ADS Maritime Holding Plc
OSE:ADS.OL
2.09 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0.066 | 1.358 | 0 | 0 | 0.176 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 10.514 | 21.387 | 25.236 | 12.381 | 6.984 | 11.161 | 11.7 | 2.967 |
Cost of Revenue
| 0.121 | 0.148 | 0.051 | 0.145 | 0.187 | 0.245 | 0.237 | 0.135 | -0.002 | 0.002 | -0.236 | 0 | 0 | -0.034 | 3.908 | 9.632 | 11.754 | 13.408 | 11.834 | 8.937 | 9.757 | 8.98 | 4.321 |
Gross Profit
| -0.121 | -0.082 | 1.307 | -0.145 | -0.187 | -0.069 | -0.087 | -0.135 | 0.002 | -0.002 | 0.236 | 0 | 0 | 0.034 | -3.885 | 0.882 | 9.633 | 11.828 | 0.547 | -1.953 | 1.404 | 2.72 | -1.354 |
Gross Profit Ratio
| 0 | -1.242 | 0.962 | 0 | 0 | -0.392 | -0.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -168.913 | 0.084 | 0.45 | 0.469 | 0.044 | -0.28 | 0.126 | 0.232 | -0.456 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.117 | 0.119 | 0.227 | 0.104 | 0.091 | 0.075 | 0.173 | 0.177 | 0.067 | 0.063 | 0.243 | 0.116 | 0.094 | 0.166 | 0.237 | 0.284 | 0.165 | 0.247 | -0.024 | 0.149 | 0.289 | 0.346 | 0.384 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.117 | 0.119 | 0.227 | 0.104 | 0.091 | 0.075 | 0.173 | 0.177 | 0.067 | 0.063 | 0.243 | 0.116 | 0.094 | 0.166 | 0.237 | 0.284 | 0.165 | 0.247 | -0.024 | 0.149 | 0.289 | 0.346 | 0.384 |
Other Expenses
| -0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.272 | 0 | 0 | 0 | 0.279 | 0 | 0 | 0 | 0 |
Operating Expenses
| -0.269 | 0.119 | 1.391 | 0.051 | -0.706 | 0.075 | 0.177 | 0.173 | 0.067 | 0.063 | 0.243 | 0.116 | 0.094 | 0.166 | 0.509 | 0.284 | 0.165 | 0.247 | 0.255 | 0.149 | 0.289 | 0.346 | 0.384 |
Operating Income
| 0.148 | -0.201 | -0.083 | -0.196 | 0.519 | 0.292 | -0.266 | -0.307 | -0.066 | -0.064 | -0.007 | -0.094 | -0.094 | -0.132 | 0.509 | 1.529 | 9.469 | 11.582 | 0.287 | -2.102 | 1.115 | 2.374 | -1.738 |
Operating Income Ratio
| 0 | -3.045 | -0.061 | 0 | 0 | 1.659 | -1.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.13 | 0.145 | 0.443 | 0.459 | 0.023 | -0.301 | 0.1 | 0.203 | -0.586 |
Total Other Income Expenses Net
| 0.349 | 0.533 | 2.186 | 0.629 | 0.491 | 0.28 | 1.002 | 1.678 | 0.009 | -0.029 | 0.017 | -0.023 | 0 | 0.002 | -0.834 | -1.052 | -0.864 | -0.785 | -0.757 | -0.812 | -0.514 | -0.539 | -0.328 |
Income Before Tax
| 0.497 | 0.332 | 2.103 | 0.433 | 1.01 | 0.136 | 0.736 | 1.371 | -0.057 | -0.093 | 0.01 | -0.117 | -0.094 | -0.13 | -0.325 | 0.477 | 8.605 | 10.797 | -0.47 | -2.914 | 0.601 | 1.835 | -2.066 |
Income Before Tax Ratio
| 0 | 5.03 | 1.549 | 0 | 0 | 0.773 | 4.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.13 | 0.045 | 0.402 | 0.428 | -0.038 | -0.417 | 0.054 | 0.157 | -0.696 |
Income Tax Expense
| 0.03 | 0.783 | -0.031 | 0.01 | 0.021 | 0.156 | -0.016 | 0.016 | -0.019 | -0.06 | -0.062 | 0.021 | -0.056 | -0.002 | -4.832 | -0.931 | 0.864 | 0.785 | 0.542 | 0.812 | 0.514 | 0.539 | 0.328 |
Net Income
| 0.467 | 0.332 | 2.134 | 0.423 | 0.989 | -0.02 | 0.752 | 1.355 | -0.038 | -0.093 | 0.072 | -0.138 | -0.094 | -0.128 | 4.507 | 0.477 | 8.605 | 10.797 | -0.47 | -2.914 | 0.601 | 1.835 | -2.066 |
Net Income Ratio
| 0 | 5.03 | 1.571 | 0 | 0 | -0.114 | 5.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195.957 | 0.045 | 0.402 | 0.428 | -0.038 | -0.417 | 0.054 | 0.157 | -0.696 |
EPS
| 0.01 | 0.005 | 0 | 0.01 | 0.01 | -0 | 0 | 0.02 | -0.002 | -0.004 | 0.003 | -0.006 | -0.004 | -0.006 | 0.19 | 0.02 | 0.37 | 0.46 | -0.02 | -0.12 | 0.03 | 0.08 | -0.088 |
EPS Diluted
| 0.01 | 0.005 | 0 | 0.01 | 0.01 | -0 | 0 | 0.02 | -0.002 | -0.004 | 0.003 | -0.006 | -0.004 | -0.006 | 0.19 | 0.02 | 0.37 | 0.46 | -0.02 | -0.12 | 0.03 | 0.08 | -0.088 |
EBITDA
| -0.223 | 0.596 | -1.426 | -0.182 | -0.266 | -0.306 | -0.249 | -0.294 | -0.047 | -0.064 | 0.055 | -0.115 | -0.094 | -0.13 | 0.82 | 4.666 | 13.595 | 15.708 | 3.757 | -0.763 | 2.379 | 3.668 | -1.165 |
EBITDA Ratio
| 0 | 9.03 | 1.323 | 0 | 0 | 1.739 | 5.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -174.435 | 0.444 | 0.637 | 0.623 | 0.286 | -0.109 | 0.219 | 0.316 | -0.393 |