Automatic Data Processing, Inc.
NASDAQ:ADP
289.86 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 956.3 | 829.3 | 1,184.9 | 878.4 | 859.4 | 776.7 | 1,043.1 | 813.2 | 779 | 625.5 | 928.5 | 694.4 | 700.5 | 538.2 | 810.7 | 647.5 | 602.1 | 411.6 | 820.9 | 651.6 | 582.4 | 475.4 | 753.8 | 558.2 | 505.4 | 108.7 | 643.1 | 467.5 | 401.5 | 265.8 | 588 | 510.9 | 368.7 | 282 | 532.5 | 341.4 | 336.6 | 257.8 | 489.6 | 331.5 | 295.2 | 288.8 | 511 | 377 | 328.6 | 227 | 482.7 | 354.1 | 305.3 | 258.4 | 452.4 | 375 | 302.7 | 241.8 | 423.8 | 310.1 | 278.5 | 207.9 | 403.6 | 315.8 | 284.1 | 352.6 | 402.7 | 300.4 | 276.9 | 233.5 | 413.7 | 291.1 | 297.4 | 194.7 | 388.9 | 297.6 | 257.5 | 703.7 | 370.6 | 259.7 | 220 | 258.765 | 338.371 | 250.103 | 208.161 | 211.89 | 300.25 | 228.58 | 194.85 | 216.67 | 329.39 | 261.69 | 210.4 | 287.31 | 352.26 | 264.6 | 196.6 | 255 | 288.88 | 207.44 | 173.4 | 223.79 | 271.31 | 199.5 | 146.2 | 191.7 | 213.5 | 168.4 | 123.2 | 161.9 | 190.6 | 147.4 | 105.4 | 127.7 | 164.9 | 127.6 | 93.3 | 120 | 143.9 | 108.9 | 81.9 | 105.9 | 125.3 | 94.9 | 68.7 | 90.4 | 105 | 80.2 | 58.5 | 79.7 | 92.4 | 70.2 | 51.9 | 70.3 | 79.7 | 60.4 | 45.8 | 63 | 69.7 | 53.3 | 41.7 | 59.7 | 65 | 53 |
Depreciation & Amortization
| 123.1 | 135.7 | 144.6 | 140.1 | 141.5 | 140.4 | 137 | 136.8 | 135.1 | 130.5 | 129 | 126.5 | 129.1 | 126 | 126.9 | 126.7 | 131.1 | 124.5 | 120.6 | 117.6 | 117.3 | 109.4 | 103.1 | 97.5 | 99 | 99.3 | 96.3 | 94.8 | 87.2 | 82.5 | 77.6 | 78.4 | 77.6 | 73.9 | 73.3 | 72.6 | 68.8 | 69.5 | 70.4 | 69.7 | 68.3 | 89.1 | 82.7 | 83.9 | 80.5 | 80.3 | 81.1 | 77.3 | 78.3 | 83.3 | 81.1 | 79.2 | 79.7 | 79 | 81 | 82.7 | 75.5 | 76.4 | 77.8 | 77.4 | 77.6 | 79.3 | 77.6 | 59.6 | 91.6 | 86.1 | 90.1 | 102.2 | 83.4 | 83.6 | 56 | 96.7 | 93 | 89.7 | 72.6 | 99.8 | 101.9 | 102.64 | 106.084 | 107.734 | 107.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.874 | 79.914 | 78.524 | 81.544 | 78.25 | 72.832 | 67.6 | 65.6 | 68.9 | 67 | 68 | 68.9 | 67.5 | 61.5 | 58.2 | 57.4 | 55.9 | 59.1 | 55.3 | 53.1 | 53.2 | 55.3 | 48.6 | 44.5 | 52.9 | 42.1 | 39.7 | 37.8 | 39.4 | 36.6 | 36.7 | 35.6 | 38.3 | 35.8 | 33.2 | 32.9 | 30.1 | 28.9 | 28.8 | 28.3 | 29.7 | 29.5 | 28.1 | 27.2 | 30.5 | 29.6 | 31.5 |
Deferred Income Tax
| 42.7 | -33 | -26.9 | -4.3 | 26.8 | -62.5 | -27.5 | -10.6 | 20.5 | 34.5 | -44.3 | 20.8 | 25.6 | -212.8 | -39.6 | -22.2 | 23.5 | -31.7 | 13.6 | -0.3 | 44.4 | 5.2 | -28.9 | 6.6 | 26.4 | -17.5 | 10.7 | -39.1 | 46.4 | -12.2 | -5.5 | -4.2 | 31.9 | -21.7 | -14.3 | 7.3 | 29.4 | 25.5 | -32.4 | -17.6 | 9.2 | 9.9 | -56.9 | -22 | 18.7 | 21.2 | 0.8 | -4.5 | 7.1 | 30.2 | 0.7 | -2.5 | 9.7 | 55.8 | 34.6 | 9.6 | 7.6 | 45.3 | 6 | 19.1 | 25.7 | -18.8 | 23.3 | -40.2 | -12.2 | -95.8 | 37 | -10 | -23.9 | 31.2 | -20.4 | -11.2 | 15.5 | 59.8 | -29.5 | -10.1 | 13.7 | -12.76 | 4.924 | -0.086 | 26.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 60.6 | 54.8 | 56.3 | 73.6 | 58.8 | 43.8 | 67.6 | 58.4 | 50.6 | 55.5 | 48.3 | 55.6 | 42.3 | 48.9 | 45.5 | 47.1 | 33.8 | 24.1 | 33.4 | 36.2 | 37.1 | 45.1 | 45.2 | 38.6 | 38.4 | 56 | 41.7 | 38.7 | 39 | 37.7 | 34.3 | 35.8 | 31.1 | 35.2 | 31.7 | 36 | 34.7 | 32.2 | 35.9 | 36.3 | 38.8 | 36.5 | 35.6 | 39.1 | 27.2 | 32.1 | 22.4 | 24.3 | 17.6 | 12.6 | 20.4 | 27.1 | 18.6 | 17.8 | 21.8 | 22.8 | 13.9 | 12.6 | 18.3 | 19.2 | 17.5 | 10.5 | 0 | 0 | 27.9 | -66.9 | 0 | 0 | 28.9 | -101.1 | 0 | 0 | 38.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -646.9 | 40.3 | -127.7 | -316.3 | -1,013.7 | 24.1 | -74.6 | -360.3 | -527.9 | -230.2 | -330.3 | -56.1 | -1,021.7 | -109.1 | 50.2 | -327.6 | -550.9 | -38.5 | -139.8 | -346.5 | -595.2 | -150.1 | -97.5 | -167.7 | -790.5 | 111.1 | 315.5 | -158 | -361.1 | 45.2 | 95.4 | -21.9 | -217 | 258.1 | 55.3 | -69.4 | -372.9 | 41.9 | 259.7 | -232.6 | -218 | 144 | 141 | -103.5 | -376 | 160.7 | -1 | -26.6 | -508.3 | 99.4 | 68.1 | 0.8 | -116.7 | 77.9 | -6.6 | -41.6 | -184.1 | 22.2 | 107.9 | -52.5 | -195 | -49.6 | -103.4 | -108.2 | 2.5 | 202.1 | 120 | -154.7 | -74.8 | -172.2 | 96.2 | -75.8 | -236.8 | -95.4 | 282.3 | -71.2 | -49.8 | 85.882 | -117.302 | 27.985 | -106.165 | -157.095 | 135.324 | 54.648 | -209.349 | 199.584 | 114.607 | 65.711 | -91.87 | 18.989 | 62 | -26.421 | 88.609 | 115.202 | 29.946 | -88.885 | 69.735 | 74.478 | 320.106 | -35.9 | 27.7 | -79.9 | 146 | 161 | 72.5 | -210.2 | 62.1 | 114.5 | -143.5 | -62.5 | 78.2 | 108 | 49 | -21.6 | 122.7 | -306 | 10.8 | -48.6 | 113.8 | 39.5 | 56 | 60.6 | 4.7 | -87.4 | 48.7 | 11 | -35 | -43 | 12 | 86.3 | -21.1 | 3.2 | 0.8 | 53.8 | -5.6 | -45.1 | 35 | 27.9 | -23.5 | -21.4 |
Accounts Receivables
| 115.4 | 12.5 | -113.9 | -274.4 | -107.9 | 49.1 | 81.2 | -202.6 | 201.5 | 47.1 | -507.6 | 25.8 | -51.8 | 25.4 | -278.7 | -7.8 | -78.7 | 167.8 | -82.8 | -102 | -96.8 | 52.8 | 143.3 | -430.8 | -239.2 | -52.5 | 97.8 | -255.4 | -81.7 | 113.5 | 29.6 | -240.7 | 121 | 321.2 | -434.6 | -78.9 | -32.3 | 34.5 | -24.4 | -215.1 | 29.9 | 32.8 | -107.9 | -141.1 | 12.2 | 127.2 | -133.5 | -137.3 | -73.4 | -23.2 | -19.3 | -103.9 | 106.3 | -67.3 | -144.3 | 45.9 | 27.4 | -17.2 | -59 | -96.7 | 64.1 | -3.6 | 0 | 0 | -6.1 | -89.6 | 0 | 0 | 89.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 390.7 | 0 | 222.8 | -613.5 | 0 | 0 | 0 | 0 | 3,286 | 0 | 0 | -3,286 | -2,808.6 | -1,807.9 | -135.8 | -23.1 | -43.5 | 115.8 | -58.2 | -91.6 | 71.5 | -92.7 | 365 | -77.8 | 2.3 | 40 | 60.8 | 4.6 | 30 | 88 | 121.1 | -80.1 | -142.7 | 450.2 | -15.1 | -71.9 | -19.5 | 192.3 | -36.5 | -14.2 | 61.3 | 207.3 | 71 | -86.6 | -2.8 | 105.6 | 106.1 | -73 | 30.2 | 100.9 | 99.8 | -78.8 | -1,669.7 | -1,987.4 | -1,944 | -2,176.8 | -2,279.3 | -2,402.9 | -2,327.4 | -230.8 | -2,021.7 | 0 | 0 | -40.6 | -21 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 48 | 10.9 | 9.9 | 11.4 | -30.4 | 19.8 | -11.1 | 10.2 | -30.7 | 24.9 | -21.4 | 42 | -61.9 | 27.1 | -0.4 | 4.5 | 5.7 | -14.7 | -15.9 | 27.4 | -15.1 | -36.1 | 6.4 | 21.3 | -2.3 | 29.2 | -28.4 | 21.8 | -24.5 | 17.9 | -13.4 | 20.2 | -36.3 | -18.2 | 20.3 | 1.5 | -19.5 | 29.3 | -6.5 | -0.5 | -9.2 | 22.3 | 5.7 | -6.7 | -11.6 | 6.1 | 12.4 | 2.3 | -31.4 | 25 | 2.4 | 10.3 | -26.5 | 18.2 | 15.9 | -22.1 | -36.6 | 54.2 | -3.2 | 5.7 | -22 | 28.1 | 0 | 0 | -28.2 | 35.7 | 0 | 0 | -35.7 | 152.1 | 0 | 0 | -152.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -810.3 | 16.9 | -23.7 | -276.1 | -261.9 | -44.8 | -144.7 | -167.9 | -698.7 | -302.2 | 198.7 | -123.9 | 2,378 | 2,647 | 2,137.2 | -188.5 | -454.8 | -148.1 | -156.9 | -213.7 | -391.7 | -238.3 | -154.5 | -123.2 | -471.2 | 132.1 | 206.1 | 14.8 | -259.5 | -116.2 | -8.8 | 77.5 | -221.6 | 97.8 | 19.4 | 23.1 | -249.2 | -2.4 | 98.3 | 19.5 | -224.5 | 27.6 | 35.9 | -26.7 | -290 | 30.2 | 14.5 | 2.3 | -330.5 | 67.4 | -15.9 | -5.4 | -117.7 | 1,796.7 | 2,109.2 | 1,878.6 | 2,001.9 | 2,264.5 | 2,573 | 2,365.9 | -6.3 | 1,947.6 | -103.4 | -108.2 | 77.4 | 202.1 | 120 | -154.7 | -149.7 | -172.2 | 96.2 | -75.8 | -84.7 | -95.4 | 282.3 | -71.2 | -49.8 | 85.882 | -117.302 | 27.985 | -106.165 | -157.095 | 135.324 | 54.648 | -209.349 | 199.584 | 114.607 | 65.711 | -91.87 | 18.989 | 62 | -26.421 | 88.609 | 115.202 | 29.946 | -88.885 | 69.735 | 74.478 | 320.106 | -35.9 | 27.7 | -79.9 | 146 | 161 | 72.5 | -210.2 | 62.1 | 114.5 | -143.5 | -62.5 | 78.2 | 108 | 49 | -21.6 | 122.7 | -306 | 10.8 | -48.6 | 113.8 | 39.5 | 56 | 60.6 | 4.7 | -87.4 | 48.7 | 11 | -35 | -43 | 12 | 86.3 | -21.1 | 3.2 | 0.8 | 53.8 | -5.6 | -45.1 | 35 | 27.9 | -23.5 | -21.4 |
Other Non Cash Items
| 357 | 576.3 | 716.4 | 260.9 | 253.7 | 263.2 | 258.5 | 262.2 | 260.8 | 278.2 | 239.8 | 252.5 | 246.1 | 261.6 | 258.5 | 234.9 | 242.3 | 286.6 | 270 | 239.5 | 246.8 | 247.3 | 248.8 | 249.1 | 270.5 | 347.6 | 27.6 | 26.5 | 31.7 | 38.2 | 37.8 | -87.7 | 37.5 | 31.6 | 29.6 | 11.6 | -3.4 | 14.5 | 33.9 | 41.6 | 184.7 | 36.2 | 30.5 | 17.2 | 2.3 | 54.2 | 32.3 | 23.9 | 34.9 | 15.2 | 40.5 | -48 | 22.3 | 13.2 | 18.4 | 41.4 | 30.9 | 31.1 | 0.1 | 50.2 | 33.8 | 53.5 | -93.8 | 55.1 | 11.5 | 62.4 | 60.2 | 34.5 | -34.5 | 26.6 | 21.3 | 32.8 | -0.4 | -419.4 | -122.1 | 220.2 | 116 | -48.493 | 23.44 | 39.894 | 29.459 | 205.174 | 139.85 | 108.994 | 178.819 | -17.557 | 105.983 | 52.223 | 118.258 | 40.477 | 58.371 | 93.275 | 95.634 | 18.628 | 77.473 | 12.231 | 11.118 | -196.101 | -238.164 | -7.6 | 0.5 | -18.1 | -131 | -236.1 | -30.1 | 124.7 | -32.3 | -149.4 | 236.3 | 10.5 | -30.9 | -187.7 | 17.6 | -8.6 | -137.1 | 285.3 | 42.3 | 48 | -136.9 | -99.9 | -60.4 | -20.4 | 4.6 | 42.3 | -26.4 | -3.7 | 5.4 | 4.8 | 5.5 | -13.1 | 2.1 | 4.8 | 2.2 | -2.4 | 0.9 | 11.4 | -0.5 | 2.1 | 13.2 | 1.4 |
Operating Cash Flow
| 824.4 | 1,300.6 | 1,498.1 | 1,032.4 | 326.5 | 1,185.7 | 1,404.1 | 899.7 | 718.1 | 912.9 | 971 | 1,093.7 | 121.9 | 652.8 | 1,252.2 | 706.4 | 481.9 | 776.6 | 1,118.7 | 698.1 | 432.8 | 732.3 | 1,024.5 | 782.3 | 149.2 | 705.2 | 1,134.9 | 430.4 | 244.7 | 457.2 | 827.6 | 511.3 | 329.8 | 659.1 | 708.1 | 399.5 | 93.2 | 441.4 | 857.1 | 228.9 | 378.2 | 604.5 | 743.9 | 391.7 | 81.3 | 575.5 | 618.3 | 448.5 | -65.1 | 499.1 | 663.2 | 431.6 | 316.3 | 485.5 | 573 | 425 | 222.3 | 395.5 | 613.7 | 429.2 | 243.7 | 427.5 | 453.5 | 283.4 | 398.2 | 488.3 | 686.6 | 335.5 | 276.5 | 186 | 614.6 | 330.1 | 167.3 | 338.4 | 573.9 | 498.4 | 401.8 | 386.034 | 355.517 | 425.63 | 266.219 | 259.969 | 575.424 | 392.222 | 164.32 | 398.697 | 549.98 | 379.624 | 236.788 | 346.776 | 472.631 | 331.454 | 380.843 | 469.704 | 476.213 | 209.31 | 335.797 | 180.417 | 426.084 | 223.6 | 240 | 162.6 | 295.5 | 161.3 | 234.5 | 143.9 | 281.9 | 170.7 | 255.6 | 131.6 | 271.3 | 103.2 | 213 | 143 | 184.8 | 136.8 | 179.5 | 158.2 | 144.3 | 74.2 | 102.1 | 170 | 150.9 | 71.8 | 116.4 | 125.3 | 98.6 | 65.2 | 102.3 | 173.6 | 89.6 | 97.2 | 77.1 | 144.1 | 94.5 | 47.7 | 103.4 | 120.2 | 84.3 | 64.5 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -58.8 | -146.5 | -157.1 | -133.5 | -126.3 | -140.9 | -157.2 | -141.8 | -131.7 | -144.3 | -152.6 | -127.4 | -129.1 | -120.4 | -156.4 | -109.2 | -119.9 | -216.1 | -131.9 | -123.4 | -145 | -116.3 | -230.9 | -102.3 | -117 | -115.4 | -104.7 | -107.7 | -143 | -134 | -110.3 | -120.4 | -105.9 | -98.3 | -82.6 | -104.1 | -101 | -95.9 | -74.3 | -84.8 | -80.5 | -93.8 | -103.4 | -91.3 | -79.2 | -79.2 | -69.4 | -70.3 | -64 | -62.7 | -68.9 | -60.6 | -57.4 | -96.7 | -64.5 | -58.5 | -58 | -62.7 | -41.9 | -71.1 | -51 | -77.7 | -56.7 | -58 | -61.5 | -82.9 | -57.3 | -78.3 | -59.1 | -61.8 | -70.1 | -129.3 | -61.6 | -106.3 | -149 | -95.8 | -59.9 | -63.207 | -46.925 | -43.482 | -42.486 | -79.057 | -47.011 | -40.286 | -37.731 | -48.594 | -28.228 | -29.728 | -27.208 | -155.092 | -34.813 | -32.558 | -32.957 | -56.05 | -38.441 | -36.307 | -54.608 | -49.706 | -56.806 | -34.7 | -24.8 | -62.3 | -141.1 | -35.1 | -46.5 | -201.5 | -255.6 | -39.5 | -40.4 | -63.5 | -32.7 | -40.6 | -38.5 | -47.7 | -36.3 | -52.5 | -27 | -36.7 | -28.8 | -27.5 | -24.7 | -37.4 | -27.9 | -23.3 | -22.1 | -28.1 | -17.6 | -20.2 | -21.5 | -18.4 | -11.6 | -13.7 | -12.7 | -12.6 | -13 | -18.8 | -25.7 | -17.1 | -19.4 | -25.6 |
Acquisitions Net
| 3.3 | 27.3 | 1.9 | 4.4 | -33.6 | 140.9 | -18 | -14.4 | 86.3 | -35.9 | 8 | -11.7 | 35.9 | 120.4 | 156.4 | 109.2 | 43.5 | 216.1 | 0 | 0 | 0 | -5.1 | 0 | -0.7 | -119.7 | 542.7 | -125 | -487.4 | 69.7 | -0.7 | -66.7 | 234 | -20 | -1,154.2 | 0 | -0.3 | 162.5 | 98.6 | 0 | 0 | -8.1 | 0 | 24.1 | -15.7 | -9.7 | -26.7 | -14.6 | 161.4 | -0.7 | -65.9 | -23.5 | -174.4 | -1.9 | -1.3 | -185.9 | -113.5 | -475.3 | -1.1 | -73.5 | -3.5 | -0.3 | -40.6 | -19.2 | -3 | -4.2 | -6.9 | -10 | -23.5 | -56.9 | -31.1 | -59.8 | -331.2 | -24.8 | 901.2 | -47.3 | -287.5 | -0.7 | -88.173 | -20.503 | -324.947 | -0.777 | -66.397 | -226.46 | 18.329 | -20.692 | -551.561 | -60.831 | -9.902 | -29.026 | -71.523 | -25.986 | -43.338 | -78.936 | -21.974 | -6.379 | -21.687 | -23.627 | -133.702 | -30.603 | 0 | 0 | 75.5 | 176.1 | 0 | 0 | -9.8 | 5.7 | 1.2 | 2.9 | -6.1 | 6.1 | -1.7 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2,771.7 | -2,469.6 | -3,060.2 | -595.3 | -710.2 | -1,147.7 | -1,764 | -642.6 | -3,064.5 | -1,789.2 | -3,720.7 | -2,810.7 | -2,412.6 | -2,118 | -3,593.5 | -2,742 | -812.8 | -10.5 | -1,019.3 | -1,465.4 | -1,409.9 | -1,696.8 | -1,425 | -545 | -755.8 | -1,184.1 | -3,104.5 | -1,296.9 | -1,157.3 | -23.8 | -1,110.5 | -1,188.4 | -271 | -481.2 | -1,801.4 | -1,579.7 | -859.8 | -1,681.5 | -1,515 | -956.9 | -894.2 | -1,333.1 | -849.9 | -862.8 | -369.1 | -1,065 | -1,677.2 | -1,394.9 | -765.5 | -1,463.3 | -1,417.1 | -1,138 | -1,095.1 | -1,149.6 | -1,053.6 | -1,482.4 | -1,085.3 | -1,161.4 | -1,203.6 | -984.2 | -497.5 | -480.5 | -731.5 | -769.8 | -965.8 | -1,623.6 | -1,492.5 | -1,686.3 | -1,604.8 | -1,101.4 | -879.6 | -2,050.1 | -418 | 2,106.1 | -3,425.7 | -2,857.1 | -1,669.8 | -5,872.768 | -1,927.383 | 580.627 | -4,145.476 | 1,759.078 | -1,305.747 | -7,099.602 | -1,440.879 | 687.223 | -1,822.387 | -1,609.755 | -706.635 | -187.088 | -2,351.37 | -1,403.348 | -655.514 | 1,560.078 | 44.79 | -4,548.641 | -1,029.661 | -6,710.657 | -292.335 | -197.7 | -172.2 | -294.8 | -104.3 | -75.8 | -133.4 | -272 | -106.6 | -113.7 | -126.1 | -562.8 | -229.7 | -288.6 | -314.1 | 0 | 0 | 0 | 0 | -89.3 | -9.4 | -43.1 | -12.9 | 79.9 | -62.8 | 0 | 0 | -52.6 | -51.7 | -39.9 | -124.1 | 120.6 | -85 | 0 | 0 | 0 | 0 | 0 | -39.2 | 19.3 | 29 | 0 |
Sales Maturities Of Investments
| 1,266.8 | 2,414.9 | 2,121.4 | 871.2 | 632 | 824.1 | 1,355.8 | 907 | 1,618.6 | 882.8 | 1,370 | 717.8 | 1,279.1 | 1,078.8 | 2,327.1 | 1,635.8 | 1,196.7 | 2,898.5 | 1,754.7 | 1,341.5 | 1,653.7 | 818.4 | 927.2 | 623.6 | 539.8 | 752.5 | 836.5 | 858.3 | 1,007.7 | 889 | 826.6 | 977.9 | 900.1 | 1,154.2 | 1,397 | 1,408.9 | 395.5 | 1,223.6 | 1,245 | 777.2 | 595.2 | 590.1 | 423.3 | 474.5 | 571.6 | 777.1 | 1,024.3 | 1,234.7 | 602.5 | 1,078.4 | 852.1 | 1,187.4 | 844.3 | 989.2 | 756.5 | 732.5 | 826.9 | 814 | 899.9 | 685.2 | 1,007.8 | 1,068.7 | 755.3 | 792.4 | 704 | 1,684.9 | 667.8 | 209.2 | 2,578.7 | 1,326.4 | 899.3 | 998.7 | 1,654.2 | 2,993.5 | 741.2 | -1,567.9 | 4,152.3 | 1,561.644 | 1,491.167 | 1,664.011 | 1,912.278 | 2,240.286 | 1,021.494 | 515.642 | 2,225.619 | 948.833 | 2,471.076 | -1,170.707 | 3,266.384 | 1,109.246 | 579.941 | 292.675 | 2,185.166 | 467.885 | 1,038.164 | 371.248 | 1,210.109 | 3,179.959 | 538.389 | 184.4 | 99.1 | 57.2 | 74.3 | 0 | 0 | 155.5 | 162.3 | 99.6 | 133 | 588.8 | 178.2 | 302.8 | 292.3 | 1,095.9 | -49 | 133.2 | 28.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.3 | 0 | 0.6 | 0 | 0 | 0 | 0 | -29.8 |
Other Investing Activites
| -80.7 | -16 | -1,034.4 | -8.5 | 22 | -140.9 | -515.1 | 172.3 | -86.3 | -1,003.1 | 8 | -11.7 | -9.7 | -109.4 | -150.4 | -107.6 | -43.3 | -210.3 | 642.1 | 0.2 | 23.4 | -953 | -688.4 | 7.9 | -289.8 | 0.4 | 1,866 | -501.3 | -69.7 | 5,866.9 | -3,125.3 | -5,947.8 | 8,260.7 | 7,751.7 | -9,906.7 | -5,909.7 | 722 | 4,171.4 | 6,247.6 | -13,382.4 | 654.7 | 5,828.6 | 2,551.2 | -8,232.6 | 2,390.5 | 7,734.8 | -6,038.7 | -2,790.6 | 943.6 | 8,771.9 | -5,925.5 | -4,128.4 | 6,192.2 | 7,552.6 | -7,949.2 | -1,060.5 | -3,364 | 8,113 | -4,820 | -4,836.3 | -91.3 | 4,523.6 | 4,129.9 | -9,176.1 | -173.4 | 7,934.5 | -4,329.7 | 1,834.5 | -1,183.9 | -37.5 | 655.7 | 1,333.7 | -1,180.9 | -4,936.4 | 2,812 | 4,418 | -2,468.7 | 4,178.46 | 334.292 | -2,260.057 | 2,675.805 | -4,031.768 | 208.814 | 5,939.531 | -851.944 | -1,041.359 | -730.276 | 2,986.504 | -2,316.75 | -1,147.739 | 1,425.105 | 751.624 | -1,203.988 | -2,110.547 | -891.356 | 4,020.84 | -329.67 | 3,398.991 | -31.428 | -13.1 | -23.7 | -14.1 | -2.4 | 75.8 | 58.8 | -0.3 | 143.4 | -58.7 | -166.6 | 42.2 | -35.3 | -71.5 | -26.5 | -1,119.1 | 6.7 | -427.6 | -52.5 | -73.6 | -36.6 | -7.9 | -24.2 | -39.7 | -30.8 | -168.4 | -4.7 | -0.6 | -51.1 | -6.5 | -17.5 | -251 | -59.5 | -198.6 | -18.6 | -138.2 | -0.2 | 105.5 | -8.9 | -5.1 | 2.3 | 87.4 |
Investing Cash Flow
| -1,644.4 | -217.2 | -1,094 | 138.3 | -216.1 | -464.5 | -583.4 | 108.2 | -1,577.6 | -1,050.7 | -2,495.3 | -2,232 | -1,236.4 | -1,148.6 | -1,416.8 | -1,213.8 | 264.2 | 2,677.7 | 603.5 | -247.1 | 122.2 | -999.8 | -728.7 | -16.5 | -452.7 | -546.6 | -631.7 | -1,033.7 | -292.6 | 6,597.4 | -3,586.2 | -6,044.7 | 8,763.9 | 7,172.2 | -10,393.7 | -6,184.9 | 319.2 | 3,716.2 | 5,903.3 | -13,646.9 | 267.1 | 4,991.8 | 2,045.3 | -8,727.9 | 2,504.1 | 7,341 | -6,775.6 | -2,859.7 | 715.9 | 8,258.4 | -6,582.9 | -4,314 | 5,882.1 | 7,294.2 | -8,496.7 | -1,982.4 | -4,155.7 | 7,701.8 | -5,239.1 | -5,209.9 | 367.7 | 4,993.5 | 4,077.8 | -9,214.5 | -500.9 | 7,906 | -5,221.7 | 255.6 | -326 | 94.6 | 545.5 | -178.2 | -31.1 | 958.1 | -68.8 | -390.3 | -46.8 | -284.044 | -169.352 | -383.848 | 399.344 | -177.858 | -348.91 | -666.386 | -125.627 | -5.458 | -170.646 | 166.412 | 186.765 | -452.196 | -407.123 | -434.945 | 213.771 | -160.608 | 146.778 | -214.547 | -227.457 | -315.115 | 127.217 | -61.1 | -121.6 | -238.5 | 2.6 | -35.1 | -121.1 | -328.1 | -50.8 | -111.1 | -197.2 | -1.4 | -113.4 | -99.6 | -85.1 | -70.9 | -78.6 | -346.9 | -51.3 | -199.6 | -74.8 | -78.5 | -61.8 | 2.8 | -121.5 | -191.7 | -11 | -81.3 | -120.4 | -66.6 | -163.1 | -148.8 | -156.1 | -212.3 | -20 | -150.8 | -12.6 | 86.7 | -73.8 | -2.9 | 11.9 | 32 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -5,364 | -990 | -16.7 | -0.3 | -0.2 | -0.3 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -0.3 | -0.2 | -0.2 | -0.5 | -0.5 | -1,000.6 | -0.6 | -0.5 | -0.6 | -0.5 | -0.5 | -0.5 | -0.6 | -0.5 | -0.5 | -0.5 | -5.4 | -0.9 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.2 | -0.6 | -0.6 | -0.5 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -1.5 | -0.6 | -0.5 | -8.3 | -0.5 | -8.2 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.6 | -0.4 | -4.3 | -728.4 | -0.4 | -0.5 | -730.4 | -11.4 | 0 | -1,339.1 | -1,338.2 | -3,480.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52 | 0 | 0 | -3.6 | -10.9 | -39.7 | -49.7 | -8.8 | -4.4 | 0 | 0 | 0 | -0.2 | -0.7 | -0.2 | -0.6 | -3.2 | 0 | 0 | -0.2 | 0 | 0 | 0 | -2.3 | -41.6 | -2.3 | -9.3 | -2.5 | -2.9 | -1 | -8.8 |
Common Stock Issued
| 12 | 47.2 | 24.6 | 19.1 | 250.2 | 304.2 | 264.2 | 220.5 | 333.5 | 96.5 | 491.6 | 0 | 0 | 104.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.5 | 0 | 0 | 0 | -34.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.7 | 72.1 | 69.3 | 48.9 | 0 | 0 | 0 | 21.8 | 1,456.8 | 0 | 0 | 44.5 | -99.1 | 0 | 10.3 | 88.8 | 69.4 | 39.8 | 79.6 | 50.9 | 119.7 | 45.9 | 98.2 | 80.4 | 45.9 | 64.7 | 105.6 | 47.9 | 34.999 | 51.727 | 54.467 | 42.307 | 53.092 | 40.857 | 36.487 | 38.772 | 21.167 | 7.23 | 31.326 | 33.093 | 22.075 | 98.377 | 60.888 | 46.773 | 10.938 | 106.699 | 54.664 | 45.877 | 55.441 | 41.648 | 47.8 | 27.7 | 26.4 | 25.1 | 25.4 | 23.5 | 55.8 | -5.5 | 25.8 | 4.4 | 2 | -9 | 57.3 | 21 | 17.6 | 38.6 | 63.2 | 6.2 | 5.9 | 34.1 | 50.5 | 8.9 | 10.1 | 15.7 | 44.4 | 7.8 | 7.9 | 16.6 | 40.9 | 7.4 | 13.7 | 12.8 | 29.8 | 4.3 | -4.4 | 8 | 23.3 | 1.3 | -1.8 | 11.2 | -1.2 |
Common Stock Repurchased
| -372.6 | -435.5 | -291.5 | -254.7 | -250 | -303.9 | -264 | -220.2 | -333.3 | -487.5 | -491.4 | -462.5 | -528 | -469.8 | -427.4 | -261.5 | -213.6 | 0 | -391.2 | -305.4 | -309.7 | -177.1 | -234 | -299.5 | -227.1 | -393.1 | -187.9 | -158.2 | -250.1 | -302.8 | -191.5 | -436.7 | -328.6 | -64.7 | -318 | -464.9 | -308.1 | -429.5 | -665.5 | -401 | -61.2 | -208.3 | -41.8 | -114.2 | -303 | -245.3 | -95.1 | -112.4 | -194.5 | -341.4 | -102 | -48.7 | -249.2 | -558 | -72.7 | -52.3 | -49.8 | -487.2 | -127.3 | -138.2 | -13.7 | 580.4 | -129.2 | -193.7 | -257.5 | -393.1 | -230.3 | -322.7 | -558.7 | -994.1 | -34.3 | -260.4 | -611.6 | -754.7 | -204.2 | -111.8 | -229.2 | -153.753 | -160.615 | -35.358 | -234.674 | -194.819 | -164.511 | -206.27 | -64.332 | -121.441 | -97.264 | -79.522 | -640.318 | -250.745 | -165.561 | -21.955 | -437.188 | -146.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.4 | -7 | 0 | 0 | -2.6 | -38.3 | -19.7 | -70.6 | -8.6 | -28.8 | -190.1 | -7.4 | -24.1 | -23.6 | -11.1 | 0 | -1.3 | -0.7 | -44.8 | -38.7 | -1.6 | -44.3 | -78.7 | 0 | 0 | -3.8 | 0 | 0 | 0 | -12.3 | -32.2 | -5.4 | -119.9 | -137.1 | -4 | -73.4 | -12.5 |
Dividends Paid
| -572.6 | -575.1 | -575.9 | -516.3 | -515.8 | -517.5 | -520.6 | -432.6 | -432.9 | -434.3 | -437.7 | -393.8 | -393.2 | -396 | -397.8 | -390.7 | -391 | -391.6 | -392.9 | -342.7 | -343.3 | -343.4 | -344.6 | -302.4 | -302.6 | -278.6 | -278.4 | -253 | -253.7 | -255.8 | -257.1 | -240.5 | -241.8 | -242.4 | -242.4 | -229.8 | -229 | -231.4 | -234.9 | -231.5 | -229.8 | -231.1 | -231.2 | -210.2 | -210.6 | -210.8 | -210.4 | -192.2 | -192.1 | -193.3 | -192.5 | -176.2 | -177.7 | -179.2 | -177.6 | -167.6 | -168 | -175.3 | -167.3 | -165.2 | -165.6 | -165.5 | -166.7 | -148.3 | -148.9 | -147.5 | -151.1 | -123 | -127.3 | -127.3 | -126.1 | -102.9 | -105 | -107 | 0 | 0 | -91 | -90.325 | -90.48 | -81.613 | -82.482 | -83.148 | -82.454 | -71.698 | -71.308 | -71.377 | -71.792 | -72.074 | -69.362 | -71.005 | -71.321 | -70.563 | -63.971 | -64.026 | -64.424 | -64.843 | -55.16 | -55.006 | -55.172 | -54.8 | -47.6 | -47.2 | -47.2 | -46.6 | -40.1 | -40.6 | -39.6 | -39 | -33.7 | -67.4 | 0 | -33.4 | -29 | -28.9 | -29.2 | -28.8 | -25.2 | -25.2 | -21.5 | -21.2 | -21.3 | -21 | -18.4 | -18.3 | -18.3 | -18.4 | -16.4 | -16.2 | -16.2 | -16.1 | -14 | -13.8 | -13.8 | -13.9 | -12.1 | -12 | -12.6 | -12.9 | -11.1 | -10.9 |
Other Financing Activities
| -5,546.3 | -11,142.1 | 6,751.8 | 6,472 | -1,387.9 | -9,477 | 4,458.7 | 7,110.9 | -15,869.7 | -7,947.3 | 13,151.7 | -1,126.3 | 11,578 | -6,090.2 | 4,570 | 6,618.1 | 2,915.1 | -4,535 | -6,096.2 | 10,913.7 | -4,702.6 | -6,632.1 | 9,012.8 | 931.9 | -1,287.5 | -6,735.5 | -643.7 | 8,598 | -1,811 | -7,039.4 | 3,299.9 | 5,724.8 | -9,271.8 | -7,337.5 | 10,048.2 | 5,628.4 | 1,357.2 | -4,101.7 | -6,517.9 | 13,352.1 | -188.2 | -5,062.9 | -2,150.1 | 8,664.8 | -2,926.9 | -7,651.9 | 6,637.1 | 2,872.5 | -901.2 | -8,382.1 | 6,466.4 | 4,131.7 | -5,936.9 | -7,259 | 8,456.4 | 1,911.8 | 3,639.1 | -8,469.3 | 5,162 | 5,235.7 | -441.2 | -4,377.6 | -4,178.7 | 10,554.2 | 2,269.9 | -5,162.7 | 5,193.8 | -352.9 | 345.8 | 0.2 | 133.8 | -0.8 | -0.1 | 68.3 | -93.1 | -90.1 | -0.1 | -0.104 | -48.723 | 48.314 | -0.187 | -0.166 | -0.108 | -0.436 | -0.332 | -0.03 | -0.33 | -0.063 | 0.003 | -0.061 | -50.004 | 46.981 | -0.477 | -0.099 | -793.736 | -15.743 | -1.321 | -66.718 | -210.739 | -9.7 | -6 | -14.6 | -13.5 | -221.2 | 51.8 | 50.2 | -1 | -22.4 | 83.3 | 59.6 | -2.6 | 40.6 | 0.8 | 81.9 | 66 | 99.7 | -2.3 | 12.3 | 7.3 | -1.3 | -0.1 | 0.2 | -9.3 | 1.8 | 6.5 | 0.7 | 4.6 | -3.7 | 0.1 | 2.4 | 272.6 | -1.9 | 3.2 | 14.5 | 6.7 | 1.2 | 2.3 | 12.5 | 0.1 | 21.5 |
Financing Cash Flow
| -6,491.5 | -11,115.5 | 5,867.7 | 5,719.8 | -1,903.7 | -9,994.5 | 3,938.1 | 6,678.3 | -16,302.6 | -8,725.3 | 12,714 | -1,520.1 | 11,184.8 | -6,486.2 | 4,172.2 | 6,227.4 | 2,524.1 | -4,926.6 | -6,489.1 | 10,571 | -5,045.9 | -7,153.1 | 8,433.7 | 329.4 | -1,817.7 | -7,014.1 | -922.1 | 8,345 | -2,064.7 | -7,295.2 | 3,042.8 | 5,484.3 | -9,513.6 | -7,576.1 | 9,816.7 | 5,405.4 | 1,144.1 | -4,333.1 | -6,752.8 | 13,120.6 | -418 | -5,294 | -2,381.3 | 8,454.6 | -3,137.5 | -7,862.7 | 6,426.7 | 2,680.3 | -1,093.3 | -8,857.6 | 6,243.5 | 3,975.6 | -6,315.4 | -7,996.6 | 8,205.5 | 1,691.5 | 3,438.8 | -8,403.4 | 4,867 | 4,931.8 | -1,306.4 | -4,554.5 | -4,474.6 | 8,883.4 | 614.1 | -9,114.6 | 4,852.2 | -719 | -289.3 | -1,001.5 | 19.3 | -265.9 | -636.3 | -747.5 | -232.6 | -96.3 | -272.4 | -209.183 | -248.091 | -14.19 | -275.036 | -225.041 | -206.216 | -241.917 | -97.2 | -171.681 | -162.156 | -120.333 | -676.584 | -299.736 | -188.509 | 15.351 | -454.863 | -199.484 | -751.461 | -25.922 | -10.604 | -66.283 | -224.263 | -16.7 | -25.9 | -35.4 | -35.6 | -320.8 | 28.2 | 65.4 | -46.1 | -38.2 | 15.7 | -77.5 | -82.2 | 55.9 | -39.6 | -130.4 | 28.3 | 60.3 | -53.7 | -22.5 | 19.9 | 26.7 | -13.2 | -55.7 | -51.4 | 26.1 | -48.9 | -91.7 | 0.2 | 21 | -12.7 | 2.9 | 271.4 | 14.1 | -20.9 | -77.6 | -5.1 | -116.7 | -148.6 | -9.1 | -74.2 | -11.9 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 17 | -6.7 | -26.3 | 26.9 | -16.3 | 4.2 | -0.7 | 20.3 | -44.9 | -84.5 | 6.7 | 0.3 | -21.2 | 3.4 | -14.3 | 46.8 | 37.9 | 6.9 | -29.2 | 20.9 | -33.1 | 5.3 | -2 | -19.5 | -12.6 | -47.3 | 4 | 34.9 | 14.2 | 25.5 | 6.1 | -22.3 | 5.4 | -5.5 | 15.4 | -9.8 | -11.1 | 6.2 | -49.8 | -27.5 | -35.2 | 10.3 | -4 | -0.3 | 2 | -2.4 | -12.6 | 4.4 | 11.8 | -16.9 | 10 | -10.8 | -23.5 | 5.4 | 13.4 | -5.1 | 28 | -15.6 | -17.7 | 7.2 | 12.5 | 35.4 | 1.8 | -43.8 | -32.5 | 7.8 | -7.6 | 34.5 | 6.6 | 8.2 | -0.7 | 7.5 | 0.7 | 14.4 | 2.1 | -7.9 | 0.7 | 13.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -7,294.5 | -378.3 | 1,650.4 | 6,917.4 | -1,809.6 | -9,269.1 | 4,758.1 | 7,706.5 | -17,207 | -8,947.6 | 11,196.4 | -2,658.1 | 10,049.1 | -6,978.6 | 3,993.3 | 5,766.8 | 3,308.1 | -1,465.4 | -4,796.1 | 11,042.9 | -4,524 | -7,415.3 | 8,727.5 | 1,075.7 | -2,133.8 | -6,902.8 | -414.9 | 7,776.6 | -2,098.4 | -215.1 | 290.3 | -71.4 | -414.5 | 249.7 | 146.5 | -389.8 | 1,545.4 | -169.3 | -42.2 | -324.9 | 192.1 | 312.6 | 403.9 | 118.1 | -550.1 | 51.4 | 256.8 | 273.5 | -430.7 | -117 | 333.8 | 82.4 | -140.5 | -211.5 | 295.2 | 129 | -466.6 | -321.7 | 223.9 | 158.3 | -682.5 | 901.9 | 58.5 | -91.5 | 478.9 | -727.2 | 324.2 | -108.1 | -332.2 | -727.4 | 1,178.8 | -106.5 | -499.4 | 686.5 | 151.9 | 3.5 | 83.3 | -93.791 | -61.926 | 27.592 | 390.527 | -142.93 | 20.298 | -516.081 | -58.507 | 221.558 | 217.178 | 425.703 | -253.031 | -405.156 | -123.001 | -88.14 | 139.751 | 109.612 | -128.47 | -31.159 | 97.736 | -200.981 | 329.118 | 145.7 | 92.5 | -111.3 | 262.5 | -194.6 | 141.6 | -118.8 | 185 | 21.4 | 74.1 | 52.7 | 75.7 | 59.5 | 88.3 | -58.3 | 134.5 | -149.8 | 74.5 | -63.9 | 89.4 | 22.4 | 27.1 | 117.1 | -22 | -93.8 | 56.5 | -47.7 | -21.6 | 19.6 | -73.5 | 27.7 | 204.9 | -101 | 36.2 | -84.3 | 76.8 | 17.7 | -119 | 108.2 | 22 | 84.6 |
Cash At End Of Period
| 2,791.5 | 2,913.4 | 3,291.7 | 13,879.3 | 6,961.9 | 8,771.5 | 18,040.6 | 13,282.5 | 5,576 | 22,783 | 31,730.6 | 20,534.2 | 23,192.3 | 13,143.2 | 20,121.8 | 16,128.5 | 10,361.7 | 7,053.6 | 8,519 | 13,315.1 | 2,272.2 | 6,796.2 | 14,211.5 | 5,484 | 4,408.3 | 6,542.1 | 13,444.9 | 13,859.8 | 6,083.2 | 2,780.4 | 2,995.5 | 2,705.2 | 2,776.6 | 3,191.1 | 2,941.4 | 2,794.9 | 3,184.7 | 1,639.3 | 1,808.6 | 1,850.8 | 2,175.7 | 1,983.6 | 1,671 | 1,267.1 | 1,149 | 1,699.1 | 1,647.7 | 1,390.9 | 1,117.4 | 1,548.1 | 1,665.1 | 1,331.3 | 1,248.9 | 1,389.4 | 1,600.9 | 1,305.7 | 1,176.7 | 1,643.3 | 1,965 | 1,741.1 | 1,582.8 | 2,265.3 | 1,363.4 | 1,304.9 | 1,396.4 | 917.5 | 1,644.7 | 1,320.5 | 1,428.6 | 1,746.1 | 2,473.5 | 1,294.7 | 1,401.2 | 1,900.6 | 1,214.1 | 1,062.2 | 1,058.7 | 975.4 | 1,069.191 | 1,131.117 | 1,103.525 | 712.998 | 855.928 | 835.63 | 1,351.711 | 1,410.218 | 1,188.66 | 971.482 | 545.779 | 798.81 | 1,203.966 | 1,326.967 | 1,415.107 | 1,275.356 | 1,165.744 | 1,294.214 | 1,325.373 | 1,227.637 | 1,428.618 | 1,099.5 | 953.8 | 861.3 | 262.5 | -194.6 | 893.8 | -118.8 | 185 | 21.4 | 664.7 | 52.7 | 75.7 | 59.5 | 402.7 | -58.3 | 134.5 | -149.8 | 388.1 | -63.9 | 89.4 | 22.4 | 265.7 | 117.1 | -22 | -93.8 | 237.3 | -47.7 | -21.6 | 19.6 | 230.5 | 27.7 | 204.9 | -101 | 175.3 | -84.3 | 76.8 | 17.7 | 128.9 | 108.2 | 22 | 84.6 |