Autodesk, Inc.
NASDAQ:ADSK
287.62 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,513 | 1,681 | 1,892 | 1,526 | 1,714 | 1,909 | 1,947 | 1,665 | 1,440 | 1,518 | 1,528.4 | 1,748.9 | 923.5 | 923.2 | 1,772.2 | 1,537 | 1,439.8 | 1,389.7 | 1,774.7 | 956.2 | 923.9 | 883.2 | 886 | 875.7 | 895.4 | 1,093 | 1,078 | 1,025.2 | 1,174.1 | 1,340.2 | 1,213.1 | 1,436.5 | 1,467.3 | 1,223.4 | 1,353 | 1,337.5 | 1,473.1 | 1,182.7 | 1,410.6 | 1,345 | 1,323.1 | 1,609.6 | 1,853 | 1,473.4 | 1,401 | 1,655.8 | 1,612.2 | 827 | 930.2 | 1,074.5 | 1,156.9 | 1,103.3 | 1,131.5 | 1,091.4 | 1,075.1 | 904.3 | 850 | 938.1 | 838.7 | 698.5 | 668.5 | 880.5 | 917.6 | 796.4 | 929.6 | 909.1 | 917.9 | 828.3 | 774.9 | 762.3 | 665.9 | 514.9 | 439.1 | 257.3 | 287.2 | 390.878 | 478.663 | 518.078 | 517.654 | 377.148 | 345.971 | 304.147 | 282.249 | 234.71 | 219.424 | 179.443 | 186.377 | 134.642 | 136.76 | 122.167 | 136.781 | 110.594 | 119.028 | 122.988 | 116.391 | 95.9 | 89.599 | 105.363 | 108.641 | 183.2 | 172.5 | 193.3 | 209.2 | 76.6 | 43.4 | 124.8 | 96.1 | 43 | 37.2 | 49.2 | 64.8 | 87.8 | 116.8 | 102.9 | 129.3 | 172.3 | 177.2 | 167.5 | 195 | 175.4 | 124 | 109.5 | 85.6 | 88.9 | 84.2 | 46.6 | 73.1 | 74.2 | 90.3 | 64.2 | 73.1 | 70.1 | 63.6 | 50.1 | 52.2 | 56 | 59.6 | 70.5 | 59.5 | 45.8 | 107.8 | 96.6 | 24.3 | 16.2 |
| Short Term Investments
| 365 | 308 | 354 | 428 | 359 | 222 | 125 | 139 | 85 | 67 | 235.7 | 43.2 | 1.4 | 0 | 85 | 78.5 | 79.7 | 77.2 | 69 | 68.3 | 67.4 | 88.9 | 67.6 | 202.5 | 274.4 | 199.9 | 245.2 | 428.7 | 533.6 | 471.1 | 686.8 | 532.4 | 597.6 | 1,043.9 | 897.9 | 946.8 | 916.8 | 648.2 | 615.8 | 556.4 | 583.3 | 510.1 | 414.1 | 587.1 | 596.9 | 432.1 | 342.1 | 502.1 | 500.5 | 437.5 | 254.4 | 240.3 | 241.8 | 258.4 | 199.2 | 232.5 | 236.6 | 121.7 | 161.9 | 263.1 | 267.9 | 78.4 | 63.5 | 136.8 | 32.6 | 32.9 | 31.4 | 44.3 | 52 | 201.7 | 112 | 82.4 | 29.1 | 128.5 | 82.2 | 157.062 | 42.807 | 19.698 | 15.038 | 56.917 | 76.39 | 49.78 | 81.275 | 66.125 | 42.93 | 59.047 | 60.643 | 94.983 | 121.256 | 135.666 | 201.03 | 141.936 | 155.771 | 102.431 | 142.961 | 147.003 | 159.436 | 138.965 | 250.29 | 210.5 | 263.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,878 | 1,989 | 2,246 | 1,954 | 2,073 | 2,131 | 2,072 | 1,804 | 1,525 | 1,585 | 1,764.1 | 1,792.1 | 924.9 | 923.2 | 1,857.2 | 1,615.5 | 1,519.5 | 1,466.9 | 1,843.7 | 1,024.5 | 991.3 | 972.1 | 953.6 | 1,078.2 | 1,169.8 | 1,292.9 | 1,323.2 | 1,453.9 | 1,707.7 | 1,811.3 | 1,899.9 | 1,968.9 | 2,064.9 | 2,267.3 | 2,250.9 | 2,284.3 | 2,389.9 | 1,830.9 | 2,026.4 | 1,901.4 | 1,906.4 | 2,119.7 | 2,267.1 | 2,060.5 | 1,997.9 | 2,087.9 | 1,954.3 | 1,329.1 | 1,430.7 | 1,512 | 1,411.3 | 1,343.6 | 1,373.3 | 1,349.8 | 1,274.3 | 1,136.8 | 1,086.6 | 1,059.8 | 1,000.6 | 961.6 | 936.4 | 958.9 | 981.1 | 933.2 | 962.2 | 942 | 949.3 | 872.6 | 826.9 | 964 | 777.9 | 597.3 | 468.2 | 385.8 | 369.4 | 547.94 | 521.47 | 537.776 | 532.692 | 434.065 | 422.361 | 353.927 | 363.524 | 300.835 | 262.354 | 238.49 | 247.02 | 229.625 | 258.016 | 257.833 | 337.811 | 252.53 | 274.799 | 225.419 | 259.352 | 242.903 | 249.035 | 244.328 | 358.931 | 393.7 | 436.3 | 193.3 | 209.2 | 76.6 | 43.4 | 124.8 | 96.1 | 43 | 37.2 | 49.2 | 64.8 | 87.8 | 116.8 | 102.9 | 129.3 | 172.3 | 177.2 | 167.5 | 195 | 175.4 | 124 | 109.5 | 85.6 | 88.9 | 84.2 | 46.6 | 73.1 | 74.2 | 90.3 | 64.2 | 73.1 | 70.1 | 63.6 | 50.1 | 52.2 | 56 | 59.6 | 70.5 | 59.5 | 45.8 | 107.8 | 96.6 | 24.3 | 16.2 |
| Net Receivables
| 402 | 353 | 876 | 579 | 402 | 331 | 961 | 642 | 434 | 384 | 716.1 | 580.3 | 357.8 | 326.1 | 643.1 | 540.4 | 490.1 | 356.5 | 652.3 | 520.3 | 347.4 | 268.1 | 474.3 | 309 | 234.4 | 206.7 | 438.2 | 307.8 | 265.6 | 231.5 | 452.3 | 259.8 | 306.9 | 256.4 | 653.6 | 362.3 | 394.1 | 316 | 458.9 | 375.7 | 365.3 | 323.3 | 423.7 | 304.1 | 303.9 | 285.8 | 495.1 | 293.3 | 361.4 | 300.6 | 395.1 | 259.2 | 297 | 271 | 318.4 | 240.1 | 231 | 218.1 | 277.4 | 215.7 | 223.9 | 228.6 | 316.5 | 291.4 | 325.2 | 333.5 | 386.5 | 299.2 | 278.4 | 260.4 | 301.3 | 256 | 258.7 | 276.4 | 261.4 | 201.769 | 202.415 | 190.216 | 196.827 | 168.044 | 156.273 | 142.63 | 166.816 | 155.751 | 162.146 | 133.596 | 132.803 | 129.007 | 129.039 | 125.65 | 140.465 | 141.438 | 159.367 | 150.477 | 157.422 | 150.495 | 154.765 | 120.456 | 110.839 | 123.4 | 133.1 | 127.5 | 91.8 | 89.6 | 84.1 | 64.6 | 60.9 | 78.3 | 85.9 | 73.4 | 68.6 | 86.4 | 87.9 | 107 | 93.9 | 98.7 | 104.9 | 95.6 | 86.3 | 79.4 | 78.7 | 76 | 71.2 | 72.5 | 71.5 | 72.6 | 62.7 | 75.2 | 60.7 | 55.7 | 50.5 | 61.5 | 54.4 | 52.3 | 40.4 | 40.5 | 32.7 | 30.2 | 26.4 | 25.5 | 16.4 | 11.4 | 8.1 | 4.9 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.2 | 10 | 81.2 | 85.1 | 80.7 | 76.3 | 54.5 | 56.8 | 53.5 | 51.6 | 56 | 42.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 7.5 | 7 | 13.2 | 14.2 | 15.112 | 14.301 | 14.724 | 12.545 | 12.53 | 16.312 | 16.686 | 17.365 | 11.773 | 11.606 | 8.849 | 12.284 | 15.51 | 17.643 | 16.995 | 17.999 | 20.788 | 20.567 | 17.114 | 17.255 | 18.07 | 15.28 | 16.402 | 19.264 | 23.1 | 23.5 | 22.6 | 7.6 | 6.7 | 6.4 | 5.4 | 7.4 | 6.4 | 6.5 | 7.2 | 7.3 | 9 | 11 | 9.9 | 9.7 | 9.1 | 8.4 | 7.6 | 5.8 | 3.7 | 3.7 | 5.5 | 8.8 | 12.8 | 13.8 | 14.7 | 16.8 | 15.9 | 13.8 | 11.2 | 11.2 | 11.3 | 9.8 | 10.3 | 10.6 | 7.8 | 5.7 | 4.3 | 4 | 3.2 | 2.4 | 1.7 | 1.1 | 0.7 |
| Other Current Assets
| 478 | 468 | 457 | 406 | 346 | 371 | 308 | 342 | 370 | 389 | 283.6 | 282.4 | 263.3 | 256.1 | 198.9 | 183.9 | 194.3 | 200.9 | 163.3 | 162 | 176.8 | 182.1 | 192.1 | 202.8 | 194.6 | 198.4 | 116.5 | 110.2 | 110 | 96.9 | 109.6 | 103.4 | 114.7 | 105.3 | 88.6 | 90.7 | 105.8 | 112.9 | 100.9 | 100.9 | 102 | 92.8 | 87.4 | 99.8 | 83.1 | 81.4 | 60.8 | 102.2 | 110.6 | 99.5 | 89.5 | 95.8 | 108.5 | 111.6 | 121.6 | 93.9 | 99.8 | 116.1 | 101.6 | 109.8 | 107 | 114.7 | 90.4 | 85.8 | 115.1 | 147.9 | 146 | 148.5 | 159.6 | 160.1 | 105 | 107.8 | 102 | 111.5 | 93.7 | 94.965 | 67.824 | 53.994 | 39.733 | 82.881 | 47.457 | 52 | 49.547 | 56.816 | 58.955 | 54.908 | 57.525 | 62.582 | 63.682 | 61.092 | 67.595 | 68.845 | 64.969 | 62.084 | 57.292 | 53.064 | 54.379 | 53.44 | 56.225 | 53.7 | 50 | 281.3 | 141.9 | 306.2 | 295.5 | 201.8 | 143.3 | 224 | 242.3 | 195.4 | 169.8 | 115.7 | 124.9 | 122.3 | 114.9 | 75.3 | 83.8 | 91.6 | 86 | 71.4 | 83.2 | 83.6 | 114 | 88.3 | 100.9 | 114 | 96.7 | 103.2 | 91.8 | 92.7 | 112.7 | 84.9 | 108.8 | 101.8 | 84.4 | 73.4 | 63.5 | 47.4 | 55.1 | 61.7 | 6.5 | 3.9 | 2 | 1 |
| Total Current Assets
| 2,758 | 2,810 | 3,579 | 2,939 | 2,821 | 2,833 | 3,341 | 2,788 | 2,329 | 2,358 | 2,763.8 | 2,654.8 | 1,546 | 1,505.4 | 2,699.2 | 2,339.8 | 2,203.9 | 2,024.3 | 2,659.3 | 1,706.8 | 1,515.5 | 1,422.3 | 1,620 | 1,590 | 1,598.8 | 1,698 | 1,877.9 | 1,871.9 | 2,083.3 | 2,139.7 | 2,461.8 | 2,332.1 | 2,486.5 | 2,629 | 2,993.1 | 2,747.5 | 2,899.8 | 2,341 | 2,671.3 | 2,458.7 | 2,450 | 2,590.3 | 2,835 | 2,517.9 | 2,436.5 | 2,511.1 | 2,552.4 | 1,724.6 | 1,902.7 | 1,912.1 | 1,895.9 | 1,698.6 | 1,778.8 | 1,732.4 | 1,714.3 | 1,470.8 | 1,417.4 | 1,394 | 1,379.6 | 1,287.1 | 1,267.3 | 1,302.2 | 1,388 | 1,310.4 | 1,402.5 | 1,423.4 | 1,481.8 | 1,320.3 | 1,264.9 | 1,384.5 | 1,189.7 | 968.6 | 835.9 | 786.9 | 738.7 | 859.786 | 806.01 | 796.71 | 781.797 | 697.52 | 642.403 | 565.243 | 597.252 | 525.175 | 495.061 | 435.843 | 449.632 | 436.724 | 468.38 | 461.57 | 563.87 | 483.601 | 519.702 | 455.094 | 491.321 | 464.532 | 473.459 | 434.626 | 545.259 | 593.9 | 642.9 | 624.7 | 450.5 | 479.1 | 429.4 | 396.6 | 307.7 | 351.7 | 371.9 | 325.2 | 310.5 | 298.9 | 340.6 | 342.1 | 347.8 | 355.4 | 374.3 | 362.3 | 373.1 | 329.9 | 289.6 | 274.6 | 279.6 | 262.5 | 270.4 | 247.9 | 249.3 | 268.5 | 256.6 | 223.8 | 247.5 | 227.8 | 236.6 | 214.5 | 187.6 | 177.7 | 161.5 | 152.4 | 145 | 136.2 | 133.1 | 113.6 | 35.5 | 22.8 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 321 | 331 | 345 | 365 | 384 | 407 | 389 | 420 | 446 | 465 | 467 | 555.4 | 582.6 | 598.8 | 609.5 | 617.9 | 594 | 588.9 | 600.5 | 433.2 | 450.2 | 462.5 | 149.7 | 144.7 | 146.8 | 158.2 | 145 | 148.1 | 153 | 150.4 | 158.6 | 168.3 | 173 | 174.9 | 169.3 | 155.3 | 158.2 | 156.9 | 159.2 | 160.4 | 146.9 | 142.1 | 130.3 | 134.1 | 133.4 | 129 | 114.9 | 114.6 | 109 | 104 | 104.5 | 102.1 | 105.2 | 99.8 | 84.5 | 84.8 | 88.5 | 95.5 | 101.6 | 111.9 | 118.3 | 120.7 | 120.6 | 116.6 | 109.2 | 84.3 | 80.2 | 68.7 | 66.5 | 63.9 | 65.6 | 64.1 | 64.8 | 65.9 | 61.4 | 60.132 | 61.076 | 65.585 | 69.566 | 67.899 | 64.417 | 63.552 | 66.474 | 69.319 | 72.995 | 71.559 | 76.122 | 77.759 | 79.629 | 75.373 | 72.82 | 69.675 | 66.458 | 60.434 | 53.996 | 47.318 | 46.814 | 45.045 | 41.884 | 43.3 | 45.1 | 46.9 | 39.7 | 39.2 | 39.3 | 39 | 39.1 | 41.6 | 43.5 | 45.2 | 44.1 | 48.4 | 48.7 | 48.4 | 49 | 49.9 | 49.6 | 50.3 | 46.5 | 44.4 | 43.6 | 42 | 41.9 | 34.3 | 32.6 | 33.3 | 32.1 | 32.5 | 34 | 32.4 | 32.2 | 31.7 | 30.9 | 30.6 | 33.2 | 31.8 | 29.4 | 25.2 | 22 | 19.3 | 13.4 | 7.5 | 3.5 | 1.6 |
| Goodwill
| 4,253 | 4,133 | 3,653 | 3,604 | 3,637 | 3,624 | 3,625 | 3,577 | 3,612 | 3,642 | 3,603.8 | 3,579.2 | 3,562.2 | 3,484 | 2,706.5 | 2,484.2 | 2,459.1 | 2,430.2 | 2,445 | 2,443.6 | 2,431.8 | 2,446.2 | 2,450.8 | 1,645.3 | 1,658.7 | 1,604.9 | 1,620.2 | 1,588.7 | 1,588.6 | 1,570.7 | 1,561.1 | 1,557.3 | 1,597.4 | 1,580.5 | 1,535 | 1,515 | 1,473.8 | 1,476.1 | 1,456.2 | 1,474.1 | 1,447.6 | 1,263 | 1,009.9 | 922.3 | 903.2 | 895.7 | 871.5 | 824.6 | 739.2 | 682.9 | 682.4 | 653.9 | 607.4 | 605.7 | 554.1 | 549.7 | 545.7 | 540.3 | 542.9 | 530.5 | 525.5 | 520.7 | 542.5 | 632.3 | 626.9 | 447.6 | 443.4 | 390.8 | 365.7 | 356.1 | 355.3 | 364 | 366.5 | 354.3 | 318.2 | 194.68 | 188.761 | 172.37 | 166.628 | 166.669 | 166.693 | 163.885 | 160.094 | 160.164 | 160.23 | 160.293 | 155.945 | 170.217 | 162.682 | 162.655 | 39.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 609 | 572 | 406 | 411 | 410 | 426 | 407 | 423 | 451 | 479 | 493.8 | 498.2 | 511.3 | 173.9 | 88.6 | 65.4 | 61 | 67 | 70.9 | 79.2 | 87.6 | 96.3 | 105.6 | 19.8 | 23.7 | 23.1 | 27.1 | 29.9 | 34 | 41.1 | 45.7 | 53.9 | 66.6 | 70 | 70.8 | 76.1 | 73.2 | 84.8 | 86.5 | 97.2 | 100.7 | 89.4 | 63.1 | 54.3 | 63.1 | 69.2 | 76 | 75.9 | 71.4 | 74.8 | 84.6 | 90.4 | 69.4 | 62.8 | 57.2 | 65.3 | 73.6 | 80.1 | 88 | 88.9 | 96.7 | 105 | 113.3 | 107.7 | 106.2 | 60.6 | 64.4 | 60 | 51.2 | 47.9 | 51.3 | 54.8 | 48.8 | 51.9 | 368 | 210.933 | 204.936 | 182.725 | 175.947 | 166.669 | 183.723 | 182.431 | 179.472 | 160.164 | 160.23 | 187.867 | 155.945 | 170.217 | 162.682 | 162.655 | 39.987 | 47.58 | 44.743 | 49.358 | 54.273 | 56.08 | 61.277 | 68.352 | 75.489 | 81.5 | 88.6 | 91.6 | 70.3 | 35.1 | 36.8 | 29.4 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.6 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 4,862 | 4,705 | 4,059 | 4,015 | 4,047 | 4,050 | 4,032 | 4,000 | 4,063 | 4,121 | 4,097.6 | 4,077.4 | 4,073.5 | 3,657.9 | 2,795.1 | 2,549.6 | 2,520.1 | 2,497.2 | 2,515.9 | 2,522.8 | 2,519.4 | 2,542.5 | 2,556.4 | 1,665.1 | 1,682.4 | 1,628 | 1,647.3 | 1,618.6 | 1,622.6 | 1,611.8 | 1,606.8 | 1,611.2 | 1,664 | 1,650.5 | 1,605.8 | 1,591.1 | 1,547 | 1,560.9 | 1,542.7 | 1,571.3 | 1,548.3 | 1,352.4 | 1,073 | 976.6 | 966.3 | 964.9 | 947.5 | 900.5 | 810.6 | 757.7 | 767 | 744.3 | 676.8 | 668.5 | 611.3 | 615 | 619.3 | 620.4 | 630.9 | 619.4 | 622.2 | 625.7 | 655.8 | 740 | 733.1 | 508.2 | 507.8 | 450.8 | 416.9 | 404 | 406.6 | 418.8 | 415.3 | 406.2 | 368 | 210.933 | 204.936 | 182.725 | 175.947 | 166.669 | 183.723 | 182.431 | 179.472 | 160.164 | 160.23 | 187.867 | 155.945 | 170.217 | 162.682 | 162.655 | 39.987 | 47.58 | 44.743 | 49.358 | 54.273 | 56.08 | 61.277 | 68.352 | 75.489 | 81.5 | 88.6 | 91.6 | 70.3 | 35.1 | 36.8 | 29.4 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.6 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 231 | 238 | 234 | 219 | 219 | 185 | 102 | 37 | 46 | 39 | 45.4 | 19.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 4.4 | 114.8 | 128.1 | 171.5 | 190.8 | 264.3 | 236 | 264.4 | 306.2 | 455 | 505.6 | 538.9 | 532.3 | 540.1 | 562.5 | 440.3 | 273 | 255.5 | 262.1 | 268.2 | 277.3 | 418.5 | 410.1 | 392 | 411.1 | 408.3 | 286.1 | 284.1 | 192.8 | 190.6 | 179.2 | 175.9 | 192.6 | 199.8 | 184.1 | 179.5 | 125.6 | 92 | 92.3 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.504 | 0 | -25.41 | -28.615 | 0 | 0 | -28.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 1,129 | 1,126 | 1,093 | 1,122 | 1,078 | 1,042 | 1,014 | 836 | 790 | 759 | 740.7 | 740.4 | 739.6 | 743.7 | 763.1 | 44.3 | 51.5 | 50.8 | 56.4 | 39.6 | 46.3 | 54.4 | 65.3 | 71.7 | 81.5 | 67 | 81.7 | 64.7 | 66.2 | 64 | 62.4 | 49.6 | 9.8 | 9.8 | 9.2 | 4.4 | 4.2 | 106.8 | 100 | 97.7 | 86.8 | 93.6 | 131.1 | 118.3 | 125.3 | 134.3 | 122.8 | 128.3 | 136.8 | 129.3 | 135.8 | 138.7 | 118.8 | 102.7 | 90.7 | 107.7 | 113.1 | 112.4 | 101.9 | 92.7 | 92.7 | 88.3 | 125.7 | 86.2 | 67.5 | 39.8 | 51.3 | 69.3 | 51.8 | 61.9 | 59.8 | 70 | 79.5 | 99 | 129.2 | 141.425 | 92.993 | 116.793 | 105.061 | 44.048 | 21.504 | 3.76 | 25.41 | 28.615 | 6.81 | 6.059 | 28.923 | 9.761 | 15.913 | 18.499 | 29.459 | 47.136 | 19.334 | 17.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 659 | 620 | 602 | 566 | 558 | 552 | 560 | 554 | 553 | 519 | 492.3 | 483.3 | 478.9 | 792.5 | 412.9 | 392.9 | 377.8 | 382.7 | 347.2 | 334.2 | 341.3 | 325.3 | 333.4 | 188.1 | 195.4 | 188.7 | 170.9 | 184.4 | 192.9 | 201.1 | 202 | 213 | 208.5 | 202.5 | 205.6 | 181.6 | 170.1 | 170 | 167.6 | 193.2 | 209.3 | 202 | 148.3 | 156.1 | 151.7 | 158.4 | 159.7 | 152.9 | 130.7 | 129.8 | 131.8 | 130.7 | 114.9 | 122.9 | 94.2 | 103 | 102.6 | 99.9 | 107.6 | 112.3 | 118.3 | 125 | 130.6 | 120.5 | 131.2 | 84.3 | 87.8 | 81.9 | 78 | 75.1 | 75.8 | 78.8 | 80 | 81.6 | 63.5 | 18.353 | 16.877 | 15.792 | 9.833 | 105.991 | 158.863 | 175.314 | 173.962 | 180.17 | 181.017 | 171.135 | 201.951 | 206.024 | 191.398 | 211.534 | 196.308 | 205.181 | 180.179 | 194.275 | 208.169 | 262.014 | 262.658 | 265.362 | 244.694 | 226.2 | 151.7 | 167.1 | 133.4 | 71.3 | 60.2 | 130.4 | 169.9 | 175.7 | 162.5 | 172.9 | 137.6 | 129.9 | 121.5 | 129.7 | 121.1 | 124.3 | 105.4 | 100.1 | 62.5 | 67.1 | 80.9 | 89.6 | 83.4 | 85.5 | 72.6 | 73.3 | 76.9 | 70.1 | 60.3 | 57.2 | 48.3 | 68 | 31.5 | 32.3 | 44.4 | 47.2 | 41.6 | 28.7 | 27.3 | 12.1 | 23.4 | 4.4 | 1.3 | 0.3 |
| Total Non-Current Assets
| 7,202 | 7,020 | 6,333 | 6,287 | 6,286 | 6,236 | 6,097 | 5,847 | 5,898 | 5,903 | 5,843 | 5,876.2 | 5,874.6 | 5,792.9 | 4,580.6 | 3,604.7 | 3,543.4 | 3,519.6 | 3,520 | 3,329.8 | 3,357.2 | 3,386.2 | 3,109.2 | 2,184.4 | 2,234.2 | 2,213.4 | 2,235.7 | 2,280.1 | 2,270.7 | 2,291.7 | 2,336 | 2,497.1 | 2,560.9 | 2,576.6 | 2,522.2 | 2,472.5 | 2,442 | 2,434.9 | 2,242.5 | 2,278.1 | 2,253.4 | 2,058.3 | 1,760 | 1,803.6 | 1,786.8 | 1,778.6 | 1,756 | 1,704.6 | 1,473.2 | 1,404.9 | 1,331.9 | 1,306.4 | 1,194.9 | 1,169.8 | 1,073.3 | 1,110.3 | 1,107.6 | 1,107.7 | 1,067.6 | 1,028.3 | 1,043.8 | 967.3 | 1,032.7 | 1,063.3 | 1,041 | 716.6 | 727.1 | 670.7 | 613.2 | 604.9 | 607.8 | 631.7 | 639.6 | 652.7 | 622.1 | 430.843 | 375.882 | 380.895 | 360.407 | 384.607 | 407.003 | 425.057 | 419.908 | 409.653 | 421.052 | 436.62 | 434.018 | 463.761 | 449.622 | 468.061 | 338.574 | 369.572 | 310.714 | 322.002 | 316.438 | 365.412 | 370.749 | 378.759 | 362.067 | 351 | 285.4 | 305.6 | 243.4 | 145.6 | 136.3 | 198.8 | 226 | 217.3 | 206 | 218.1 | 181.7 | 178.3 | 170.2 | 178.1 | 170.1 | 174.2 | 155 | 150.4 | 109 | 111.5 | 124.5 | 131.6 | 125.3 | 119.8 | 105.2 | 106.6 | 109 | 102.6 | 94.3 | 89.6 | 80.5 | 99.7 | 62.4 | 62.9 | 77.6 | 79 | 71 | 53.9 | 49.3 | 42 | 36.8 | 11.9 | 4.8 | 1.9 |
| Total Assets
| 9,960 | 9,830 | 9,912 | 9,226 | 9,107 | 9,069 | 9,438 | 8,635 | 8,227 | 8,261 | 8,606.8 | 8,531 | 7,420.6 | 7,298.3 | 7,279.8 | 5,944.5 | 5,747.3 | 5,543.9 | 6,179.3 | 5,036.6 | 4,872.7 | 4,808.5 | 4,729.2 | 3,774.4 | 3,833 | 3,911.4 | 4,113.6 | 4,152 | 4,354 | 4,431.4 | 4,797.8 | 4,829.2 | 5,047.4 | 5,205.6 | 5,515.3 | 5,220 | 5,341.8 | 4,775.9 | 4,913.8 | 4,736.8 | 4,703.4 | 4,648.6 | 4,595 | 4,321.5 | 4,223.3 | 4,289.7 | 4,308.4 | 3,429.2 | 3,375.9 | 3,317 | 3,227.8 | 3,005 | 2,973.7 | 2,902.2 | 2,787.6 | 2,581.1 | 2,525 | 2,501.7 | 2,447.2 | 2,315.4 | 2,311.1 | 2,269.5 | 2,420.7 | 2,373.7 | 2,443.5 | 2,140 | 2,208.9 | 1,991 | 1,878.1 | 1,989.4 | 1,797.5 | 1,600.3 | 1,475.5 | 1,439.6 | 1,360.8 | 1,290.629 | 1,181.892 | 1,177.605 | 1,142.204 | 1,082.127 | 1,049.406 | 990.3 | 1,017.16 | 934.828 | 916.113 | 872.463 | 883.65 | 900.485 | 918.002 | 929.631 | 902.444 | 853.173 | 830.416 | 777.096 | 807.759 | 829.944 | 844.208 | 813.385 | 907.326 | 944.9 | 928.3 | 930.3 | 693.9 | 624.7 | 565.7 | 595.4 | 533.7 | 569 | 577.9 | 543.3 | 492.2 | 477.2 | 510.8 | 520.2 | 517.9 | 529.6 | 529.3 | 512.7 | 482.1 | 441.4 | 414.1 | 406.2 | 404.9 | 382.3 | 375.6 | 354.5 | 358.3 | 371.1 | 350.9 | 313.4 | 328 | 327.5 | 299 | 277.4 | 265.2 | 256.7 | 232.5 | 206.3 | 194.3 | 178.2 | 169.9 | 125.5 | 40.3 | 24.7 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 174 | 163 | 100 | 127 | 124 | 127 | 102 | 134 | 109 | 135 | 120.8 | 133.6 | 108.4 | 124 | 122.5 | 121.3 | 99.2 | 85.2 | 83.7 | 106.1 | 93 | 98 | 101.6 | 88.6 | 82.2 | 103.5 | 94.7 | 93.3 | 93 | 93.4 | 93.5 | 102.8 | 110.3 | 107.2 | 119.9 | 104.6 | 90.8 | 93.1 | 100.5 | 99.1 | 92.4 | 90.3 | 84.5 | 75.3 | 74.4 | 86.1 | 94.2 | 75.9 | 82.9 | 88.9 | 89.3 | 81.9 | 89.8 | 101.7 | 76.8 | 86.1 | 79 | 90.4 | 67.8 | 60 | 56.7 | 65 | 62.4 | 76 | 78.1 | 73.7 | 79.3 | 77.2 | 77.1 | 76.8 | 61 | 70.9 | 47.8 | 59.8 | 56.4 | 62.483 | 62.658 | 61.191 | 46.234 | 50.909 | 44.315 | 46.639 | 52.307 | 50.816 | 47.238 | 43.966 | 45.122 | 46.1 | 46.084 | 47.449 | 53.769 | 48.732 | 54.241 | 52.216 | 47.962 | 47.75 | 49.605 | 38.827 | 45.31 | 40.7 | 47 | 42 | 27.4 | 29.7 | 27.5 | 23.7 | 26.4 | 28 | 27.2 | 32.2 | 24.6 | 22.5 | 25 | 24 | 24.5 | 28.6 | 24.4 | 19.6 | 21.5 | 18.6 | 16.6 | 15.5 | 17.2 | 16 | 15.1 | 12.1 | 18.9 | 17.4 | 13.7 | 8.7 | 8.3 | 9 | 6.2 | 6.9 | 8.4 | 7.4 | 6.4 | 3.9 | 6.6 | 4.3 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 367 | 66 | 67 | 71 | 72 | 74 | 85 | 432 | 430 | 427 | 436.3 | 89.7 | 87.7 | 76 | 71.4 | 64.1 | 53.8 | 46 | 497.8 | 513.4 | 508.1 | 59.2 | 13.2 | 44.6 | 38.8 | 24.6 | 28 | 21.7 | 21.3 | 399.1 | 398.7 | 85.9 | 54.1 | 25.1 | 29.4 | 28.2 | 52.3 | 29 | 28.2 | 38.3 | 37.3 | 36.4 | 24.3 | 37.2 | 42.5 | 35.4 | 13.9 | 110 | 17 | 17.4 | 14.4 | 22.3 | 15.3 | 24.2 | 28.6 | 28.3 | 23 | 15.3 | 8.4 | 9.8 | 17.9 | 2.1 | 52.1 | 3.9 | 120 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0.1 |
| Tax Payables
| 48 | 59 | 36 | 64 | 116 | 104 | 33 | 40 | 16 | 50 | 29.7 | 52.6 | 21.9 | 47.8 | 42.6 | 43.2 | 32.5 | 25.2 | 21.2 | 11.1 | 5.9 | 6.5 | 13.2 | 44.6 | 38.8 | 24.6 | 28 | 21.7 | 21.3 | 23.2 | 46.8 | 85.9 | 54.1 | 25.1 | 29.4 | 28.2 | 52.3 | 29 | 28.2 | 38.3 | 37.3 | 36.4 | 24.3 | 37.2 | 42.5 | 35.4 | 13.9 | 14.2 | 17 | 17.4 | 14.4 | 22.3 | 15.3 | 24.2 | 28.6 | 28.3 | 23 | 15.3 | 8.4 | 9.8 | 17.9 | 19.1 | 16.7 | 20.4 | 21.2 | 18.8 | 14.4 | 2 | 14.6 | 16.1 | 10.8 | 10.8 | 20.9 | 21.1 | 10.8 | 40.257 | 22.813 | 53.72 | 41.549 | 37.734 | 45.544 | 44.403 | 50.695 | 54.679 | 58.202 | 47.322 | 39.802 | 62.994 | 71.25 | 82.786 | 91.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 3,228 | 3,362 | 3,500 | 3,120 | 3,131 | 3,189 | 3,203 | 2,731 | 2,709 | 2,809 | 2,863.3 | 2,563 | 2,521 | 2,540.7 | 2,500.9 | 2,161.5 | 2,102.1 | 2,163.9 | 2,176.1 | 1,822 | 1,772.1 | 1,777.5 | 1,763.3 | 1,517.6 | 1,491.5 | 1,469.2 | 1,551.6 | 1,333.1 | 1,308.5 | 1,291.5 | 1,282.8 | 1,099.1 | 1,107.1 | 1,091.8 | 1,068.9 | 877 | 881.6 | 893.4 | 900.8 | 775.1 | 763 | 749.7 | 696.2 | 610.8 | 636.9 | 663.7 | 647 | 558.1 | 590.9 | 584.7 | 582.3 | 499.9 | 525.3 | 518.9 | 496.2 | 430 | 454.2 | 470.6 | 444.6 | 401.2 | 424.4 | 453.1 | 438.8 | 387.5 | 440.7 | 431.3 | 400.7 | 343.9 | 335.5 | 327.7 | 311.4 | 264.8 | 264.5 | 285.9 | 249.8 | 210.684 | 206.323 | 202.087 | 178.701 | 157.105 | 149.39 | 137.22 | 127.276 | 107.248 | 104.378 | 96.168 | 93.241 | 76.656 | 74.222 | 68.017 | 65.474 | 59.9 | 59 | 49.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 568 | 506 | 684 | 594 | 548 | 536 | 610 | 514 | 394 | 430 | 589 | 495.2 | 370.3 | 389.4 | 559.9 | 464.7 | 364.5 | 283.2 | 461.6 | 398.7 | 334.1 | 286 | 423.1 | 334.7 | 302.6 | 255.3 | 448.9 | 301.9 | 278.9 | 265.6 | 419.9 | 309.8 | 288.1 | 250.4 | 372.8 | 301.4 | 289.1 | 254.8 | 370.6 | 280.8 | 264.6 | 242.3 | 266.5 | 224.8 | 202.1 | 194.6 | 288.6 | 241.4 | 210.6 | 184.5 | 268.1 | 209.5 | 196.7 | 174.7 | 268.2 | 190.3 | 166.9 | 134.7 | 183.2 | 156.3 | 162.7 | 161.6 | 246.8 | 196.9 | 230.2 | 189.5 | 266.5 | 187 | 184.9 | 180.5 | 201.8 | 176.5 | 184.5 | 174.3 | 200.7 | 190.256 | 166.124 | 173.622 | 252.533 | 199.542 | 191.547 | 166.462 | 205.339 | 177.148 | 180.737 | 170.131 | 171.665 | 83.071 | 205.731 | 209.642 | 251.408 | 252.277 | 245.573 | 224.386 | 285.951 | 275.334 | 270.533 | 240.062 | 254.082 | 247.6 | 233.5 | 239.7 | 204.2 | 197.8 | 186.5 | 199.1 | 173.1 | 169.8 | 162.4 | 139.7 | 125.6 | 115.1 | 125.3 | 119.3 | 119.8 | 107 | 105.5 | 128.8 | 133.5 | 92.9 | 87.1 | 77.8 | 85.1 | 71 | 70.9 | 70.1 | 65.2 | 60.1 | 63.6 | 50.6 | 48.7 | 52.4 | 46.5 | 40.4 | 35.4 | 40.3 | 34.2 | 27 | 24.5 | 23 | 18.6 | 8.9 | 4 | 3 |
| Total Current Liabilities
| 4,337 | 4,097 | 4,351 | 3,912 | 3,875 | 3,926 | 4,000 | 3,811 | 3,642 | 3,801 | 4,009.4 | 3,281.5 | 3,087.4 | 3,130.1 | 3,254.7 | 2,811.6 | 2,619.6 | 2,578.3 | 3,219.2 | 2,840.2 | 2,707.3 | 2,220.7 | 2,301.2 | 1,985.5 | 1,915.1 | 1,852.6 | 2,123.2 | 1,750 | 1,701.7 | 2,049.6 | 2,194.9 | 1,597.6 | 1,559.6 | 1,474.5 | 1,591 | 1,311.2 | 1,313.8 | 1,270.3 | 1,400.1 | 1,193.3 | 1,157.3 | 1,118.7 | 1,071.5 | 948.1 | 955.9 | 979.8 | 1,043.7 | 985.4 | 901.4 | 875.5 | 954.1 | 813.6 | 827.1 | 819.5 | 869.8 | 734.7 | 723.1 | 711 | 704 | 627.3 | 661.7 | 681.8 | 800.1 | 664.3 | 869 | 734.5 | 746.5 | 608.1 | 597.5 | 585 | 574.2 | 512.2 | 496.8 | 520 | 506.9 | 463.423 | 435.105 | 436.9 | 477.468 | 407.556 | 385.252 | 350.321 | 384.922 | 335.212 | 332.353 | 310.265 | 310.028 | 312.321 | 326.037 | 325.108 | 370.651 | 360.909 | 358.814 | 326.273 | 333.913 | 323.084 | 320.138 | 278.889 | 299.392 | 288.3 | 280.5 | 281.7 | 231.6 | 227.5 | 214 | 222.8 | 199.5 | 197.8 | 189.6 | 171.9 | 150.2 | 137.6 | 150.3 | 143.3 | 144.3 | 135.6 | 129.9 | 148.4 | 155 | 111.5 | 103.7 | 93.3 | 102.3 | 87 | 86 | 82.2 | 84.1 | 77.5 | 77.3 | 59.3 | 57 | 61.4 | 52.7 | 47.3 | 43.8 | 47.7 | 40.6 | 30.9 | 31.1 | 27.3 | 18.6 | 8.9 | 5.5 | 3.1 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,986 | 2,285 | 2,284 | 2,577 | 2,593 | 2,610 | 2,581 | 2,603 | 2,615 | 2,626 | 2,623.7 | 2,959.8 | 1,997.3 | 2,015.2 | 2,033.2 | 2,034.8 | 2,029.4 | 2,037.6 | 2,046.8 | 1,530.1 | 1,647.9 | 2,228.9 | 2,087.7 | 1,587.8 | 1,587.2 | 1,586.6 | 1,586 | 1,585.4 | 1,584.9 | 1,092.4 | 1,092 | 1,489.9 | 1,489.2 | 1,488.4 | 1,487.7 | 1,486.9 | 1,486.2 | 747.4 | 747.2 | 747 | 746.8 | 746.6 | 746.4 | 746.2 | 746 | 745.8 | 745.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.2 | 122.5 | -88.3 | -113.3 | -111.9 | -121.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 |
| Deferred Revenue Non-Current
| 464 | 600 | 764 | 903 | 1,102 | 1,294 | 1,377 | 1,052 | 994 | 940 | 926.5 | 779.9 | 779.4 | 804.3 | 859.3 | 771.3 | 776.8 | 841.2 | 831 | 598 | 477.4 | 376 | 328.1 | 274.5 | 308 | 337.2 | 403.5 | 430.8 | 467.5 | 510 | 505.2 | 433.9 | 412.9 | 431.9 | 450.3 | 335.3 | 354.7 | 260.3 | 256.3 | 231.1 | 217.8 | 213.8 | 204.4 | 154.9 | 168.6 | 187.7 | 187.6 | 155.6 | 161.1 | 142.2 | 136.9 | 120 | 117.1 | 103.5 | 91.7 | 77.1 | 71.9 | 73.1 | 71.9 | 68.3 | 77.5 | 80.9 | 113.3 | 111.9 | 121.9 | 118.4 | 105.4 | 80 | 76.4 | 72.2 | 35.8 | 35.8 | 47.7 | 41.2 | 35.8 | 32.44 | 25.217 | 19.987 | 15.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 36 | 42 | 25 | 31 | 35 | 33 | 32 | 44 | 37 | 34 | 29.4 | 52 | 60.4 | 55.4 | 11.4 | 85.1 | 89.9 | 81 | 82.5 | 103.8 | 98.9 | 93.9 | 79.8 | 96.5 | 88.2 | 84.8 | 66.6 | 97.9 | 100.9 | 91.7 | 91.5 | 75.9 | 66.6 | 78.1 | 63.2 | 54.9 | 28.9 | 139.6 | 158.8 | 182 | 186.8 | 170.5 | 211.8 | 209 | 203.4 | 193.3 | 194.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.7 | 92.7 | 88.3 | 22.7 | 27.7 | 29.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.097 | 0 | 7.849 | 1.461 | 0 | 0 | 1.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.043 | 4.078 | 4.082 | 4.38 | 1.1 | 1.6 | 2.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 1.9 | 3.5 | 4.9 | 3 | 0.3 | 1.7 | 3.6 | 1.9 | 1.3 | 1.3 | 1.9 | 2.6 | 3.3 | 3 | 3.1 | 5.1 | 5.8 | 4 | 4.6 | 5.6 | 7.6 | 3.7 | 3.3 | 3.5 | 2.2 | 2.1 | 2.4 | 2.8 | 3.7 | 3.6 | 3.8 | 3.6 | 3.2 | 3.1 | 1.5 | 0 | 0.1 |
| Other Non-Current Liabilities
| 663 | 645 | 633 | 321 | 296 | 309 | 303 | 219 | 199 | 179 | 168.7 | 177.9 | 168.3 | 164.9 | 155.7 | 172.4 | 164.3 | 144.9 | 138.9 | 136 | 135.5 | 134.3 | 143.3 | 168.4 | 176.1 | 178.8 | 190.3 | 180.6 | 183.5 | 179.6 | 177.7 | 171.3 | 187.4 | 296.8 | 299 | 298.6 | 256.1 | 133.9 | 132.2 | 114.9 | 111.3 | 110.3 | 99.4 | 101.4 | 98.3 | 98.6 | 94.1 | 270.4 | 262.1 | 254 | 253.9 | 243.9 | 240.4 | 228 | 216.8 | 213.2 | 204.2 | 203.5 | 197.8 | -27.8 | -28.4 | 178.3 | 287.2 | 281.6 | 285.4 | 151.7 | 126.5 | 124.1 | 91.5 | 88 | 72.5 | 51.7 | 36 | 32.1 | 26.8 | 17.665 | 9.29 | 9.927 | 1.13 | 1.293 | 0.992 | 2.756 | 2.746 | 1.669 | 2.939 | 2.86 | 2.736 | 2.637 | 2.674 | 2.584 | 2.479 | 0.713 | 0.667 | 1.208 | 1.208 | 1.284 | 1.24 | 1.361 | 1.255 | 1.5 | 1.9 | 1.4 | 1.7 | 2.2 | 2 | 2 | 30.6 | 31.1 | 95.6 | 95.5 | 95.4 | 95.4 | 30.4 | 29.9 | 29.4 | 30 | 28.7 | 1.2 | 1 | 0.9 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.8 | 0.8 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.3 | 0.5 | 0.5 | 0.6 | 0.5 | 0.9 | 0.5 | 0.3 | 0.7 | 0.1 |
| Total Non-Current Liabilities
| 3,149 | 3,572 | 3,706 | 3,832 | 4,026 | 4,246 | 4,293 | 3,918 | 3,845 | 3,779 | 3,748.3 | 3,969.6 | 3,005.4 | 3,039.8 | 3,059.6 | 3,063.6 | 3,060.4 | 3,104.7 | 3,099.2 | 2,367.9 | 2,359.7 | 2,833.1 | 2,638.9 | 2,127.2 | 2,159.5 | 2,187.4 | 2,246.4 | 2,294.7 | 2,336.8 | 1,873.7 | 1,866.4 | 2,171 | 2,156.1 | 2,295.2 | 2,300.2 | 2,175.7 | 2,125.9 | 1,281.2 | 1,294.5 | 1,275 | 1,262.7 | 1,241.2 | 1,262 | 1,211.5 | 1,216.3 | 1,225.4 | 1,221.5 | 426 | 423.2 | 396.2 | 390.8 | 363.9 | 357.5 | 331.5 | 308.5 | 290.3 | 276.1 | 276.6 | 269.7 | 256.4 | 264.3 | 259.2 | 309.9 | 309.3 | 314.6 | 270.1 | 231.9 | 204.1 | 167.9 | 160.2 | 108.3 | 87.5 | 83.7 | 73.3 | 62.6 | 50.105 | 34.507 | 29.914 | 16.658 | 1.293 | 3.089 | 2.756 | 10.595 | 3.13 | 2.939 | 2.86 | 4.414 | 2.637 | 2.674 | 2.584 | 2.479 | 0.713 | 0.667 | 1.208 | 1.208 | 5.327 | 5.318 | 5.443 | 5.635 | 2.6 | 3.5 | 4 | 2.1 | 2.7 | 2.5 | 2.5 | 31.1 | 33 | 99.1 | 100.4 | 98.4 | 95.7 | 32.1 | 33.5 | 31.3 | 31.3 | 30 | 3.1 | 3.6 | 4.2 | 3.7 | 3.8 | 5.7 | 6.4 | 4.5 | 5.1 | 6.4 | 8.4 | 4.1 | 3.5 | 3.7 | 2.5 | 2.4 | 2.9 | 3.1 | 4.2 | 4.1 | 4.4 | 4.1 | 4.1 | 3.6 | 1.8 | 0.8 | 0.4 |
| Total Liabilities
| 7,486 | 7,669 | 8,057 | 7,744 | 7,901 | 8,172 | 8,293 | 7,729 | 7,487 | 7,580 | 7,757.7 | 7,251.1 | 6,092.8 | 6,169.9 | 6,314.3 | 5,875.2 | 5,680 | 5,683 | 6,318.4 | 5,208.1 | 5,067 | 5,053.8 | 4,940.1 | 4,112.7 | 4,074.6 | 4,040 | 4,369.6 | 4,044.7 | 4,038.5 | 3,923.3 | 4,061.3 | 3,768.6 | 3,715.7 | 3,769.7 | 3,891.2 | 3,486.9 | 3,439.7 | 2,551.5 | 2,694.6 | 2,468.3 | 2,420 | 2,359.9 | 2,333.5 | 2,159.6 | 2,172.2 | 2,205.2 | 2,265.2 | 1,411.4 | 1,324.6 | 1,271.7 | 1,344.9 | 1,177.5 | 1,184.6 | 1,151 | 1,178.3 | 1,025 | 999.2 | 987.6 | 973.7 | 883.7 | 926 | 941 | 1,110 | 973.6 | 1,183.6 | 1,004.6 | 978.4 | 812.2 | 765.4 | 745.2 | 682.5 | 599.7 | 580.5 | 593.3 | 569.5 | 513.528 | 469.612 | 466.814 | 494.126 | 408.849 | 388.341 | 353.077 | 395.517 | 338.342 | 335.292 | 313.125 | 314.442 | 314.958 | 328.711 | 327.692 | 373.13 | 361.622 | 359.481 | 327.481 | 335.121 | 328.411 | 325.456 | 284.332 | 305.027 | 290.9 | 284 | 285.7 | 233.7 | 230.2 | 216.5 | 225.3 | 230.6 | 230.8 | 288.7 | 272.3 | 248.6 | 233.3 | 182.4 | 176.8 | 175.6 | 166.9 | 159.9 | 151.5 | 158.6 | 115.7 | 107.4 | 97.1 | 108 | 93.4 | 90.5 | 87.3 | 90.5 | 85.9 | 81.4 | 62.8 | 60.7 | 63.9 | 55.1 | 50.2 | 46.9 | 51.9 | 44.7 | 35.3 | 35.2 | 31.4 | 22.2 | 10.7 | 6.3 | 3.5 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.7 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 4,009 | 3,894 | 3,802 | 3,678 | 3,531 | 3,368 | 3,325 | 3,213 | 3,089 | 2,972 | 2,923.1 | 2,821.4 | 2,780.7 | 2,639.4 | 2,578.9 | 2,507.1 | 2,492.7 | 2,401.3 | 2,317 | 2,225.1 | 2,200.7 | 2,123.1 | 2,071.5 | 2,009.1 | 2,012.5 | 2,001 | 1,952.7 | 1,930.8 | 1,934.8 | 1,899 | 1,876.3 | 1,882.8 | 1,857.1 | 1,865.6 | 1,821.5 | 1,809.9 | 1,808 | 1,816.2 | 1,773.1 | 1,731.2 | 1,697.1 | 1,683.1 | 1,637.3 | 1,535.1 | 1,455.8 | 1,499.5 | 1,449.8 | 1,438.9 | 1,457.3 | 1,496.2 | 1,365.4 | 1,359.9 | 1,356.5 | 1,363.5 | 1,267.2 | 1,242.1 | 1,225.1 | 1,237.6 | 1,204.3 | 1,194.2 | 1,166.6 | 1,128.8 | 1,080.4 | 1,059.2 | 997.6 | 962.7 | 998.3 | 987.9 | 927.5 | 921.8 | 908.3 | 890 | 842.1 | 809.1 | 737.7 | 752.748 | 689.937 | 664.745 | 625.225 | 600.936 | 531.001 | 519.3 | 473.673 | 468.9 | 463.148 | 470.041 | 479.874 | 501.112 | 497.749 | 522.684 | 458.135 | 433.777 | 417.811 | 407.82 | 424.652 | 473.004 | 514.996 | 545.443 | 561.814 | 620.1 | 611.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| -1,286 | -1,470 | -1,713 | -1,939 | -2,127 | -2,271 | -1,995 | -2,100 | -2,180 | -2,143 | -1,950 | -1,439.1 | -1,339.5 | -1,409.3 | -1,487.5 | -2,281.4 | -2,270.9 | -2,361.3 | -2,295.8 | -2,240.3 | -2,224.3 | -2,226.8 | -2,147.4 | -2,189.9 | -2,103.2 | -1,995.8 | -2,084.9 | -1,668 | -1,466.4 | -1,224.6 | -961.3 | -634.7 | -395.6 | -308.2 | -76.3 | 9.7 | 164.4 | 464.2 | 499.4 | 538.6 | 584 | 600 | 624.8 | 630.9 | 602.8 | 587 | 599.1 | 585.3 | 593.4 | 545.4 | 511.6 | 464.2 | 418.3 | 382.9 | 342.7 | 318 | 303.6 | 277.6 | 272.7 | 233.8 | 219.9 | 209.4 | 241.5 | 346.9 | 242.4 | 152.6 | 218.4 | 179.1 | 180.7 | 320 | 210.3 | 113.9 | 55.9 | 42.9 | 31.1 | 32.321 | 31.27 | 49.495 | 25.965 | 77.186 | 140.071 | 127.097 | 153.175 | 136.134 | 128.747 | 102.136 | 103.087 | 103.946 | 111.273 | 102.896 | 91.864 | 76.55 | 62.252 | 49.35 | 52.298 | 34.467 | 20.753 | 1.399 | 56.645 | 49.8 | 52.4 | 55.5 | 108 | 49.4 | 30.6 | 44.9 | 20.5 | 42.6 | 33 | 39.2 | 106.6 | 103.6 | 176.8 | 187 | 191.1 | 201.7 | 215.9 | 217.4 | 215.1 | 231.6 | 234.1 | 240.9 | 257.1 | 244.5 | 232.4 | 218.9 | 206.3 | 198 | 188.1 | 180.4 | 173.9 | 167.4 | 154.1 | 140.7 | 127.5 | 116.7 | 103.6 | 91.5 | 80.5 | 70.4 | 72.8 | 40.1 | 19.9 | 8.3 |
| Accumulated Other Comprehensive Income/Loss
| -249 | -263 | -234 | -257 | -198 | -200 | -185 | -207 | -169 | -148 | -124 | -102.4 | -113.4 | -101.7 | -125.9 | -156.4 | -154.5 | -179.1 | -160.3 | -156.3 | -170.7 | -141.6 | -135 | -157.5 | -150.9 | -133.8 | -123.8 | -155.5 | -152.9 | -166.3 | -178.5 | -187.5 | -129.8 | -121.5 | -121.1 | -86.5 | -70.3 | -56 | -53.3 | -1.3 | 2.3 | 5.6 | -0.6 | -4.1 | -7.5 | -2 | -5.7 | -6.4 | 0.6 | 3.7 | 5.9 | 3.4 | 14.3 | 4.8 | -0.6 | -4 | -2.9 | -1.1 | -3.5 | 3.7 | -1.4 | -9.7 | -11.2 | -6 | 19.9 | 20.1 | 13.8 | 11.8 | 4.5 | 2.4 | -3.6 | -3.3 | -3 | -5.7 | -13.5 | -7.968 | -8.927 | -3.449 | -3.112 | -4.844 | -10.007 | -9.174 | -5.205 | -8.548 | -11.074 | -12.839 | -13.753 | -19.531 | -19.731 | -23.641 | -20.685 | -18.776 | -20.677 | -19.765 | -17.276 | -19.668 | -16.997 | -17.789 | -16.16 | -15.9 | -19.5 | -121.1 | -99.7 | -108.8 | -108.4 | -104.2 | -98.8 | -94 | -87.3 | -81.9 | -77.7 | -75.8 | -83.7 | -93 | -78.8 | -75.4 | -74 | -70.2 | -65.1 | -64.9 | -59.8 | -54.9 | -51 | -49 | -45.7 | -43.2 | -39.2 | -39.2 | -38.4 | -34 | -31.2 | -28.9 | -26 | -23.9 | -22.4 | -19.6 | -16.7 | -14.2 | -12.6 | -10.8 | -7.2 | -3.9 | -1.4 | -0.5 |
| Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 710.2 | 451.9 | 453.9 | 427 | 429.4 | 381.4 | 389.6 | 343.5 | 313.7 | 214.7 | 216.1 | 235.3 | 249.4 | 230 | 236.4 | 227.5 | 214 | 173.5 | 159 | 132.4 | 123.1 | 90.8 | 93.4 | 98.4 | 91.5 | 100.7 | 126.4 | 119.8 | 104.2 | 124.6 | 125.1 | 115.8 | 110.4 | 113.2 | 107.7 | 100.9 | 93.7 | 91.2 | 87.2 | 82.1 | 78.6 | 15.5 | 13.4 |
| Total Shareholders Equity
| 2,474 | 2,161 | 1,855 | 1,482 | 1,206 | 897 | 1,145 | 906 | 740 | 681 | 849.1 | 1,279.9 | 1,327.8 | 1,128.4 | 965.5 | 69.3 | 67.3 | -139.1 | -139.1 | -171.5 | -194.3 | -245.3 | -210.9 | -338.3 | -241.6 | -128.6 | -256 | 107.3 | 315.5 | 508.1 | 736.5 | 1,060.6 | 1,331.7 | 1,435.9 | 1,624.1 | 1,733.1 | 1,902.1 | 2,224.4 | 2,219.2 | 2,268.5 | 2,283.4 | 2,288.7 | 2,261.5 | 2,161.9 | 2,051.1 | 2,084.5 | 2,043.2 | 2,017.8 | 2,051.3 | 2,045.3 | 1,882.9 | 1,827.5 | 1,789.1 | 1,751.2 | 1,609.3 | 1,556.1 | 1,525.8 | 1,514.1 | 1,473.5 | 1,431.7 | 1,385.1 | 1,328.5 | 1,310.7 | 1,400.1 | 1,259.9 | 1,135.4 | 1,230.5 | 1,178.8 | 1,112.7 | 1,244.2 | 1,115 | 1,000.6 | 895 | 846.3 | 791.3 | 777.101 | 712.28 | 710.791 | 648.078 | 673.278 | 661.065 | 637.223 | 621.643 | 596.486 | 580.821 | 559.338 | 569.208 | 585.527 | 589.291 | 601.939 | 529.314 | 491.551 | 459.386 | 437.405 | 459.674 | 487.803 | 518.752 | 529.053 | 602.299 | 654 | 644.3 | 644.6 | 460.2 | 394.5 | 349.2 | 370.1 | 303.1 | 338.2 | 289.2 | 271 | 243.6 | 243.9 | 328.4 | 343.4 | 342.3 | 362.7 | 369.4 | 361.2 | 323.5 | 325.7 | 306.7 | 309.1 | 296.9 | 288.9 | 285.1 | 267.2 | 267.8 | 285.2 | 269.5 | 250.6 | 267.3 | 263.6 | 243.9 | 227.2 | 218.3 | 204.8 | 187.8 | 171 | 159.1 | 146.8 | 147.7 | 114.8 | 34 | 21.2 |
| Total Equity
| 2,474 | 2,161 | 1,855 | 1,482 | 1,206 | 897 | 1,145 | 906 | 740 | 681 | 849.1 | 1,279.9 | 1,327.8 | 1,128.4 | 965.5 | 69.3 | 67.3 | -139.1 | -139.1 | -171.5 | -194.3 | -245.3 | -210.9 | -338.3 | -241.6 | -128.6 | -256 | 107.3 | 315.5 | 508.1 | 736.5 | 1,060.6 | 1,331.7 | 1,435.9 | 1,624.1 | 1,733.1 | 1,902.1 | 2,224.4 | 2,219.2 | 2,268.5 | 2,283.4 | 2,288.7 | 2,261.5 | 2,161.9 | 2,051.1 | 2,084.5 | 2,043.2 | 2,017.8 | 2,051.3 | 2,045.3 | 1,882.9 | 1,827.5 | 1,789.1 | 1,751.2 | 1,609.3 | 1,556.1 | 1,525.8 | 1,514.1 | 1,473.5 | 1,431.7 | 1,385.1 | 1,328.5 | 1,310.7 | 1,400.1 | 1,259.9 | 1,135.4 | 1,230.5 | 1,178.8 | 1,112.7 | 1,244.2 | 1,115 | 1,000.6 | 895 | 846.3 | 791.3 | 777.101 | 712.28 | 710.791 | 648.078 | 673.278 | 661.065 | 637.223 | 621.643 | 596.486 | 580.821 | 559.338 | 569.208 | 585.527 | 589.291 | 601.939 | 529.314 | 491.551 | 470.935 | 449.615 | 472.638 | 501.533 | 518.752 | 529.053 | 602.299 | 654 | 644.3 | 644.6 | 460.2 | 394.5 | 349.2 | 370.1 | 303.1 | 338.2 | 289.2 | 271 | 243.6 | 243.9 | 328.4 | 343.4 | 342.3 | 362.7 | 369.4 | 361.2 | 323.5 | 325.7 | 306.7 | 309.1 | 296.9 | 288.9 | 285.1 | 267.2 | 267.8 | 285.2 | 269.5 | 250.6 | 267.3 | 263.6 | 243.9 | 227.2 | 218.3 | 204.8 | 187.8 | 171 | 159.1 | 146.8 | 147.7 | 114.8 | 34 | 21.2 |
| Total Liabilities & Shareholders Equity
| 9,960 | 9,830 | 9,912 | 9,226 | 9,107 | 9,069 | 9,438 | 8,635 | 8,227 | 8,261 | 8,606.8 | 8,531 | 7,420.6 | 7,298.3 | 7,279.8 | 5,944.5 | 5,747.3 | 5,543.9 | 6,179.3 | 5,036.6 | 4,872.7 | 4,808.5 | 4,729.2 | 3,774.4 | 3,833 | 3,911.4 | 4,113.6 | 4,152 | 4,354 | 4,431.4 | 4,797.8 | 4,829.2 | 5,047.4 | 5,205.6 | 5,515.3 | 5,220 | 5,341.8 | 4,775.9 | 4,913.8 | 4,736.8 | 4,703.4 | 4,648.6 | 4,595 | 4,321.5 | 4,223.3 | 4,289.7 | 4,308.4 | 3,429.2 | 3,375.9 | 3,317 | 3,227.8 | 3,005 | 2,973.7 | 2,902.2 | 2,787.6 | 2,581.1 | 2,525 | 2,501.7 | 2,447.2 | 2,315.4 | 2,311.1 | 2,269.5 | 2,420.7 | 2,373.7 | 2,443.5 | 2,140 | 2,208.9 | 1,991 | 1,878.1 | 1,989.4 | 1,797.5 | 1,600.3 | 1,475.5 | 1,439.6 | 1,360.8 | 1,290.629 | 1,181.892 | 1,177.605 | 1,142.204 | 1,082.127 | 1,049.406 | 990.3 | 1,017.16 | 934.828 | 916.113 | 872.463 | 883.65 | 900.485 | 918.002 | 929.631 | 902.444 | 853.173 | 830.416 | 777.096 | 807.759 | 829.944 | 844.208 | 813.385 | 907.326 | 944.9 | 928.3 | 930.3 | 693.9 | 624.7 | 565.7 | 595.4 | 533.7 | 569 | 577.9 | 543.3 | 492.2 | 477.2 | 510.8 | 520.2 | 517.9 | 529.6 | 529.3 | 512.7 | 482.1 | 441.4 | 414.1 | 406.2 | 404.9 | 382.3 | 375.6 | 354.5 | 358.3 | 371.1 | 350.9 | 313.4 | 328 | 327.5 | 299 | 277.4 | 265.2 | 256.7 | 232.5 | 206.3 | 194.3 | 178.2 | 169.9 | 125.5 | 40.3 | 24.7 |