Adient plc
NYSE:ADNT
21.22 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,562 | 3,716 | 3,750 | 3,660 | 3,729 | 4,055 | 3,912 | 3,699 | 3,650 | 3,485 | 3,506 | 3,480 | 2,771 | 3,242 | 3,819 | 3,848 | 3,597 | 1,626 | 3,511 | 3,936 | 3,921 | 4,219 | 4,228 | 4,158 | 4,145 | 4,494 | 4,596 | 4,204 | 3,946 | 4,017 | 4,212 | 4,038 | 3,944 | 4,362 | 4,298 | 4,233 | 4,162 | 5,402 | 5,234 | 5,273 |
Cost of Revenue
| 3,317 | 3,499 | 3,504 | 3,414 | 3,479 | 3,753 | 3,662 | 3,468 | 3,367 | 3,312 | 3,328 | 3,307 | 2,734 | 3,092 | 3,521 | 3,507 | 3,352 | 1,779 | 3,274 | 3,673 | 3,708 | 4,008 | 4,031 | 3,978 | 3,966 | 4,248 | 4,312 | 4,002 | 3,638 | 3,646 | 3,833 | 3,688 | 3,579 | 3,916 | 3,868 | 3,865 | 3,780 | 4,848 | 4,762 | 4,829 |
Gross Profit
| 245 | 217 | 246 | 246 | 250 | 302 | 250 | 231 | 283 | 173 | 178 | 173 | 37 | 150 | 298 | 341 | 245 | -153 | 237 | 263 | 213 | 211 | 197 | 180 | 179 | 246 | 284 | 202 | 308 | 371 | 379 | 350 | 365 | 446 | 430 | 368 | 382 | 554 | 472 | 444 |
Gross Profit Ratio
| 0.069 | 0.058 | 0.066 | 0.067 | 0.067 | 0.074 | 0.064 | 0.062 | 0.078 | 0.05 | 0.051 | 0.05 | 0.013 | 0.046 | 0.078 | 0.089 | 0.068 | -0.094 | 0.068 | 0.067 | 0.054 | 0.05 | 0.047 | 0.043 | 0.043 | 0.055 | 0.062 | 0.048 | 0.078 | 0.092 | 0.09 | 0.087 | 0.093 | 0.102 | 0.1 | 0.087 | 0.092 | 0.103 | 0.09 | 0.084 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 362 | 0 | 0 | 0 | 322 | 0 | 0 | 0 | 316 | 0 | 0 | 0 | 370 | 0 | 0 | 0 | 454 | 0 | 0 | 0 | 513 | 0 | 0 | 0 | 488 | 0 | 0 | 0 | 460 | 0 | 0 | 0 | 599 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 122 | 117 | 149 | 148 | 149 | 2 | 9 | -4 | -4 | -1 | -1 | 88 | -4 | -2 | -2 | 170 | -1 | -2 | 163 | 42 | 5 | 168 | 176 | 133 | 177 | 188 | 196 | 127 | 169 | 178 | 217 | 402 | 315 | 252 | 253 | 225 | 299 | 298 | 309 |
Selling & Marketing Expenses
| 0 | -5 | -4 | 0 | -279 | 0 | 141 | 138 | 159 | 142 | 135 | 162 | 104 | 136 | 148 | 149 | 151 | 115 | 127 | 165 | 160 | 165 | 168 | 178 | 133 | 177 | 188 | 196 | 127 | 169 | 178 | 217 | 402 | 315 | 252 | 253 | 225 | 299 | 298 | 309 |
SG&A
| 124 | 117 | 113 | 149 | 148 | 149 | 141 | 138 | 159 | 142 | 135 | 162 | 88 | 136 | 148 | 149 | 170 | 115 | 127 | 163 | 160 | 165 | 168 | 176 | 133 | 177 | 188 | 196 | 127 | 169 | 178 | 217 | 402 | 315 | 252 | 253 | 225 | 299 | 298 | 309 |
Other Expenses
| 0 | 0 | 0 | 0 | -11 | 0 | 2 | 9 | -4 | 4 | -1 | 1 | 16 | 4 | 2 | 2 | -19 | 1 | 2 | 2 | -42 | -5 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 124 | 117 | 113 | 149 | 148 | 149 | 143 | 147 | 155 | 142 | 134 | 162 | 88 | 136 | 148 | 149 | 170 | 115 | 127 | 163 | 160 | 165 | 168 | 176 | 133 | 177 | 188 | 196 | 127 | 169 | 178 | 217 | 402 | 315 | 252 | 253 | 225 | 299 | 298 | 309 |
Operating Income
| 121 | 100 | 133 | 99 | 123 | 154 | 111 | 112 | 147 | 47 | 51 | 13 | 1,164 | -11 | 154 | 261 | 10 | -264 | 45 | -65 | 42 | 63 | -47 | 29 | -1,065 | 79 | -160 | 83 | 357 | 173 | 261 | 210 | -49 | 123 | 61 | 191 | 171 | 308 | 225 | 200 |
Operating Income Ratio
| 0.034 | 0.027 | 0.035 | 0.027 | 0.033 | 0.038 | 0.028 | 0.03 | 0.04 | 0.013 | 0.015 | 0.004 | 0.42 | -0.003 | 0.04 | 0.068 | 0.003 | -0.162 | 0.013 | -0.017 | 0.011 | 0.015 | -0.011 | 0.007 | -0.257 | 0.018 | -0.035 | 0.02 | 0.09 | 0.043 | 0.062 | 0.052 | -0.012 | 0.028 | 0.014 | 0.045 | 0.041 | 0.057 | 0.043 | 0.038 |
Total Other Income Expenses Net
| -57 | -40 | -174 | -32 | -29 | -30 | -72 | -20 | -29 | -35 | -85 | -21 | 1,182 | -57 | -30 | -36 | -108 | -59 | -94 | -188 | 2 | -11 | -91 | 17 | -1,125 | -9 | -267 | 63 | 163 | 63 | 52 | 66 | 215 | 12 | -96 | 32 | 24 | 67 | 66 | 81 |
Income Before Tax
| 64 | 45 | -41 | 65 | 73 | 123 | 35 | 64 | 99 | 35 | -36 | -9 | 1,131 | -39 | 122 | 225 | -33 | -326 | 18 | -88 | 13 | 30 | -62 | 21 | -1,079 | 60 | -171 | 69 | 344 | 265 | 253 | 199 | -42 | 143 | 82 | 207 | 181 | 322 | 240 | 216 |
Income Before Tax Ratio
| 0.018 | 0.012 | -0.011 | 0.018 | 0.02 | 0.03 | 0.009 | 0.017 | 0.027 | 0.01 | -0.01 | -0.003 | 0.408 | -0.012 | 0.032 | 0.058 | -0.009 | -0.2 | 0.005 | -0.022 | 0.003 | 0.007 | -0.015 | 0.005 | -0.26 | 0.013 | -0.037 | 0.016 | 0.087 | 0.066 | 0.06 | 0.049 | -0.011 | 0.033 | 0.019 | 0.049 | 0.043 | 0.06 | 0.046 | 0.041 |
Income Tax Expense
| -36 | 40 | 8 | 20 | -84 | 28 | 25 | 31 | 29 | 20 | 24 | 21 | 159 | 10 | 28 | 52 | -18 | 5 | 16 | 54 | -2 | 338 | 64 | 10 | 256 | -13 | -28 | 265 | -5 | 39 | 37 | 28 | 812 | 136 | 838 | 53 | 284 | 98 | 21 | 15 |
Net Income
| 79 | -11 | -70 | 20 | 135 | 73 | 10 | 33 | 70 | 15 | -60 | -54 | 960 | -71 | 69 | 150 | -36 | -325 | -19 | -167 | -4 | -321 | -149 | -17 | -1,355 | 54 | -168 | -216 | 332 | 204 | 192 | 149 | -877 | -14 | -779 | 137 | -116 | 208 | 201 | 182 |
Net Income Ratio
| 0.022 | -0.003 | -0.019 | 0.005 | 0.036 | 0.018 | 0.003 | 0.009 | 0.019 | 0.004 | -0.017 | -0.016 | 0.346 | -0.022 | 0.018 | 0.039 | -0.01 | -0.2 | -0.005 | -0.042 | -0.001 | -0.076 | -0.035 | -0.004 | -0.327 | 0.012 | -0.037 | -0.051 | 0.084 | 0.051 | 0.046 | 0.037 | -0.222 | -0.003 | -0.181 | 0.032 | -0.028 | 0.039 | 0.038 | 0.035 |
EPS
| 0.91 | -0.12 | -0.77 | 0.22 | 1.44 | 0.78 | 0.1 | 0.35 | 0.74 | 0.16 | -0.63 | -0.57 | 10.17 | -0.75 | 0.73 | 1.6 | -0.38 | -3.46 | -0.2 | -1.78 | -0.043 | -3.43 | -1.59 | -0.18 | -14.52 | 0.58 | -1.8 | -2.32 | 3.56 | 2.15 | 2.03 | 1.52 | -9.36 | -0.15 | -8.33 | 1.47 | -1.24 | 2.22 | 2.15 | 1.95 |
EPS Diluted
| 0.91 | -0.12 | -0.77 | 0.21 | 1.42 | 0.77 | 0.1 | 0.34 | 0.73 | 0.16 | -0.63 | -0.57 | 10.02 | -0.75 | 0.72 | 1.58 | -0.38 | -3.46 | -0.2 | -1.78 | -0.043 | -3.43 | -1.59 | -0.18 | -14.49 | 0.58 | -1.8 | -2.32 | 3.56 | 2.14 | 2.02 | 1.51 | -9.34 | -0.15 | -8.33 | 1.47 | -1.24 | 2.22 | 2.15 | 1.95 |
EBITDA
| 121 | 183 | 215 | 177 | 180 | 240 | 195 | 193 | 198 | 133 | 140 | 100 | 35 | 99 | 237 | 278 | 141 | -192 | 202 | 48 | 93 | 120 | 62 | 79 | -933 | 214 | -21 | 212 | 487 | 386 | 372 | 231 | 65 | 320 | 330 | 261 | 238 | 343 | 258 | 229 |
EBITDA Ratio
| 0.034 | 0.049 | 0.057 | 0.057 | 0.058 | 0.065 | 0.05 | 0.052 | 0.064 | 0.038 | 0.04 | 0.038 | 0.471 | 0.039 | 0.08 | 0.096 | 0.068 | -0.09 | 0.057 | 0.018 | 0.041 | 0.04 | 0.041 | 0.039 | -0.03 | 0.06 | 0.064 | 0.05 | 0.129 | 0.096 | 0.089 | 0.079 | 0.039 | 0.069 | 0.079 | 0.069 | 0.064 | 0.076 | 0.062 | 0.059 |