 | -2.932 | 0 | -0.21 | 0 | -0.21 | -1.241 | -0.661 | -0.754 | -0.206 | 28.735 | 8.417 | -0.002 | -92.097 | 0 | 0.7 | -1.3 | 0 | -0.1 | -48.8 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0.7 | -0.8 | 0 | 0 | -6.8 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -160 | -61 | -99 | -88 | -142 | -523 | -590 | -164 | -273 | -460 | -641.9 | 669.2 | -53.8 | -142.1 | -202.8 | -201.4 | -12.4 | -630.2 | 133.2 | -233.9 | -173.7 | -192.4 | 443.8 | -134.6 | -145.6 | -11.7 | -282.4 | -156.2 | -39.2 | -178.8 | -224 | -118.6 | -168.5 | -67.2 | -98.1 | -126.2 | 628.8 | -61.3 | -60.2 | -65 | -74.4 | -40.3 | 9.6 | 20.7 | -106.6 | -50.2 | 544.9 | 19.9 | -87.1 | 63.7 | -45.4 | -48.1 | -69 | 42.7 | -31.7 | -38.6 | -66.5 | -22.6 | -21.3 | -16 | 16.6 | -24.6 | 49.1 | -77 | 94.8 | -181.3 | -72.9 | -61.5 | -241.3 | 0 | 0.1 | 9.9 | -73.6 | -16.6 | -89.59 | -83.434 | -95.643 | -36.933 | -118.993 | -136.484 | -14.871 | -47.401 | -36.13 | -9.467 | -12.884 | -17.989 | -19.956 | -0.454 | -28.784 | 44.689 | 13.335 | 4.814 | 0.721 | -51.902 | -62.995 | -33.862 | -35.602 | -112.848 | -79.756 | 5.1 | 3.5 | 129.1 | 12.6 | 5.6 | -28.4 | 40.2 | -55.7 | -35.7 | -7.2 | -7.5 | 2.7 | -23.5 | -19.4 | -14.6 | -27.3 | -26 | -17.7 | -1.7 | -7.1 | -3.6 | -17.9 | -12.6 | -5.8 | -12.7 | 3.9 | -20.5 | -19.1 | 10.1 | -2 | -22.9 | -7.9 | 1.3 | 2.3 | 0.4 | -0.4 | -1.4 | -2.2 | -1.2 | -1.8 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 6 | -6 | 6 | -12 | 0 | -8 | 20 | -19 | -8 | -15 | -5.8 | -1.6 | -1.9 | -2.6 | 7.6 | 2.4 | 5.1 | -4.1 | 1.7 | 0 | -1.6 | -2.4 | 5.1 | -4.3 | -7.4 | -4 | 8.4 | 0.2 | 3.4 | 2.2 | -1.2 | -5.1 | -0.4 | 3.4 | -2.9 | -0.3 | -1.9 | -0.2 | -3.5 | -1.8 | 0.4 | -0.1 | -3 | -0.9 | 0.3 | 1.4 | 1.4 | -1 | 0 | 1.6 | 1 | 0.5 | -1 | -2.1 | -0.3 | -2.4 | 0.6 | -0.6 | -0.2 | 1.6 | 2.4 | -1.2 | 1.4 | -5.7 | -0.1 | 2.7 | 1.7 | 1.6 | 0.3 | 1.3 | -0.5 | -0.2 | 0.5 | 0.3 | -0.094 | -0.221 | -0.609 | -1.176 | 2.863 | 5.322 | -0.389 | -3.414 | 4.194 | 3.969 | 2.018 | 1.07 | 4.744 | -0.212 | 4.698 | 2.749 | -3.621 | 0.981 | -0.583 | -2.945 | 1.575 | -7.076 | -0.904 | -5.252 | -1.795 | -0.8 | -2.3 | -2.6 | -5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -168 | -211 | 366 | -188 | -195 | -38 | 282 | 225 | -78 | -10 | -220.5 | 825.4 | 0.3 | -849 | 235.2 | 97.2 | 50.1 | -385 | 818.5 | 32.3 | 40.7 | -2.8 | 10.3 | -19.7 | -197.6 | 15 | 52.8 | -148.9 | -166.1 | 127.1 | -223.4 | -30.8 | 243.9 | -129.6 | 15.5 | -135.6 | 290.4 | -227.9 | 65.6 | 21.9 | -286.5 | -243.4 | 379.6 | 72.4 | -254.8 | 43.6 | 785.2 | -103.2 | -144.3 | -82.4 | 53.6 | -28.2 | 40.1 | 16.3 | 170.8 | 54.3 | -88.1 | 99.4 | 140.2 | 30 | -212 | -37.1 | 121.2 | -133.2 | 20.5 | -8.8 | 89.6 | 53.4 | 12.6 | 96.4 | 151 | 75.8 | 181.8 | -29.9 | -103.678 | -87.785 | -39.415 | 0.424 | 140.506 | 31.177 | 41.824 | 21.898 | 47.539 | 15.286 | 39.981 | -6.934 | 51.735 | -2.118 | 14.593 | -14.614 | 26.187 | -8.434 | -3.96 | 6.597 | 20.491 | 6.301 | -15.764 | -3.278 | -74.559 | 10.7 | -20.9 | -65.6 | 132.4 | 19 | -81.4 | 28.7 | 53.1 | 5.8 | -12 | -15.6 | -22.9 | -29 | 13.9 | -26.4 | -42.9 | -4.9 | 9.6 | -27.5 | 19.6 | 51.5 | 14.5 | 23.9 | -3.2 | 4.5 | 37.7 | -26.5 | -1.2 | -16.1 | 26.1 | -8.8 | 3 | 6.5 | 13.5 | -2.1 | -3.8 | -3.5 | -11 | 11 | 13.8 |
Cash At End Of Period
| 1,513 | 1,681 | 1,892 | 1,526 | 1,714 | 1,909 | 1,947 | 1,665 | 1,440 | 1,518 | 1,528.4 | 1,748.9 | 923.5 | 923.2 | 1,772.2 | 1,537 | 1,439.8 | 1,389.7 | 1,774.7 | 956.2 | 923.9 | 883.2 | 886 | 875.7 | 895.4 | 1,093 | 1,078 | 1,025.2 | 1,174.1 | 1,340.2 | 1,213.1 | 1,436.5 | 1,467.3 | 1,223.4 | 1,353 | 1,337.5 | 1,473.1 | 1,182.7 | 1,410.6 | 1,345 | 1,323.1 | 1,609.6 | 1,853 | 1,473.4 | 1,401 | 1,655.8 | 1,612.2 | 827 | 930.2 | 1,074.5 | 1,156.9 | 1,103.3 | 1,131.5 | 1,091.4 | 1,075.1 | 904.3 | 850 | 938.1 | 838.7 | 698.5 | 668.5 | 880.5 | 917.6 | 796.4 | 929.6 | 909.1 | 917.9 | 828.3 | 774.9 | 762.3 | 665.9 | 514.9 | 439.1 | 257.3 | 287.2 | 390.878 | 478.663 | 518.078 | 517.654 | 377.148 | 345.971 | 304.147 | 282.249 | 234.71 | 219.424 | 179.443 | 186.377 | 134.642 | 136.76 | 122.167 | 136.781 | 110.594 | 119.028 | 122.988 | 116.391 | 95.9 | 89.599 | 105.363 | 108.641 | 183.2 | 172.5 | 193.3 | 132.4 | 19 | -81.4 | 124.8 | 53.1 | 5.8 | -12 | 49.2 | -22.9 | -29 | 13.9 | 102.9 | -42.9 | -4.9 | 9.6 | 167.5 | 19.6 | 51.5 | 14.5 | 109.5 | -3.2 | 4.5 | 37.7 | 46.6 | -1.2 | -16.1 | 26.1 | 64.3 | 3 | 6.5 | 13.5 | 50.1 | -3.8 | -3.5 | -11 | 70.5 | 13.8 |