AnteoTech Limited
ASX:ADO.AX
0.022 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.025 | 2.72 | 10.103 | 21.392 | 3.215 | 4.276 | 3.329 | 0.955 | 3.76 | 5.174 | 7.071 | 2.621 | 4.883 | 6.864 | 1.426 | 0.953 | 3.121 | 1.281 | 1.422 | 0.297 | 0.422 | 1.247 | 3.764 | 5.568 | 5.601 | 6.31 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.025 | 2.72 | 10.103 | 21.392 | 3.215 | 4.276 | 3.329 | 0.955 | 3.76 | 5.174 | 7.071 | 2.621 | 4.883 | 6.864 | 1.426 | 0.953 | 3.121 | 1.281 | 1.422 | 0.297 | 0.422 | 1.247 | 3.764 | 5.568 | 5.601 | 6.31 |
Net Receivables
| 0.207 | 0.198 | 0.469 | 0.242 | 0.073 | 0.007 | 0.004 | 0.107 | 6.594 | 0.111 | 0.113 | 0.402 | 0.043 | 0.137 | 0.053 | 0.076 | 0.138 | 0.173 | 0.128 | 0.001 | 0.624 | 0.87 | 0.514 | 0.092 | 0.046 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.07 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | -0.128 | 0.236 | 1.443 | 1.043 | 0.777 | 0.656 | 0.177 | 0 |
Other Current Assets
| 0.222 | 0.225 | 0.254 | 0.155 | 0.091 | 0.173 | 0.859 | 44.372 | 0.919 | 0.184 | 0.13 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 0.001 | 0.028 | 0.006 | 0.009 | 0.078 | 0.157 | 0.117 | 0.153 | 0.044 | 0.003 |
Total Current Assets
| 5.454 | 3.142 | 10.826 | 21.789 | 3.378 | 4.456 | 4.191 | 45.433 | 16.343 | 5.469 | 7.314 | 3.024 | 4.929 | 7.003 | 1.481 | 1.031 | 3.26 | 1.483 | 1.428 | 0.542 | 2.567 | 3.317 | 5.172 | 6.47 | 5.868 | 6.313 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.897 | 2.22 | 4.015 | 1.886 | 0.531 | 0.312 | 0.279 | 0.381 | 22.919 | 0.537 | 0.353 | 0.251 | 0.283 | 0.282 | 0.242 | 0.302 | 0.212 | 0.476 | 0.481 | 0.123 | 0.737 | 1.273 | 2.277 | 4.439 | 0.292 | 1.352 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.24 | 3.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.131 | 0.447 | 0.456 | 0.383 | 0.288 | 0.201 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.24 | 13.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.131 | 0.447 | 0.456 | 0.383 | 0.288 | 0.201 |
Long Term Investments
| 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -2.22 | 0.423 | -1.886 | -0.531 | -0.312 | -0.279 | -0.381 | -36.185 | -0.537 | -0.353 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.236 | 1.484 | 0 |
Total Non-Current Assets
| 3.927 | 2.22 | 4.438 | 1.886 | 0.531 | 0.312 | 0.279 | 0.381 | 36.185 | 0.537 | 0.353 | 0.251 | 0.283 | 0.282 | 0.242 | 0.302 | 0.212 | 0.476 | 0.481 | 0.19 | 0.868 | 1.72 | 2.799 | 5.058 | 2.064 | 1.553 |
Total Assets
| 9.381 | 5.362 | 15.264 | 23.675 | 3.909 | 4.768 | 4.47 | 45.814 | 52.528 | 6.005 | 7.667 | 3.275 | 5.211 | 7.285 | 1.723 | 1.332 | 3.472 | 1.959 | 1.909 | 0.732 | 3.435 | 5.037 | 7.971 | 11.527 | 7.933 | 7.865 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0.517 | 0.533 | 0.704 | 0.39 | 0.061 | 0.13 | 0.153 | 0.367 | 3.118 | 0.226 | 0.165 | 0.144 | 0.09 | 0.048 | 0.204 | 0.242 | 0.412 | 0.331 | 0.245 | 0.155 | 0.96 | 1.143 | 1.109 | 1.002 | 0.556 | 0.011 |
Short Term Debt
| 0.623 | 0.648 | 0.258 | 0.277 | 0.135 | 0 | 0 | -0.226 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.115 | 0.091 | 0.19 | 0.048 | 0.011 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.226 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | -0.331 | -0.445 | -0.949 | -0.327 | -0.011 | 0 |
Other Current Liabilities
| 0.653 | 0.091 | -0.049 | 0.027 | 0.366 | 0.088 | 0.143 | 37.94 | 9.453 | 0.146 | 0.153 | 0.211 | 0.258 | 0.299 | -0.08 | -0.184 | -0.362 | -0.254 | -0.174 | -0.046 | -0.432 | -0.49 | -0.025 | -0.569 | -0.519 | -0.011 |
Total Current Liabilities
| 1.793 | 1.804 | 1.616 | 1.084 | 0.623 | 0.347 | 0.45 | 38.675 | 17.159 | 0.598 | 0.483 | 0.5 | 0.439 | 0.394 | 0.329 | 0.3 | 0.462 | 0.409 | 0.317 | 0.205 | 1.272 | 1.443 | 1.435 | 1.156 | 0.593 | 0.011 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 1.688 | 0.659 | 0.776 | 1.005 | 0 | 0 | 0 | 0 | 2.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.138 | 0.157 | 0.172 | 0.025 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.594 | 0.523 | 0.517 | 0.472 | 0.077 | 0.185 | 0.018 | 0.036 | 10.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0.007 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.282 | 1.181 | 1.293 | 1.477 | 0.077 | 0.185 | 0.018 | 0.036 | 23.546 | 0.095 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.138 | 0.164 | 0.172 | 0.025 | 0 |
Total Liabilities
| 4.075 | 2.986 | 2.909 | 2.561 | 0.7 | 0.533 | 0.468 | 38.711 | 38.641 | 0.692 | 0.566 | 0.5 | 0.439 | 0.394 | 0.329 | 0.3 | 0.462 | 0.409 | 0.317 | 0.205 | 1.327 | 1.582 | 1.598 | 1.328 | 0.618 | 0.011 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Common Stock
| 99.817 | 89.302 | 87.454 | 86.209 | 64.292 | 62.421 | 59.062 | 58.738 | 55.1 | 41.098 | 38.658 | 31.969 | 32.121 | 31.859 | 24.153 | 21.536 | 21.536 | 18.359 | 16.746 | 19.126 | 19.063 | 17.535 | 17.506 | 12.168 | 7.882 | 7.873 |
Retained Earnings
| -99.897 | -91.016 | -78.362 | -67.645 | -61.429 | -58.356 | -55.847 | -52.396 | -43.765 | -37.009 | -32.012 | -29.522 | -27.348 | -24.968 | -22.744 | -20.504 | -18.526 | -16.809 | -15.154 | -18.599 | -16.955 | -14.08 | -11.133 | -1.969 | -0.568 | -0.019 |
Accumulated Other Comprehensive Income/Loss
| 5.386 | 4.091 | 3.263 | 2.55 | 0.347 | 0.17 | 0.788 | 0.762 | 0.509 | 0.968 | 0.456 | 0.329 | -1.512 | -1.404 | -1.413 | 0.07 | -1.322 | 0.212 | -1.129 | -0.747 | -1.022 | -0.708 | -0.358 | -0.188 | -0.071 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 2.043 | 0.257 | 0 | 0 | 1.512 | 1.404 | 1.397 | -0.07 | 1.322 | -0.212 | 1.129 | 0.747 | 1.022 | 0.708 | 0.358 | 0.188 | 0.071 | 0 |
Total Shareholders Equity
| 5.306 | 2.377 | 12.355 | 21.114 | 3.209 | 4.235 | 4.002 | 7.103 | 13.887 | 5.313 | 7.101 | 2.776 | 4.773 | 6.891 | 1.394 | 1.033 | 3.01 | 1.55 | 1.592 | 0.527 | 2.108 | 3.456 | 6.373 | 10.199 | 7.315 | 7.854 |
Total Equity
| 5.306 | 2.377 | 12.355 | 21.114 | 3.209 | 4.235 | 4.002 | 7.103 | 13.887 | 5.313 | 7.101 | 2.776 | 4.773 | 6.891 | 1.394 | 1.033 | 3.01 | 1.55 | 1.592 | 0.527 | 2.108 | 3.456 | 6.373 | 10.199 | 7.315 | 7.854 |
Total Liabilities & Shareholders Equity
| 9.381 | 5.362 | 15.264 | 23.675 | 3.909 | 4.768 | 4.47 | 45.814 | 52.572 | 6.043 | 7.667 | 3.275 | 5.211 | 7.285 | 1.723 | 1.332 | 3.472 | 1.959 | 1.909 | 0.732 | 3.435 | 5.037 | 7.971 | 11.527 | 7.933 | 7.865 |