Automatic Data Processing, Inc.
NASDAQ:ADP
289.86 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 2,104.9 | 2,913.4 | 3,291.7 | 1,641.3 | 1,441.4 | 2,083.5 | 1,828.4 | 1,345 | 1,207.7 | 1,436.3 | 1,634.2 | 1,745 | 1,602.1 | 2,575.2 | 1,891.5 | 1,602.2 | 1,613.1 | 1,908.5 | 1,705 | 1,500.4 | 1,403.9 | 1,949.2 | 1,826.2 | 2,785.6 | 1,490.3 | 2,170 | 2,293.6 | 1,773.4 | 2,363.6 | 2,780.4 | 2,995.5 | 2,705.2 | 2,776.6 | 3,191.1 | 2,941.4 | 2,794.9 | 3,184.7 | 1,639.3 | 1,808.6 | 1,850.8 | 2,175.7 | 1,400.2 | 1,671 | 1,266.4 | 1,149 | 1,698.4 | 1,647.7 | 1,390.8 | 1,114.1 | 1,578.5 | 1,693.1 | 1,355.2 | 1,248.9 | 1,389.4 | 1,600.9 | 1,305.7 | 0 | 1,643.3 | 1,965 | 1,741.1 | 1,582.8 | 2,265.3 | 1,363.4 | 1,304.9 | 1,396.4 | 917.5 | 1,644.7 | 1,320.5 | 1,428.6 | 1,746.1 | 2,473.5 | 1,294.7 | 1,401.2 | 1,900.6 | 1,214.1 | 1,062.2 | 1,058.7 | 975.4 | 1,069.191 | 1,131.117 | 1,103.525 | 712.998 | 855.928 | 835.63 | 1,351.711 | 1,410.218 | 1,188.66 | 971.482 | 545.779 | 798.81 | 1,203.966 | 1,326.967 | 1,415.107 | 1,275.356 | 1,165.744 | 1,294.214 | 1,325.373 | 1,227.637 | 1,428.618 | 1,099.5 | 953.8 | 861.3 | 972.6 | 699.3 | 893.8 | 752.2 | 871 | 686 | 664.7 | 590.6 | 537.8 | 462.3 | 402.7 | 314.4 | 372.8 | 238.3 | 388.2 | 313.6 | 377.6 | 288.2 | 265.8 | 238.6 | 121.5 | 143.5 | 237.3 | 180.8 | 228.5 | 250.1 | 230.5 | 304 | 279.3 | 74.3 | 175.4 | 139.1 | 223.4 | 146.6 | 128.8 | 247.9 | 139.8 | 117.8 | 240.5 | 155.8 | 526.4 | 480.9 | 505.9 |
| Short Term Investments
| 5,242.2 | 384 | 0 | 24.4 | 14.9 | 14.7 | 26.3 | 16.4 | 24.4 | 32.7 | 27.6 | 19.7 | 28.5 | 0 | 10.5 | 10.6 | 3.4 | 0 | 3.2 | 7.2 | 3,545.1 | 10.5 | 7.3 | 3.4 | 127.1 | 3.3 | 0 | 3.2 | 113.2 | 3.2 | 3.2 | 41 | 41 | 23.5 | 23.7 | 26.9 | 27.2 | 26.6 | 26.9 | 101.9 | 303.8 | 16.4 | 22.9 | 22.5 | 30.7 | 28 | 32.6 | 30.5 | 35.7 | 30.4 | 28 | 23.9 | 19.1 | 36.3 | 43.6 | 36.3 | 1,217.1 | 27.9 | 38.5 | 40.6 | 36.6 | 30.8 | 32.5 | 66.7 | 1,522.7 | 666.3 | 31.6 | 20.8 | 146.4 | 70.4 | 207.8 | 249.4 | 468.7 | 367.9 | 406.7 | 508.9 | 479.7 | 695.8 | 492.825 | 425.354 | 333.335 | 416.077 | 369.93 | 559.161 | 507.716 | 595.166 | 933.67 | 593.023 | 623.988 | 677.005 | 511.12 | 407.802 | 333.524 | 515.245 | 467.281 | 595.135 | 540.641 | 596.792 | 498.288 | 430.2 | 419.1 | 231.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 7,347.1 | 2,913.4 | 3,291.7 | 1,665.7 | 1,456.3 | 2,098.2 | 1,854.7 | 1,361.4 | 1,232.1 | 1,469 | 1,661.8 | 1,764.7 | 1,630.6 | 2,575.2 | 1,902 | 1,612.8 | 1,616.5 | 1,908.5 | 1,708.2 | 1,507.6 | 4,949 | 1,959.7 | 1,833.5 | 2,789 | 1,617.4 | 2,173.3 | 2,293.6 | 1,776.6 | 2,476.8 | 2,783.6 | 2,998.7 | 2,746.2 | 2,817.6 | 3,214.6 | 2,965.1 | 2,821.8 | 3,211.9 | 1,665.9 | 1,835.5 | 1,952.7 | 2,479.5 | 1,416.6 | 1,693.9 | 1,288.9 | 1,179.7 | 1,726.4 | 1,680.3 | 1,421.3 | 1,149.8 | 1,578.5 | 1,693.1 | 1,355.2 | 1,268 | 1,425.7 | 1,644.5 | 1,342 | 1,217.1 | 1,671.2 | 2,003.5 | 1,781.7 | 1,619.4 | 2,296.1 | 1,395.9 | 1,371.6 | 2,919.1 | 1,583.8 | 1,676.3 | 1,341.3 | 1,575 | 1,816.5 | 2,681.3 | 1,544.1 | 1,869.9 | 2,268.5 | 1,620.8 | 1,571.1 | 1,538.4 | 1,671.2 | 1,562.016 | 1,556.471 | 1,436.86 | 1,129.075 | 1,225.858 | 1,394.791 | 1,859.427 | 2,005.384 | 2,122.33 | 1,564.505 | 1,169.767 | 1,475.815 | 1,715.086 | 1,734.769 | 1,748.631 | 1,790.601 | 1,633.025 | 1,889.349 | 1,866.014 | 1,824.429 | 1,926.906 | 1,529.7 | 1,372.9 | 1,092.5 | 972.6 | 699.3 | 893.8 | 752.2 | 871 | 686 | 664.7 | 590.6 | 537.8 | 462.3 | 402.7 | 314.4 | 372.8 | 238.3 | 388.2 | 313.6 | 377.6 | 288.2 | 265.8 | 238.6 | 121.5 | 143.5 | 237.3 | 180.8 | 228.5 | 250.1 | 230.5 | 304 | 279.3 | 74.3 | 175.4 | 139.1 | 223.4 | 146.6 | 128.8 | 247.9 | 139.8 | 117.8 | 240.5 | 155.8 | 526.4 | 480.9 | 505.9 |
| Net Receivables
| 3,316.7 | 3,428.2 | 3,460.7 | 3,372.4 | 3,095.1 | 3,009.6 | 3,072.1 | 3,162.3 | 2,939.2 | 3,170.6 | 3,250.7 | 2,736 | 2,769.7 | 2,727.4 | 2,765.4 | 2,509.8 | 2,489.1 | 2,441.3 | 2,620.6 | 2,587.9 | 2,490.4 | 2,439.3 | 2,485.2 | 2,638.1 | 2,216.4 | 1,984.2 | 2,043.4 | 2,045.5 | 1,788.7 | 1,703.6 | 1,811.5 | 1,839.5 | 1,620.6 | 1,742.8 | 2,074.4 | 1,634.2 | 1,565.2 | 1,546.9 | 1,580.7 | 1,595.6 | 1,390.3 | 1,498.8 | 1,835.2 | 1,730.4 | 1,585.8 | 1,595.3 | 1,723.6 | 1,604.1 | 0 | 1,399.3 | 1,372.7 | 1,353.9 | 1,236.9 | 1,364.8 | 1,293.8 | 1,136.6 | 1,161.5 | 1,127.7 | 1,131 | 1,089.4 | 994.3 | 1,055.4 | 1,043.8 | 1,166.3 | 993.6 | 1,034.6 | 1,179.1 | 1,069.8 | 957.8 | 1,041.9 | 915 | 2,204.7 | 2,209.6 | 2,039.2 | 2,203.7 | 2,270.6 | 2,070.2 | 2,172.4 | 2,367.556 | 2,055.473 | 986.292 | 1,057.938 | 1,086.229 | 982.726 | 931.793 | 1,005.833 | 1,022.367 | 988.865 | 971.373 | 1,045.17 | 1,053.266 | 929.37 | 925.95 | 976.638 | 962.191 | 940.611 | 842.094 | 899.314 | 900.601 | 877.1 | 825.4 | 860.8 | 889 | 757.6 | 731.6 | 727.9 | 738.6 | 670.7 | 601.4 | 605.1 | 632.3 | 577.8 | 525.7 | 507.2 | 560.9 | 511 | 385.5 | 377.1 | 379.2 | 326 | 304.4 | 298.1 | 319.4 | 286.1 | 281.5 | 294.3 | 306.4 | 247.1 | 240.4 | 243.6 | 261.4 | 228.1 | 221.3 | 225.4 | 248 | 234.8 | 239.7 | 262 | 274.8 | 261.3 | 240.7 | 269.5 | 206.7 | 182.3 | 164.5 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.8 | 100.5 | 30.2 | 35.7 | 34.2 | 44.1 | 38.6 | 41.1 | 29.6 | 29.6 | 29.7 |
| Other Current Assets
| 1,070.5 | 39,200.9 | 48,887.2 | 43,505.3 | 35,928.7 | 37,062.8 | 46,591.4 | 41,619.9 | 33,797.5 | 50,165.3 | 58,991.3 | 46,606.6 | 47,647.6 | 35,439.2 | 42,085 | 37,539.7 | 30,709.8 | 27,214.3 | 31,379.9 | 37,269.5 | 22,069.1 | 29,943.3 | 36,605.3 | 26,255.5 | 26,122.1 | 27,892.5 | 34,377 | 35,527.9 | 26,737.1 | 28,171.5 | 34,704.2 | 31,222.4 | 25,686 | 34,543 | 41,779.5 | 31,203.2 | 25,399 | 25,596.4 | 29,376.6 | 35,567.7 | 21,923.6 | 22,918 | 27,003.5 | 29,281.8 | 18,270.3 | 22,879.3 | 31,029.3 | 24,527 | 22,822.8 | 22,177.8 | 30,487.7 | 24,018 | 19,949.1 | 25,793 | 33,145 | 24,892.9 | 23,300.6 | 19,517.8 | 27,180.5 | 22,055.3 | 17,104.7 | 17,352.4 | 22,042.5 | 26,119.5 | 677.4 | 16,190.5 | 24,964.6 | 680.1 | 545.5 | 505.8 | 460.1 | 543.3 | 511.8 | 452.4 | 1,200.1 | 589.5 | 624.5 | 597.5 | 559.768 | 581.929 | 605.381 | 574.576 | 524.484 | 568.735 | 534.647 | 664.284 | 348.869 | 339.984 | 360.643 | 296.272 | 221.109 | 275.026 | 271.9 | 316.221 | 346.09 | 361.275 | 288.816 | 340.709 | 200.405 | 243.9 | 245.6 | 241 | 449.5 | 396.2 | 357.5 | 349.2 | 436.7 | 544.4 | 554.4 | 609.6 | 679.2 | 619.6 | 645.2 | 632.7 | 495.7 | 480.1 | 472.4 | 520.4 | 466.3 | 445.7 | 474.4 | 448.7 | 506.3 | 407.3 | 290 | 296.2 | 238.2 | 211.3 | 248.6 | 186.1 | 314.3 | 278.9 | 226.9 | 257.3 | 221.6 | 168.5 | 298.5 | 189.5 | 225 | 244.1 | 208.6 | 140.5 | 69.2 | 62.1 | 69.4 |
| Total Current Assets
| 11,734.3 | 45,542.5 | 55,639.6 | 48,543.4 | 40,480.1 | 42,170.6 | 51,518.2 | 46,143.6 | 37,968.8 | 54,804.9 | 63,903.8 | 51,107.3 | 52,047.9 | 40,741.8 | 46,752.4 | 41,662.3 | 34,815.4 | 31,564.1 | 35,708.7 | 41,365 | 29,508.5 | 34,342.3 | 40,924 | 31,682.6 | 29,955.9 | 32,050 | 38,714 | 39,350 | 31,002.6 | 32,658.7 | 39,514.4 | 35,808.1 | 30,124.2 | 39,500.4 | 46,819 | 35,659.2 | 30,176.1 | 28,809.2 | 32,792.8 | 39,116 | 25,793.4 | 25,833.4 | 30,532.6 | 32,301.1 | 21,035.8 | 26,201 | 34,433.2 | 27,552.4 | 23,972.6 | 25,155.6 | 33,553.5 | 26,727.1 | 22,454 | 28,583.5 | 36,083.3 | 27,371.5 | 25,679.2 | 22,316.7 | 30,315 | 24,926.4 | 19,718.4 | 20,703.9 | 24,482.2 | 28,657.4 | 4,590.1 | 18,808.9 | 27,820 | 3,091.2 | 3,078.3 | 3,364.2 | 4,056.4 | 4,292.1 | 4,591.3 | 4,760.1 | 5,024.6 | 4,431.2 | 4,233.1 | 4,441.1 | 4,489.34 | 4,193.873 | 3,028.533 | 2,761.589 | 2,836.571 | 2,946.252 | 3,325.867 | 3,675.501 | 3,493.566 | 2,893.354 | 2,501.783 | 2,817.257 | 2,989.461 | 2,939.165 | 2,946.481 | 3,083.46 | 2,941.306 | 3,191.235 | 2,996.924 | 3,064.452 | 3,027.912 | 2,650.7 | 2,443.9 | 2,194.3 | 2,311.1 | 1,853.1 | 1,982.9 | 1,829.3 | 2,046.3 | 1,901.1 | 1,820.5 | 1,805.3 | 1,849.3 | 1,659.7 | 1,573.6 | 1,454.3 | 1,429.4 | 1,229.4 | 1,246.1 | 1,211.1 | 1,223.1 | 1,059.9 | 1,044.6 | 985.4 | 947.2 | 836.9 | 808.8 | 771.3 | 773.1 | 708.5 | 719.5 | 733.7 | 855 | 581.3 | 623.6 | 621.8 | 724.8 | 650.4 | 697.2 | 735.1 | 673.8 | 667.3 | 728.4 | 606.9 | 831.9 | 754.9 | 769.5 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,055 | 1,056.2 | 1,031.3 | 1,043 | 1,040.9 | 1,083.8 | 1,057.8 | 1,055.4 | 1,064.1 | 1,103.5 | 1,096 | 1,116.6 | 1,111.1 | 1,146.7 | 1,195.2 | 1,193.8 | 1,180.5 | 1,197.6 | 1,264.2 | 1,261.5 | 1,271.1 | 764.2 | 765.8 | 772.7 | 787.7 | 793.7 | 794.6 | 799.9 | 800.4 | 779.9 | 750.6 | 733.2 | 701 | 685 | 668 | 679.6 | 680 | 672 | 646 | 650 | 0.65 | 777 | 767 | 739.3 | 735 | 728 | 716 | 712 | 703 | 706 | 710 | 707 | 708.3 | 716.2 | 685.4 | 676.9 | 664 | 673.8 | 690 | 707.4 | 723.5 | 734.5 | 715.5 | 721 | 730.8 | 742.9 | 732.6 | 731 | 722.2 | 723.8 | 710.1 | 780.6 | 773.5 | 782.4 | 742.8 | 761.9 | 728.8 | 684.8 | 658.203 | 650.058 | 645.204 | 642.353 | 615.314 | 607.336 | 604.504 | 614.701 | 561.644 | 569.108 | 582.328 | 596.451 | 590.338 | 603.088 | 609.431 | 614.65 | 604.991 | 611.933 | 613.048 | 597.269 | 579.425 | 559.8 | 564.4 | 579.3 | 575.5 | 562.2 | 581.3 | 583.7 | 539.1 | 527.1 | 525 | 519.3 | 500.8 | 509.4 | 475.7 | 468.3 | 468.4 | 468.4 | 417 | 416 | 406.5 | 401.3 | 397.8 | 395.8 | 386.5 | 360 | 361.5 | 361.2 | 358.8 | 356.5 | 357.7 | 356.6 | 357.8 | 359.1 | 365.1 | 372.3 | 381.2 | 396.8 | 401.5 | 400.3 | 405.2 | 410.5 | 432.8 | 455.7 | 422.3 | 350.1 | 363.6 |
| Goodwill
| 2,369 | 2,353.6 | 2,355.4 | 2,369.8 | 2,352.5 | 2,339.4 | 2,335.7 | 2,315 | 2,273.4 | 2,300.5 | 2,324.1 | 2,330.7 | 2,325.8 | 2,338.4 | 2,333.8 | 2,346.6 | 2,326.3 | 2,309.4 | 2,299.3 | 2,314.9 | 2,303.3 | 2,323 | 2,316.1 | 2,321.4 | 2,325 | 2,243.5 | 2,263.3 | 2,164.3 | 1,757.3 | 1,741 | 1,726.7 | 1,652.9 | 1,698.5 | 1,682 | 1,689.3 | 1,671.2 | 1,684.6 | 1,793.5 | 1,785.5 | 1,833.4 | 1,857.6 | 3,113.8 | 3,102 | 3,108.6 | 3,095.7 | 3,052.6 | 3,068.5 | 3,100.7 | 3,088.8 | 3,155.3 | 3,163.7 | 3,130 | 2,997.5 | 3,073.6 | 3,072 | 2,878.8 | 2,789.1 | 2,383.3 | 2,431.2 | 2,413.2 | 2,409.8 | 2,375.5 | 2,269.9 | 2,281.8 | 2,369.4 | 2,426.7 | 2,420.7 | 2,415.7 | 2,373.9 | 2,353.6 | 2,317.5 | 2,753.4 | 2,486 | 2,466.2 | 2,466.2 | 2,559.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,444.615 | 0 | 0 | 0 | 0 | 1,259.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 1,330.3 | 1,336 | 1,295.3 | 1,315.1 | 1,331.8 | 1,343.6 | 1,360.3 | 1,365.6 | 1,368.7 | 1,333.1 | 1,327.3 | 1,222.5 | 1,211.6 | 1,210.1 | 1,212.8 | 1,207.2 | 1,215.9 | 1,215.8 | 1,106.7 | 1,102.5 | 1,078.9 | 1,071.5 | 1,062.9 | 926.7 | 917.2 | 886.4 | 875.3 | 832.7 | 687.3 | 620.2 | 594.8 | 552.4 | 553.8 | 534.2 | 513.9 | 495.3 | 476.2 | 503.2 | 498.3 | 499.3 | 500.4 | 632.3 | 636.2 | 644.5 | 639.1 | 643.2 | 644.4 | 670.6 | 683.8 | 711.2 | 723.1 | 731.5 | 686.7 | 715.7 | 718.7 | 682.8 | 684.1 | 542.4 | 554.2 | 558.3 | 557.4 | 580.1 | 578.7 | 573.2 | 604.5 | 637.1 | 659.2 | 678.9 | 689.3 | 688 | 717 | 738.3 | 606.3 | 618 | 626.6 | 3,382.7 | 3,122.6 | 3,143.3 | 3,163.783 | 3,152.024 | 2,937.973 | 2,931.82 | 2,892.004 | 2,634.688 | 2,590.947 | 2,651.022 | 2,039.848 | 509.3 | 1,920.51 | 1,877.198 | 1,754.115 | 1,742.199 | 454.846 | 1,601.41 | 1,602.31 | 1,621.888 | 1,580.189 | 1,623.701 | 1,464.042 | 1,457.1 | 1,486.3 | 1,532.4 | 1,577.7 | 1,666.7 | 1,693.9 | 1,653 | 1,438.2 | 1,431 | 1,405.3 | 1,314.8 | 1,334.2 | 1,335.6 | 1,294.3 | 1,247.1 | 1,231.9 | 1,211.4 | 739.8 | 705.7 | 656.4 | 630.6 | 620.5 | 609 | 580.4 | 561.2 | 559.2 | 575.2 | 590 | 546.6 | 559.1 | 555.8 | 329.9 | 266 | 266.1 | 257.3 | 213.1 | 214.6 | 205.6 | 201.6 | 205.8 | 217 | 214.1 | 248.3 | 216.1 | 201.5 | 134.5 |
| Goodwill and Intangible Assets
| 3,699.3 | 3,689.6 | 3,650.7 | 3,684.9 | 3,684.3 | 3,683 | 3,696 | 3,680.6 | 3,642.1 | 3,633.6 | 3,651.4 | 3,553.2 | 3,537.4 | 3,548.5 | 3,546.6 | 3,553.8 | 3,542.2 | 3,525.2 | 3,406 | 3,417.4 | 3,382.2 | 3,394.5 | 3,379 | 3,248.1 | 3,242.2 | 3,129.9 | 3,138.6 | 2,997 | 2,444.6 | 2,361.2 | 2,321.5 | 2,205.3 | 2,252.3 | 2,216.2 | 2,203.2 | 2,166.5 | 2,160.8 | 2,296.7 | 2,283.8 | 2,332.7 | 2,358 | 3,746.1 | 3,738.2 | 3,753.1 | 3,734.8 | 3,695.8 | 3,712.9 | 3,771.3 | 3,772.6 | 3,866.5 | 3,886.8 | 3,861.5 | 3,684.2 | 3,789.3 | 3,790.7 | 3,561.6 | 3,473.2 | 2,925.7 | 2,985.4 | 2,971.5 | 2,967.2 | 2,955.6 | 2,848.6 | 2,855 | 2,973.9 | 3,063.8 | 3,079.9 | 3,094.6 | 3,063.2 | 3,041.6 | 3,034.5 | 3,491.7 | 3,092.3 | 3,084.2 | 3,092.8 | 3,382.7 | 3,122.6 | 3,143.3 | 3,163.783 | 3,152.024 | 2,937.973 | 2,931.82 | 2,892.004 | 2,634.688 | 2,590.947 | 2,651.022 | 2,039.848 | 1,953.915 | 1,920.51 | 1,877.198 | 1,754.115 | 1,742.199 | 1,714.603 | 1,601.41 | 1,602.31 | 1,621.888 | 1,580.189 | 1,623.701 | 1,464.042 | 1,457.1 | 1,486.3 | 1,532.4 | 1,577.7 | 1,666.7 | 1,693.9 | 1,653 | 1,438.2 | 1,431 | 1,405.3 | 1,314.8 | 1,334.2 | 1,335.6 | 1,294.3 | 1,247.1 | 1,231.9 | 1,211.4 | 739.8 | 705.7 | 656.4 | 630.6 | 620.5 | 609 | 580.4 | 561.2 | 559.2 | 575.2 | 590 | 546.6 | 559.1 | 555.8 | 329.9 | 266 | 266.1 | 257.3 | 213.1 | 214.6 | 205.6 | 201.6 | 205.8 | 217 | 214.1 | 248.3 | 216.1 | 201.5 | 134.5 |
| Long Term Investments
| 940.6 | 7.3 | 7 | 2,734 | 2,698.6 | 2,704.6 | 8.9 | 7.7 | 175.2 | 131.2 | -135.6 | 2,023.2 | 2,004 | 35 | 1,846.4 | 1,721 | 1,671 | -731.9 | 1,692.4 | 1,716.5 | 1,715.3 | -659.9 | 1,771.4 | 1,782.7 | 1,844.3 | 7.2 | -78.2 | -3,145.6 | -168.7 | 7.6 | -2,430.4 | -60.5 | 7.8 | 7.8 | 7.8 | 21 | 21.3 | 28.9 | 29.2 | 46.3 | 46.6 | 54.1 | 54.3 | 59.9 | 2,549 | 314 | 77 | 82.4 | 522.4 | 86.9 | 96.8 | 98.7 | 99.7 | 98 | 96.6 | 99.3 | 99.1 | 104.3 | 104.1 | 90.6 | 99.2 | 92.4 | 77.7 | 81 | 66.1 | 76.5 | 59.1 | 68.2 | 301.6 | 68.1 | 105.9 | 155.6 | 210.7 | 334 | 353.4 | 326.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 154.4 | 200.2 | 64.4 | 68.3 | 67.7 | 73.6 | 67.7 | 66.8 | 66 | 157.4 | 135.6 | 434.3 | 469.3 | 482.9 | 592 | 711.5 | 743 | 731.9 | 732.2 | 702.4 | 708.2 | 659.9 | 615.8 | 580.5 | 533.2 | 107.3 | 105.5 | 148.6 | 196 | 163.1 | 108.9 | 85.1 | 244.5 | 251.1 | 281.6 | 192 | 162.9 | 172.1 | 228 | 238.1 | 230.2 | 288.8 | 253.3 | 285.6 | 271.5 | 234.4 | 383.5 | 385.7 | 411.2 | 391.3 | 418.5 | 409.3 | 415.4 | 128.7 | 381.7 | 361.6 | 431.2 | 129.4 | 315.6 | 328.2 | 350 | 162.6 | 198.8 | 148.7 | 103 | 170 | 281.6 | 184.1 | 109.8 | 127.7 | 190.5 | 183.1 | 182.4 | 123.7 | 149.6 | 197.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 31,927.8 | 3,866.9 | 3,788.6 | 995.8 | 1,352 | 1,255.4 | 3,533.2 | 3,498.9 | 3,448.5 | 3,237.6 | 3,416.9 | 868 | 817.5 | 2,817.6 | 475.1 | 483.5 | 438 | 2,878.6 | 579.9 | 596.6 | 1,129.4 | 3,386.7 | 740.3 | 739.7 | 1,053.4 | 1,000.6 | 1,391 | 4,395.6 | 1,386.2 | 1,209.5 | 3,590.9 | 1,228.2 | 1,007.6 | 1,009.5 | 1,146 | 1,181.2 | 1,179.2 | 1,131.6 | 1,127.5 | 1,120 | 1,779.25 | 1,352.3 | 1,251.1 | 1,182.8 | 1,155.2 | 1,094.9 | 843.7 | 826.2 | 762.3 | 609.2 | 710.5 | 680.8 | 658.6 | 922.6 | 558.7 | 589.4 | 532.2 | 712.3 | 576.1 | 574.8 | 577.8 | 702.7 | 851.6 | 897.9 | 15,713 | 872.3 | 802.3 | 20,376.6 | 18,428.2 | 19,323.5 | 24,825.5 | 22,709.1 | 17,359.1 | 18,405.7 | 23,280 | 20,543.8 | 16,741.9 | 19,346.2 | 24,461.401 | 20,193.424 | 17,175.768 | 14,784.797 | 19,081.592 | 18,511.847 | 12,193.068 | 12,892.447 | 14,234.341 | 13,586.566 | 10,691.374 | 12,985.616 | 13,894.318 | 12,336.83 | 11,393.552 | 12,589.57 | 14,692.576 | 15,632.423 | 11,491.114 | 11,565.394 | 1,131.613 | 1,465.2 | 1,452.1 | 1,518.8 | 1,300.6 | 1,217.2 | 1,142.5 | 1,109.4 | 925 | 835.8 | 785.3 | 743.4 | 599 | 619.1 | 627.3 | 670.2 | 816.8 | 818.3 | 872.5 | 868.3 | 794.2 | 796.1 | 714.9 | 715.4 | 727.6 | 759.1 | 719.9 | 731.7 | 697.9 | 669.1 | 591.9 | 523.2 | 500.5 | 452.8 | 329.4 | 313.5 | 243.8 | 249.5 | 299.4 | 355.3 | 370.8 | 373.4 | 304 | 305.5 | 183.2 | 138.4 | 45.8 |
| Total Non-Current Assets
| 37,777.1 | 8,820.2 | 8,542 | 8,526 | 8,843.5 | 8,800.4 | 8,363.6 | 8,309.4 | 8,395.9 | 8,263.3 | 8,164.3 | 7,995.3 | 7,939.3 | 8,030.7 | 7,655.3 | 7,663.6 | 7,574.7 | 7,601.4 | 7,674.7 | 7,694.4 | 8,206.2 | 7,545.4 | 7,272.3 | 7,123.7 | 7,460.8 | 5,038.7 | 5,351.5 | 5,195.5 | 4,658.5 | 4,521.3 | 4,341.5 | 4,191.3 | 4,213.2 | 4,169.6 | 4,306.6 | 4,240.3 | 4,204.2 | 4,301.3 | 4,314.5 | 4,387.1 | 4,414.7 | 6,218.3 | 6,063.9 | 6,020.7 | 8,445.5 | 6,067.1 | 5,733.1 | 5,777.6 | 6,171.5 | 5,659.9 | 5,822.6 | 5,757.3 | 5,566.2 | 5,654.8 | 5,513.1 | 5,288.8 | 5,199.7 | 4,545.5 | 4,671.2 | 4,672.5 | 4,717.7 | 4,647.8 | 4,692.2 | 4,703.6 | 19,586.8 | 4,925.5 | 4,955.5 | 24,454.5 | 22,625 | 23,284.7 | 28,866.5 | 27,320.1 | 21,618 | 22,730 | 27,618.6 | 25,212 | 20,593.3 | 23,174.3 | 28,283.387 | 23,995.506 | 20,758.945 | 18,358.97 | 22,588.91 | 21,753.871 | 15,388.519 | 16,158.17 | 16,835.833 | 16,109.589 | 13,194.212 | 15,459.265 | 16,238.771 | 14,682.117 | 13,717.586 | 14,805.63 | 16,899.877 | 17,866.244 | 13,684.351 | 13,786.364 | 3,175.08 | 3,482.1 | 3,502.8 | 3,630.5 | 3,453.8 | 3,446.1 | 3,417.7 | 3,346.1 | 2,902.3 | 2,793.9 | 2,715.6 | 2,577.5 | 2,434 | 2,464.1 | 2,397.3 | 2,385.6 | 2,517.1 | 2,498.1 | 2,029.3 | 1,990 | 1,857.1 | 1,828 | 1,733.2 | 1,720.2 | 1,694.5 | 1,680.3 | 1,640.6 | 1,668.1 | 1,646.7 | 1,572.2 | 1,508.7 | 1,435.6 | 1,188.2 | 1,077.9 | 960.6 | 943.1 | 838.1 | 860.9 | 906.5 | 957.2 | 981.8 | 1,000.9 | 950.9 | 1,009.5 | 821.6 | 690 | 543.9 |
| Total Assets
| 49,511.4 | 54,362.7 | 64,181.6 | 57,069.4 | 49,323.6 | 50,971 | 59,881.8 | 54,453 | 46,364.7 | 63,068.2 | 72,068.1 | 59,102.6 | 59,987.2 | 48,772.5 | 54,407.7 | 49,325.9 | 42,390.1 | 39,165.5 | 43,383.4 | 49,059.4 | 37,714.7 | 41,887.7 | 48,196.3 | 38,806.3 | 37,416.7 | 37,088.7 | 44,065.5 | 44,545.5 | 35,661.1 | 37,180 | 43,855.9 | 39,999.4 | 34,337.4 | 43,670 | 51,125.6 | 39,899.5 | 34,380.3 | 33,110.5 | 37,107.3 | 43,503.1 | 30,208.1 | 32,051.7 | 36,596.5 | 38,321.8 | 29,481.3 | 32,268.1 | 40,166.3 | 33,330 | 30,144.1 | 30,815.5 | 39,376.1 | 32,484.4 | 28,020.2 | 34,238.3 | 41,596.4 | 32,660.3 | 30,878.9 | 26,862.2 | 34,986.2 | 29,598.9 | 24,436.1 | 25,351.7 | 29,174.4 | 33,361 | 24,176.9 | 23,734.4 | 32,775.5 | 27,545.7 | 25,703.3 | 26,648.9 | 32,922.9 | 31,612.2 | 26,209.3 | 27,490.1 | 32,643.2 | 29,643.2 | 24,826.4 | 27,615.4 | 32,772.727 | 28,189.379 | 23,787.478 | 21,120.559 | 25,425.481 | 24,700.123 | 18,714.386 | 19,833.671 | 20,329.399 | 19,002.943 | 15,695.995 | 18,276.522 | 19,228.232 | 17,621.282 | 16,664.067 | 17,889.09 | 19,841.183 | 21,057.479 | 16,681.275 | 16,850.816 | 6,202.992 | 6,132.8 | 5,946.7 | 5,824.8 | 5,764.9 | 5,299.2 | 5,400.6 | 5,175.4 | 4,948.6 | 4,695 | 4,536.1 | 4,382.8 | 4,283.3 | 4,123.8 | 3,970.9 | 3,839.9 | 3,946.5 | 3,727.5 | 3,275.4 | 3,201.1 | 3,080.2 | 2,887.9 | 2,777.8 | 2,705.6 | 2,641.7 | 2,517.2 | 2,449.4 | 2,439.4 | 2,419.8 | 2,280.7 | 2,228.2 | 2,169.3 | 2,043.2 | 1,659.2 | 1,584.2 | 1,564.9 | 1,562.9 | 1,511.3 | 1,603.7 | 1,692.3 | 1,655.6 | 1,668.2 | 1,679.3 | 1,616.4 | 1,653.5 | 1,444.9 | 1,313.4 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 145.2 | 100.6 | 84.6 | 76.8 | 67.4 | 96.8 | 74.8 | 85.3 | 82.7 | 110.2 | 81.7 | 103.5 | 77.8 | 141.1 | 112.2 | 113.9 | 111.2 | 102 | 115.5 | 132.9 | 108.8 | 125.5 | 156.3 | 151.3 | 131.8 | 135.4 | 105.7 | 136.8 | 112.6 | 149.7 | 126.5 | 137.4 | 117.8 | 152.3 | 158.4 | 138.7 | 146.5 | 194.5 | 130.8 | 136.4 | 146.9 | 169.7 | 145.6 | 140.6 | 148.9 | 157.3 | 149.7 | 141.4 | 138.8 | 167.7 | 137.7 | 137.3 | 123 | 153.3 | 131.8 | 116.2 | 132.3 | 150 | 96.2 | 101.4 | 94.6 | 130.3 | 99.2 | 96.4 | 103.8 | 126.9 | 99.4 | 96 | 91.4 | 125.9 | 105.9 | 171.8 | 166.6 | 207.3 | 174.5 | 183 | 198.3 | 224.1 | 177.523 | 146.073 | 128.514 | 175.175 | 165.001 | 137.802 | 149.354 | 173.988 | 148.663 | 126.505 | 134.726 | 148.694 | 155.105 | 150.115 | 156.26 | 156.324 | 134.076 | 130.932 | 124.83 | 129.436 | 103.155 | 124.7 | 103 | 130.5 | 91.7 | 71.3 | 117.1 | 119.8 | 110.1 | 110.5 | 112.9 | 110.3 | 97 | 93.4 | 98.5 | 96.4 | 142.8 | 119.3 | 60.5 | 66 | 53.6 | 50.9 | 53.3 | 56.2 | 48.1 | 44.4 | 59.9 | 65.5 | 57.3 | 38 | 37.9 | 34.3 | 28.4 | 45.8 | 20 | 28.4 | 20.1 | 0 | 59.2 | 43.1 | 30.6 | 48.4 | 41.5 | 36.8 | 0 | 0 | 0 |
| Short Term Debt
| 5,375.7 | 478.7 | 95.3 | 1.1 | 179.8 | 44.2 | 94.5 | 95.9 | 167.6 | 136.4 | 107 | 3,024.5 | 45.8 | 23.5 | 3,259.3 | 2,788.8 | 2,915 | 1,001.8 | 1,001.8 | 1,001.6 | 4,538 | 262 | 2,725.8 | 1,206 | 453 | 2,558.2 | 2,456.4 | -364.3 | 129.4 | -382.6 | -353.7 | 2,200.9 | 101.7 | 28.2 | 68.6 | 1,876.5 | 99 | 27.2 | 56.8 | 41.2 | 1,937 | 2,173 | 95.9 | 1,996.8 | 2,817.9 | 245.9 | 85.2 | 13.5 | 442.7 | 39.3 | 97.2 | 45.1 | 1,510.7 | 1,691.5 | 1,448.3 | 1,356.9 | 143.1 | 1,444 | -429.5 | -428.2 | 1,392.3 | 730 | 1,431.8 | 1,260.7 | 1,362.9 | 1,147.5 | 1,094.8 | 1,005.6 | 345.9 | 1,106 | 933.6 | 928.9 | 900.1 | -527 | 982.2 | 1,077.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.411 | 20.228 | 21.523 | 41.474 | 50.4 | 60.2 | 67 | 80.2 | 89.4 | 298.1 | 239.8 | 185.2 | 184.7 | 207.7 | 130.3 | 127.7 | 134 | 93 | 96 | 94.9 | 52.2 | 2.1 | 9.6 | 2.8 | 2.4 | 2.3 | 2.2 | 2.3 | 1.3 | 1.3 | 1.4 | 3.4 | 7.5 | 7.8 | 8.3 | 18.5 | 9.6 | 10.4 | 10.7 | 29.9 | 0 | 31 | 33.6 | 12.7 | 11 | 22.3 | 20.8 | 28 | 19.7 | 20.9 |
| Tax Payables
| 170.4 | 15.1 | 110.4 | 1.1 | 179.8 | 44.2 | 62.4 | 11.1 | 176.8 | 38.4 | 141.5 | 63.8 | 179.3 | 58.2 | 103.6 | 28.9 | 133 | 40.1 | 50.1 | 38.1 | 123.7 | 54.8 | 99.7 | 29.4 | 75.4 | 43.9 | 80.2 | 22.8 | 87 | 49 | 133.8 | 82.7 | 101.7 | 28.2 | 68.6 | 23.4 | 99 | 27.2 | 56.8 | 41.2 | 115.3 | 20.4 | 95.9 | 15.4 | 98.4 | 39.5 | 85.2 | 25.9 | 95 | 39.3 | 97.2 | 45.1 | 84.1 | 28.6 | 40.1 | 32.2 | 143.1 | 60 | 123.2 | 40.5 | 143.1 | 230.7 | 214.7 | 219.1 | 258.2 | 258.9 | 207.6 | 163.5 | 135.2 | 118.7 | 220.3 | 94.8 | 201.6 | 205.7 | 248.7 | 198.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 188.6 | 199.8 | 189.1 | 188.3 | 182.8 | 188.6 | 187.1 | 176.8 | 172.3 | 188.2 | 197.5 | 189.4 | 191.6 | 203.9 | 200.7 | 207.7 | 205 | 212.5 | 215.8 | 210.4 | 213.1 | 220.7 | 228.3 | 224 | 229 | 226.5 | 235.4 | 227.5 | 230.5 | 232.9 | 227.2 | 215.4 | 220.6 | 233.2 | 243.9 | 215.2 | 218.1 | 228.6 | 241.5 | 232.8 | 232.7 | 332.6 | 336.2 | 302 | 302.9 | 316.4 | 324.5 | 298.4 | 298.9 | 334.1 | 343.5 | 325.3 | 325.5 | 350.9 | 378.6 | 337.7 | 330.6 | 321.5 | 333.3 | 326.8 | 323.4 | 329.8 | 326.3 | 317.9 | 319.9 | 356.1 | 502.9 | 487.8 | 485.3 | 299.1 | 479.9 | 534.3 | 523.8 | 527 | 535.9 | 476.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 4,942 | 44,300.9 | 54,532.9 | 47,831.5 | 40,798.7 | 42,438 | 51,179.7 | 46,455.7 | 38,743.6 | 54,723.9 | 62,720.3 | 45,766.6 | 49,354.7 | 37,726.3 | 41,043 | 36,066.1 | 29,098.4 | 28,810.3 | 33,339.7 | 39,177.5 | 24,341 | 32,019.5 | 36,055.6 | 28,715.6 | 28,223.5 | 27,493.5 | 33,943.7 | 37,250.9 | 27,814.1 | 29,815.9 | 36,418.5 | 30,402.6 | 26,279.2 | 35,433.7 | 42,779.5 | 30,237.7 | 26,123.7 | 26,663.4 | 30,285.6 | 36,359.8 | 20,842.7 | 21,232.7 | 28,000.5 | 28,205.6 | 18,629.7 | 24,013.2 | 31,559.1 | 24,985.2 | 21,470.7 | 22,698.3 | 30,845.5 | 24,289.8 | 18,552.6 | 24,591.1 | 32,015.4 | 23,682.1 | 23,071.3 | 18,136.7 | 27,742 | 22,560.5 | 15,633.7 | 17,566.2 | 21,007.4 | 25,552.6 | 16,293.8 | 15,711.1 | 24,165.7 | 163.5 | 1,035.5 | 259.8 | 245.9 | 916.5 | 996.6 | 2,385.4 | 1,186.8 | 1,060.3 | 2,333.9 | 2,576.6 | 2,576.754 | 2,454.567 | 1,531.419 | 1,593.249 | 1,662.08 | 1,527.494 | 1,558.18 | 1,824.795 | 1,361.377 | 1,210.375 | 1,241.829 | 1,262.408 | 1,212.78 | 1,115.418 | 1,187.262 | 1,179.949 | 1,177.371 | 1,075.203 | 1,136.288 | 1,145.709 | 1,189.977 | 1,102.4 | 1,159.9 | 1,088.9 | 1,151.4 | 850.6 | 886.9 | 861.4 | 932.5 | 849.5 | 858 | 779.3 | 770.7 | 656.6 | 714.4 | 643.2 | 696.3 | 685.2 | 504.8 | 467.6 | 450.2 | 403.9 | 425.8 | 419.8 | 404.8 | 352.3 | 383.9 | 349.4 | 335 | 298.8 | 334.2 | 324.4 | 314.5 | 284.5 | 309.8 | 312.6 | 299.1 | 360.1 | 310.2 | 305.5 | 332.1 | 320.7 | 312.8 | 312.1 | 310.7 | 265.2 | 252.4 |
| Total Current Liabilities
| 10,651.5 | 45,080 | 54,901.9 | 48,097.7 | 41,228.7 | 42,767.6 | 51,536.1 | 46,813.7 | 39,166.2 | 55,158.7 | 63,106.5 | 49,084 | 49,669.9 | 38,094.8 | 44,615.2 | 39,176.5 | 32,329.6 | 30,126.6 | 34,672.8 | 40,522.4 | 29,200.9 | 32,627.7 | 39,166 | 30,296.9 | 29,037.3 | 30,413.6 | 36,741.2 | 37,250.9 | 28,286.6 | 29,815.9 | 36,418.5 | 32,956.3 | 26,719.3 | 35,847.4 | 43,250.4 | 32,468.1 | 26,587.3 | 27,113.7 | 30,714.7 | 36,770.2 | 23,159.3 | 23,908 | 28,578.2 | 30,645 | 21,899.4 | 24,732.8 | 32,118.5 | 25,438.5 | 22,351.1 | 23,239.4 | 31,423.9 | 24,797.5 | 20,511.8 | 26,786.8 | 33,974.1 | 25,492.9 | 23,677.3 | 20,052.2 | 27,742 | 22,560.5 | 17,444 | 18,756.3 | 22,864.7 | 27,227.6 | 18,080.4 | 17,341.6 | 25,862.8 | 1,752.9 | 1,958.1 | 1,790.8 | 1,765.3 | 2,551.5 | 2,587.1 | 2,592.7 | 2,879.4 | 2,796.5 | 2,532.2 | 2,800.7 | 2,754.277 | 2,600.64 | 1,659.933 | 1,768.424 | 1,827.081 | 1,665.296 | 1,707.534 | 1,998.783 | 1,510.04 | 1,336.88 | 1,376.555 | 1,411.102 | 1,367.885 | 1,265.533 | 1,343.522 | 1,336.273 | 1,311.447 | 1,210.546 | 1,281.346 | 1,296.668 | 1,334.606 | 1,277.5 | 1,323.1 | 1,286.4 | 1,323.3 | 1,011.3 | 1,302.1 | 1,221 | 1,227.8 | 1,144.7 | 1,178.6 | 1,019.9 | 995.4 | 884 | 905.9 | 835.6 | 934 | 856.7 | 567.4 | 543.2 | 506.6 | 457.2 | 481.4 | 478.2 | 455.2 | 398 | 445.1 | 416.3 | 395.7 | 344.3 | 379.9 | 367 | 361.4 | 339.9 | 340.2 | 351.7 | 349.1 | 360.1 | 400.4 | 382.2 | 375.4 | 380.1 | 376.6 | 369.7 | 338.7 | 284.9 | 273.3 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 3,297.5 | 2,991.3 | 2,990.7 | 3,317 | 3,324.1 | 3,338.9 | 3,320.7 | 3,322.2 | 3,336.1 | 3,358 | 3,331.5 | 3,349.6 | 3,331.2 | 3,328.2 | 2,355.2 | 2,351.5 | 2,324.3 | 1,347.2 | 1,364 | 1,363.2 | 1,358.8 | 2,002.2 | 2,002.3 | 2,002.3 | 2,002.4 | 2,002.4 | 2,002.4 | 2,002.4 | 2,002.1 | 2,002.4 | 2,002.5 | 2,002.5 | 2,007.7 | 2,007.7 | 2,007.7 | 1,994.8 | 1,995.2 | 9.2 | 9.7 | 10.3 | 10.9 | 11.5 | 12.1 | 12.6 | 14.2 | 14.7 | 15.3 | 15.8 | 16.3 | 16.8 | 17.3 | 25.5 | 26 | 34.2 | 34.6 | 35.1 | 35.6 | 39.8 | 41.3 | 41.8 | 42.2 | 42.7 | 43.1 | 51.2 | 39.2 | 52.1 | 52.5 | 36.7 | 43.5 | 43.5 | 43.6 | 22,010.7 | 16,674 | 74.3 | 74.3 | 74.4 | 76.1 | 75.8 | 75.937 | 75.926 | 76.508 | 76.2 | 82.049 | 84.585 | 84.713 | 84.674 | 81.93 | 82.446 | 83.78 | 90.648 | 91 | 94.895 | 106.258 | 110.227 | 113.136 | 124.631 | 133.53 | 132.017 | 138.475 | 140.8 | 140.9 | 145.8 | 146.3 | 165.8 | 176.9 | 192.1 | 223.6 | 258.6 | 405.5 | 401.2 | 402.7 | 418.3 | 408 | 403.7 | 408 | 398.3 | 393.8 | 390.2 | 394.5 | 382.1 | 377.6 | 373 | 368.5 | 358.1 | 351.3 | 347.6 | 343.8 | 340.4 | 337.3 | 333.2 | 338.8 | 51.2 | 52 | 53.8 | 76.2 | 77.2 | 82.2 | 82.1 | 106 | 104.5 | 259.9 | 238.8 | 244.7 | 205.7 | 312.1 |
| Deferred Revenue Non-Current
| 361.5 | 360.1 | 353.3 | 347.9 | 337.3 | 348.1 | 344.8 | 332 | 317.8 | 335 | 347.4 | 341.5 | 352.5 | 362.4 | 364.9 | 373.9 | 370.4 | 370.6 | 378.1 | 381 | 378.2 | 399.3 | 406.2 | 410.2 | 428.6 | 377.8 | 391.4 | 387.6 | 387.5 | 391.4 | 386.8 | 369.8 | 381.8 | 381.1 | 375.2 | 362.9 | 356.7 | 362.7 | 355.3 | 362.7 | 363.7 | 513.2 | 509.2 | 496.5 | 490.7 | 493.2 | 488.9 | 484.6 | 466 | 468.1 | 474.7 | 464.4 | 465.7 | 477.2 | 459.9 | 464.8 | 465.6 | 456.9 | 474.5 | 475.6 | 484 | 498.5 | 487.3 | 489.6 | 487.5 | 495.6 | 0 | 0 | 0 | 475.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 154.4 | 96.9 | 64.4 | 68.3 | 67.7 | 73.6 | 67.7 | 66.8 | 66 | 67 | 135.6 | 434.3 | 469.3 | 482.9 | 592 | 711.5 | 743 | 731.9 | 732.2 | 702.4 | 708.2 | 659.9 | 615.8 | 580.5 | 533.2 | 107.3 | 105.5 | 148.6 | 196 | 163.1 | 108.9 | 85.1 | 244.5 | 251.1 | 281.6 | 192 | 162.9 | 172.1 | 228 | 238.1 | 230.2 | 288.8 | 253.3 | 285.6 | 271.5 | 234.4 | 383.5 | 385.7 | 411.2 | 391.3 | 418.5 | 409.3 | 415.4 | 373.5 | 381.7 | 361.6 | 431.2 | 306.4 | 315.6 | 328.2 | 350 | 254.5 | 198.8 | 148.7 | 103 | 170 | 281.6 | 184.1 | 109.8 | 127.7 | 190.5 | 183.1 | 182.4 | 123.7 | 149.6 | 197.2 | 238 | 290.5 | 252.842 | 313.635 | 323.95 | 283.781 | 295.289 | 262.401 | 285.775 | 320.796 | 332.798 | 337.413 | 332.647 | 237.633 | 188.446 | 238.299 | 265.991 | 207.928 | 210.666 | 165.943 | 147.911 | 151.337 | 132.972 | 134.1 | 136.3 | 138.2 | 155.8 | 165.2 | 151.9 | 147.4 | 57.2 | 48.3 | 54.3 | 102.8 | 107.8 | 89.3 | 102.5 | 112.9 | 13.5 | 15.2 | 21.9 | 18.8 | 18.5 | 15.8 | 32.8 | 33.6 | 39.5 | 39 | 41.8 | 74.9 | 66 | 65.6 | 64.6 | 62.9 | 74.7 | 74 | 69.2 | 66.9 | 69.6 | 68.8 | 57.3 | 57.7 | 55.5 | 42.4 | 38.8 | 36.4 | 29.7 | 20.2 | 15 |
| Other Non-Current Liabilities
| 29,697.9 | 1,286.8 | 1,244.6 | 918.9 | 893 | 933.7 | 918.7 | 931.6 | 902.1 | 924.2 | 954.2 | 843.6 | 813.6 | 834.1 | 806.5 | 812.5 | 813.9 | 837 | 745.6 | 726 | 707.9 | 798.7 | 759.8 | 752.5 | 736.4 | 728 | 795.8 | 824.8 | 835.5 | 830.2 | 836.1 | 770.6 | 734 | 701.1 | 707.5 | 675.5 | 648 | 644.3 | 621.5 | 629.6 | 616.7 | 660 | 627.6 | 623.6 | 612.7 | 603.1 | 599 | 610.1 | 606.8 | 585.9 | 585.1 | 605.3 | 582.1 | 556.2 | 551.6 | 530.3 | 512.5 | 528 | 474.5 | 444.9 | 461.9 | 477.1 | 588 | 606.2 | 605.5 | 587.9 | 1,079.8 | 20,394.4 | 18,594 | 19,063.5 | 24,934.8 | 960.4 | 917.9 | 18,687.8 | 23,496.1 | 20,719.2 | 16,251.4 | 18,664.6 | 23,920.029 | 19,542.655 | 16,313.553 | 13,574.484 | 17,596.364 | 17,313.428 | 11,286.731 | 12,057.945 | 13,176.775 | 12,267.095 | 9,154.087 | 11,422.934 | 12,583.92 | 11,155.486 | 10,378.116 | 11,533.665 | 13,571.485 | 14,483.09 | 10,398.587 | 10,687.976 | 252.371 | 257.9 | 252.1 | 246.5 | 228.5 | 234.5 | 224.3 | 208.4 | 197.8 | 210.2 | 199.2 | 198.3 | 193.5 | 205.6 | 184 | 172.4 | 171.1 | 208.1 | 160.8 | 152.3 | 141 | 147.8 | 140 | 129.5 | 115 | 121.6 | 110.8 | 106.1 | 107.2 | 113.1 | 112.5 | 109.5 | 40.7 | 41.3 | 44.4 | 39.9 | 41 | 39.4 | 42.4 | 43.3 | 44.3 | 51.5 | 54.5 | 56.2 | 58.1 | 59 | 48.2 |
| Total Non-Current Liabilities
| 33,511.3 | 4,735.1 | 4,653 | 4,652.1 | 4,622.1 | 4,694.3 | 4,651.9 | 4,652.6 | 4,622 | 4,684.2 | 4,768.7 | 4,969 | 4,966.6 | 5,007.6 | 4,118.6 | 4,249.4 | 4,251.6 | 3,286.7 | 3,219.9 | 3,172.6 | 3,153.1 | 3,860.1 | 3,784.1 | 3,745.5 | 3,700.6 | 3,215.5 | 3,295.1 | 3,363.4 | 3,421.1 | 3,387.1 | 3,334.3 | 3,228 | 3,368 | 3,341 | 3,372 | 3,225.2 | 3,162.8 | 1,188.3 | 1,214.5 | 1,240.7 | 1,221.5 | 1,473.5 | 1,402.2 | 1,418.3 | 1,389.1 | 1,345.4 | 1,486.7 | 1,496.2 | 1,500.3 | 1,462.1 | 1,495.6 | 1,504.5 | 1,489.2 | 1,441.1 | 1,427.8 | 1,391.8 | 1,444.9 | 1,331.1 | 1,305.9 | 1,290.5 | 1,338.1 | 1,272.8 | 1,317.2 | 1,295.7 | 1,235.2 | 1,305.6 | 1,413.9 | 20,615.2 | 18,747.3 | 19,710.2 | 25,168.9 | 23,154.2 | 17,774.3 | 18,885.8 | 23,720 | 20,990.8 | 16,565.5 | 19,030.9 | 24,248.808 | 19,932.216 | 16,714.011 | 13,934.465 | 17,973.702 | 17,660.414 | 11,657.219 | 12,463.415 | 13,591.503 | 12,686.954 | 9,570.514 | 11,751.215 | 12,863.366 | 11,488.68 | 10,750.365 | 11,851.82 | 13,895.287 | 14,773.664 | 10,680.028 | 10,971.33 | 523.818 | 532.8 | 529.3 | 530.5 | 530.6 | 565.5 | 553.1 | 547.9 | 478.6 | 517.1 | 659 | 702.3 | 704 | 713.2 | 694.5 | 689 | 592.6 | 621.6 | 576.5 | 561.3 | 554 | 545.7 | 550.4 | 536.1 | 523 | 518.7 | 503.9 | 528.6 | 517 | 519.1 | 514.4 | 505.6 | 454.2 | 166.5 | 165.6 | 160.6 | 186.8 | 185.4 | 181.9 | 183.1 | 205.8 | 198.4 | 353.2 | 331.4 | 332.5 | 284.9 | 375.3 |
| Total Liabilities
| 44,162.8 | 49,815.1 | 59,554.9 | 52,749.8 | 45,850.8 | 47,461.9 | 56,188 | 51,466.3 | 43,788.2 | 59,842.9 | 67,875.2 | 54,053 | 54,636.5 | 43,102.4 | 48,733.8 | 43,425.9 | 36,581.2 | 33,413.3 | 37,892.7 | 43,695 | 32,354 | 36,487.8 | 42,950.1 | 34,042.4 | 32,737.9 | 33,629.1 | 40,036.3 | 40,614.3 | 31,707.7 | 33,203 | 39,752.8 | 36,184.3 | 30,087.3 | 39,188.4 | 46,622.4 | 35,693.3 | 29,750.1 | 28,302 | 31,929.2 | 38,010.9 | 24,380.8 | 25,381.5 | 29,980.4 | 32,063.3 | 23,288.5 | 26,078.2 | 33,605.2 | 26,934.7 | 23,851.4 | 24,701.5 | 32,919.5 | 26,302 | 22,001 | 28,227.9 | 35,401.9 | 26,884.7 | 25,122.2 | 21,383.3 | 29,047.9 | 23,851 | 18,782.1 | 20,029.1 | 24,181.9 | 28,523.3 | 19,315.6 | 18,647.2 | 27,276.7 | 22,368.1 | 20,705.4 | 21,501 | 26,934.2 | 25,705.7 | 20,361.4 | 21,478.5 | 26,599.4 | 23,787.3 | 19,097.7 | 21,831.6 | 27,003.085 | 22,532.856 | 18,373.944 | 15,702.889 | 19,800.783 | 19,325.71 | 13,364.753 | 14,462.198 | 15,101.543 | 14,023.834 | 10,947.069 | 13,162.317 | 14,231.251 | 12,754.213 | 12,093.887 | 13,188.093 | 15,206.734 | 15,984.21 | 11,961.374 | 12,267.998 | 1,858.424 | 1,810.3 | 1,852.4 | 1,816.9 | 1,853.9 | 1,576.8 | 1,855.2 | 1,768.9 | 1,706.4 | 1,661.8 | 1,837.6 | 1,722.2 | 1,699.4 | 1,597.2 | 1,600.4 | 1,524.6 | 1,526.6 | 1,478.3 | 1,143.9 | 1,104.5 | 1,060.6 | 1,002.9 | 1,031.8 | 1,014.3 | 978.2 | 916.7 | 949 | 944.9 | 912.7 | 863.4 | 894.3 | 872.6 | 815.6 | 506.4 | 505.8 | 512.3 | 535.9 | 545.5 | 582.3 | 565.3 | 581.2 | 578.5 | 729.8 | 701.1 | 671.2 | 569.8 | 648.6 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.9 | 63.87 | 63.87 | 63.87 | 63.87 | 63.87 | 63.87 | 63.87 | 63.87 | 63.87 | 63.87 | 63.87 | 63.87 | 63.87 | 63.87 | 63.87 | 63.87 | 63.881 | 63.628 | 63.219 | 63.144 | 63.145 | 63.1 | 62.9 | 62.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 24,001.2 | 23,622.2 | 23,366.1 | 22,757.1 | 22,455.4 | 22,118 | 21,857.8 | 21,333 | 21,039 | 20,696.3 | 20,504.5 | 20,011.8 | 19,754.8 | 19,451.1 | 19,307.5 | 18,893.6 | 18,644.7 | 18,436.3 | 18,416.5 | 17,987.6 | 17,729.6 | 17,500.6 | 17,368.6 | 16,959.1 | 16,741.1 | 15,271.3 | 15,466.1 | 15,060.1 | 14,872.4 | 14,728.2 | 14,717.7 | 14,384.7 | 14,130.2 | 14,003.3 | 13,957.2 | 13,666.3 | 13,568.6 | 13,460.3 | 13,348.3 | 13,090.2 | 12,990 | 13,632.9 | 13,575.1 | 13,285 | 13,139.3 | 13,020.3 | 13,003.6 | 12,732 | 12,552 | 12,438.3 | 12,371.5 | 12,112.6 | 11,930.7 | 11,803.9 | 11,739.5 | 11,495 | 11,362.9 | 11,252 | 11,211.6 | 10,979.2 | 10,835 | 10,716.6 | 10,529.4 | 10,292.4 | 10,158.8 | 10,029.8 | 9,952.9 | 9,684.5 | 9,556.1 | 9,378.5 | 9,220.2 | 9,438 | 9,266.6 | 9,111.4 | 8,512.9 | 8,249.3 | 8,096.5 | 7,966 | 7,821.01 | 7,613.142 | 7,453.521 | 7,326.918 | 7,197.543 | 6,982.368 | 6,834.299 | 6,710.863 | 6,565.569 | 6,307.973 | 6,118.356 | 5,977.318 | 5,761.014 | 5,480.074 | 5,286.034 | 5,153.408 | 4,962.435 | 4,737.978 | 4,595.381 | 4,477.141 | 4,308.357 | 4,092.2 | 3,947.5 | 3,848.4 | 3,743.4 | 3,579.6 | 3,457.8 | 3,374.7 | 3,253.5 | 3,102.4 | 2,994 | 2,922.3 | 2,828.1 | 2,697 | 2,602.8 | 2,538 | 2,446.4 | 2,319.6 | 2,239.6 | 2,182.8 | 2,106.3 | 2,006.1 | 1,930.9 | 1,883.4 | 1,821.5 | 1,735 | 1,673 | 1,630.1 | 1,569.8 | 1,492.8 | 1,441.1 | 1,405.3 | 1,351.2 | 1,285.4 | 1,238.9 | 1,206.9 | 1,157.8 | 1,100.2 | 1,059 | 1,029.8 | 983.1 | 929.1 | 864.3 | 822.2 | 716.6 | 582 | 479.4 |
| Accumulated Other Comprehensive Income/Loss
| -1,100.2 | -1,808.3 | -1,851.9 | -1,745.2 | -2,467.8 | -2,305.8 | -2,127.8 | -2,450.9 | -2,724.1 | -1,993.7 | -1,262.3 | -328.4 | -122.9 | 10.6 | -257.7 | 40.3 | 15.9 | -14.8 | -234.4 | -231.2 | -233.9 | -257.3 | -411.9 | -615 | -740.1 | -680.8 | -638.8 | -432.6 | -344.6 | -379.2 | -513.2 | -566.7 | -246.4 | -215.1 | -160 | -379.1 | -247.4 | -260.6 | -137 | -114.7 | -74.1 | 178.2 | 41 | 10.7 | 70.5 | 15.4 | 209.3 | 314.2 | 349.4 | 230.2 | 359.7 | 339.5 | 406.5 | 367.1 | 198.9 | 197.5 | 382.5 | 209.5 | 266.7 | 311.1 | 339.9 | 156 | 25 | 43.9 | 50 | 276.2 | 478.1 | 317.1 | 80.8 | -33.4 | 25.4 | 16.7 | 16.4 | -126.3 | -167.7 | -130.7 | -55.8 | 0.7 | -2.816 | 111.184 | 38.909 | -19.51 | 157.465 | 101.794 | 48.119 | 158.819 | 56.237 | 17.728 | -7.657 | -118.313 | -234.859 | -150.604 | -118.178 | -232.964 | -192.878 | -218.889 | -281.868 | -229.434 | -223.941 | -196.4 | -172.8 | -135.5 | -850.5 | -837.9 | -980.7 | -932.2 | -917 | -884.8 | -863.4 | -832.4 | -841.3 | -812.2 | -790.9 | -764.3 | -812 | -797.8 | -706 | -682.2 | -668.2 | -634.4 | -622.1 | -605.4 | -595.4 | -571.6 | -555.1 | -550.7 | -541.7 | -552.2 | -568.4 | -586.7 | -562.3 | -568.3 | -554.5 | -537.6 | -527.5 | -533.9 | -533.9 | -514.2 | -499.8 | -501.7 | -482.3 | -506.5 | -460 | -399.6 | -342.5 |
| Other Total Stockholders Equity
| -17,616.3 | -17,330.2 | -16,951.4 | -16,756.2 | -16,578.7 | -16,367 | -16,100.1 | -15,959.3 | -15,802.3 | -15,541.2 | -15,113.2 | -14,697.7 | -14,345.1 | -13,855.5 | -13,439.8 | -13,097.8 | -12,915.6 | -12,733.2 | -12,755.3 | -12,455.9 | -12,198.9 | -11,907.3 | -11,774.4 | -11,644.1 | -11,386.1 | -11,194.8 | -10,862 | -10,760.2 | -10,638.3 | -10,435.9 | -10,165.3 | -10,066.8 | -9,697.6 | -9,370.5 | -9,357.9 | -9,144.9 | -8,754.9 | -8,455.1 | -8,097.1 | -7,547.2 | -7,152.5 | -7,204.8 | -7,063.9 | -7,101.1 | -7,080.9 | -6,909.7 | -6,715.7 | -6,714.8 | -6,672.6 | -6,618.4 | -6,338.5 | -6,333.6 | -6,381.9 | -6,224.5 | -5,807.8 | -5,980.8 | -6,052.6 | -6,046.5 | -5,603.9 | -5,606.3 | -5,584.8 | -5,613.9 | -5,625.8 | -5,562.5 | -5,411.4 | -5,282.7 | -4,996.1 | -4,887.9 | -4,702.9 | -4,261.1 | -3,320.8 | -3,612.1 | -3,499 | -3,037.4 | -2,365.3 | -2,326.6 | -2,375.9 | -2,246.8 | -2,112.422 | -2,131.673 | -2,142.766 | -1,953.608 | -1,794.18 | -1,773.619 | -1,596.655 | -1,562.079 | -1,457.82 | -1,410.462 | -1,425.643 | -808.67 | -593.044 | -526.271 | -661.546 | -283.317 | -198.989 | 490.552 | 343.169 | 271.967 | 197.007 | 363.6 | 256.7 | 232.1 | 1,018.1 | 980.7 | 1,068.3 | 964 | 905.7 | 815.6 | 567.9 | 570.7 | 597.1 | 641.8 | 558.6 | 541.6 | 785.5 | 727.4 | 597.9 | 596 | 581.5 | 513.3 | 437.2 | 413.3 | 437.4 | 437.1 | 382.5 | 415.1 | 479 | 476.7 | 461.2 | 478.1 | 438.7 | 435.7 | 394 | 383.3 | 396.7 | 399.5 | 496.3 | 611.4 | 591.1 | 662.3 | 567.5 | 599.6 | 725.7 | 692.7 | 527.9 |
| Total Shareholders Equity
| 5,348.6 | 4,547.6 | 4,626.7 | 4,319.6 | 3,472.8 | 3,509.1 | 3,693.8 | 2,986.7 | 2,576.5 | 3,225.3 | 4,192.9 | 5,049.6 | 5,350.7 | 5,670.1 | 5,673.9 | 5,900 | 5,808.9 | 5,752.2 | 5,490.7 | 5,364.4 | 5,360.7 | 5,399.9 | 5,246.2 | 4,763.9 | 4,678.8 | 3,459.6 | 4,029.2 | 3,931.2 | 3,953.4 | 3,977 | 4,103.1 | 3,815.1 | 4,250.1 | 4,481.6 | 4,503.2 | 4,206.2 | 4,630.2 | 4,808.5 | 5,178.1 | 5,492.2 | 5,827.3 | 6,670.2 | 6,616.1 | 6,258.5 | 6,192.8 | 6,189.9 | 6,561.1 | 6,395.3 | 6,292.7 | 6,114 | 6,456.6 | 6,182.4 | 6,019.2 | 6,010.4 | 6,194.5 | 5,775.6 | 5,756.7 | 5,478.9 | 5,938.3 | 5,747.9 | 5,654 | 5,322.6 | 4,992.5 | 4,837.7 | 4,861.3 | 5,087.2 | 5,498.8 | 5,177.6 | 4,997.9 | 5,147.9 | 5,988.7 | 5,906.5 | 5,847.9 | 6,011.6 | 6,043.8 | 5,855.9 | 5,728.7 | 5,783.8 | 5,769.642 | 5,656.523 | 5,413.534 | 5,417.67 | 5,624.698 | 5,374.413 | 5,349.633 | 5,371.473 | 5,227.856 | 4,979.109 | 4,748.926 | 5,114.205 | 4,996.981 | 4,867.069 | 4,570.18 | 4,700.997 | 4,634.449 | 5,073.269 | 4,719.901 | 4,582.818 | 4,344.568 | 4,322.5 | 4,094.3 | 4,007.9 | 3,911 | 3,722.4 | 3,545.4 | 3,406.5 | 3,242.2 | 3,033.2 | 2,698.5 | 2,660.6 | 2,583.9 | 2,526.6 | 2,370.5 | 2,315.3 | 2,419.9 | 2,249.2 | 2,131.5 | 2,096.6 | 2,019.6 | 1,885 | 1,746 | 1,691.3 | 1,663.5 | 1,600.5 | 1,500.4 | 1,494.5 | 1,507.1 | 1,417.3 | 1,333.9 | 1,296.7 | 1,227.6 | 1,152.8 | 1,078.4 | 1,052.6 | 1,027 | 965.8 | 1,021.4 | 1,127 | 1,074.4 | 1,089.7 | 949.5 | 915.3 | 982.3 | 875.1 | 664.8 |
| Total Equity
| 5,348.6 | 4,547.6 | 4,626.7 | 4,319.6 | 3,472.8 | 3,509.1 | 3,693.8 | 2,986.7 | 2,576.5 | 3,225.3 | 4,192.9 | 5,049.6 | 5,350.7 | 5,670.1 | 5,673.9 | 5,900 | 5,808.9 | 5,752.2 | 5,490.7 | 5,364.4 | 5,360.7 | 5,399.9 | 5,246.2 | 4,763.9 | 4,678.8 | 3,459.6 | 4,029.2 | 3,931.2 | 3,953.4 | 3,977 | 4,103.1 | 3,815.1 | 4,250.1 | 4,481.6 | 4,503.2 | 4,206.2 | 4,630.2 | 4,808.5 | 5,178.1 | 5,492.2 | 5,827.3 | 6,670.2 | 6,616.1 | 6,258.5 | 6,192.8 | 6,189.9 | 6,561.1 | 6,395.3 | 6,292.7 | 6,114 | 6,456.6 | 6,182.4 | 6,019.2 | 6,010.4 | 6,194.5 | 5,775.6 | 5,756.7 | 5,478.9 | 5,938.3 | 5,747.9 | 5,654 | 5,322.6 | 4,992.5 | 4,837.7 | 4,861.3 | 5,087.2 | 5,498.8 | 5,177.6 | 4,997.9 | 5,147.9 | 5,988.7 | 5,906.5 | 5,847.9 | 6,011.6 | 6,043.8 | 5,855.9 | 5,728.7 | 5,783.8 | 5,769.642 | 5,656.523 | 5,413.534 | 5,417.67 | 5,624.698 | 5,374.413 | 5,349.633 | 5,371.473 | 5,227.856 | 4,979.109 | 4,748.926 | 5,114.205 | 4,996.981 | 4,867.069 | 4,570.18 | 4,700.997 | 4,634.449 | 5,073.269 | 4,719.901 | 4,582.818 | 4,344.568 | 4,322.5 | 4,094.3 | 4,007.9 | 3,911 | 3,722.4 | 3,545.4 | 3,406.5 | 3,242.2 | 3,033.2 | 2,698.5 | 2,660.6 | 2,583.9 | 2,526.6 | 2,370.5 | 2,315.3 | 2,419.9 | 2,249.2 | 2,131.5 | 2,096.6 | 2,019.6 | 1,885 | 1,746 | 1,691.3 | 1,663.5 | 1,600.5 | 1,500.4 | 1,494.5 | 1,507.1 | 1,417.3 | 1,333.9 | 1,296.7 | 1,227.6 | 1,152.8 | 1,078.4 | 1,052.6 | 1,027 | 965.8 | 1,021.4 | 1,127 | 1,074.4 | 1,089.7 | 949.5 | 915.3 | 982.3 | 875.1 | 664.8 |
| Total Liabilities & Shareholders Equity
| 49,511.4 | 54,362.7 | 64,181.6 | 57,069.4 | 49,323.6 | 50,971 | 59,881.8 | 54,453 | 46,364.7 | 63,068.2 | 72,068.1 | 59,102.6 | 59,987.2 | 48,772.5 | 54,407.7 | 49,325.9 | 42,390.1 | 39,165.5 | 43,383.4 | 49,059.4 | 37,714.7 | 41,887.7 | 48,196.3 | 38,806.3 | 37,416.7 | 37,088.7 | 44,065.5 | 44,545.5 | 35,661.1 | 37,180 | 43,855.9 | 39,999.4 | 34,337.4 | 43,670 | 51,125.6 | 39,899.5 | 34,380.3 | 33,110.5 | 37,107.3 | 43,503.1 | 30,208.1 | 32,051.7 | 36,596.5 | 38,321.8 | 29,481.3 | 32,268.1 | 40,166.3 | 33,330 | 30,144.1 | 30,815.5 | 39,376.1 | 32,484.4 | 28,020.2 | 34,238.3 | 41,596.4 | 32,660.3 | 30,878.9 | 26,862.2 | 34,986.2 | 29,598.9 | 24,436.1 | 25,351.7 | 29,174.4 | 33,361 | 24,176.9 | 23,734.4 | 32,775.5 | 27,545.7 | 25,703.3 | 26,648.9 | 32,922.9 | 31,612.2 | 26,209.3 | 27,490.1 | 32,643.2 | 29,643.2 | 24,826.4 | 27,615.4 | 32,772.727 | 28,189.379 | 23,787.478 | 21,120.559 | 25,425.481 | 24,700.123 | 18,714.386 | 19,833.671 | 20,329.399 | 19,002.943 | 15,695.995 | 18,276.522 | 19,228.232 | 17,621.282 | 16,664.067 | 17,889.09 | 19,841.183 | 21,057.479 | 16,681.275 | 16,850.816 | 6,202.992 | 6,132.8 | 5,946.7 | 5,824.8 | 5,764.9 | 5,299.2 | 5,400.6 | 5,175.4 | 4,948.6 | 4,695 | 4,536.1 | 4,382.8 | 4,283.3 | 4,123.8 | 3,970.9 | 3,839.9 | 3,946.5 | 3,727.5 | 3,275.4 | 3,201.1 | 3,080.2 | 2,887.9 | 2,777.8 | 2,705.6 | 2,641.7 | 2,517.2 | 2,449.4 | 2,439.4 | 2,419.8 | 2,280.7 | 2,228.2 | 2,169.3 | 2,043.2 | 1,659.2 | 1,584.2 | 1,564.9 | 1,562.9 | 1,511.3 | 1,603.7 | 1,692.3 | 1,655.6 | 1,668.2 | 1,679.3 | 1,616.4 | 1,653.5 | 1,444.9 | 1,313.4 |