
DIAGNOS Inc.
TSXV:ADK.V
0.25 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| -3.121 | -2.608 | -2.051 | -3.383 | -3.839 | -3.839 | -2.897 | -5.421 | -3.192 | -2.828 | -1.641 | -2.044 | -2.193 | -1.074 | -1.911 | -2.08 | -0.398 | -0.617 | -0.582 | -1.746 | -0.13 | -0.795 | -3.183 |
Depreciation & Amortization
| 0.124 | 0.106 | 0.087 | 0.102 | 0.191 | 0.191 | 0.23 | 0.193 | 0.082 | 0.044 | 0.062 | 0.09 | 0.081 | 0.126 | 0.186 | 0.188 | 0.08 | 0.033 | 0.029 | 0.024 | 0.075 | 0.139 | 0.176 |
Deferred Income Tax
| 0 | 0.023 | 0.018 | 0.152 | -0.065 | -0.065 | -0.192 | 2.576 | 0.32 | 0.001 | 0 | 0 | 0 | -0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.178 | 0.167 | 0.426 | 0.252 | 0.128 | 0.224 | 0.172 | 0.089 | 0.107 | 0.093 | 0.156 | 0.229 | 0.265 | 0.349 | 0.065 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.154 | -0.015 | 0.305 | -0.02 | 0.349 | 0.349 | -0.322 | 0.045 | 0.084 | -0.237 | 0.145 | -0.308 | -0.054 | -0.083 | 0.154 | -0.044 | 0.067 | -0.324 | -0.821 | -0.196 | -0.093 | -0.159 | 0.606 |
Accounts Receivables
| 0.097 | -0.142 | 0.14 | 0.047 | 0.211 | 0.211 | -0.019 | -0.521 | 0.11 | -0.136 | -0.001 | -0.435 | 0.018 | -0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0.003 | -0.12 | -0.069 | -0.047 | -0.152 | 0 | 0 | 0 | 0.043 | -0.064 | 0.048 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.062 | -0.003 | 0.12 | 0.069 | 0.047 | 0.152 | -0.319 | 0.592 | 0.069 | -0.241 | 0.081 | 0.168 | 0.018 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.005 | 0.127 | 0.165 | -0.067 | 0.138 | 0.138 | -0.303 | 0.566 | -0.094 | 0.14 | 0.065 | -0.177 | -0.042 | -0.005 | 0 | 0 | 0.067 | -0.324 | -0.821 | -0.196 | -0.093 | -0.159 | 0.606 |
Other Non Cash Items
| 0.517 | 0.031 | 0.032 | 0.381 | 0.82 | 0.82 | 0.766 | 3.307 | 0.686 | 0.061 | 0.064 | 0.024 | -0.005 | -0.493 | -0.002 | 0 | 0.251 | 0.032 | 0.137 | 0.1 | 0.045 | 0.009 | 0.128 |
Operating Cash Flow
| -2.147 | -2.038 | -1.357 | -2.641 | -2.32 | -2.32 | -2.244 | -1.787 | -2.233 | -2.866 | -1.214 | -2.008 | -1.907 | -1.409 | -1.507 | -1.747 | -0.001 | -0.876 | -1.236 | -1.818 | -0.103 | -0.805 | -2.273 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.011 | -0.031 | -0.042 | -0.015 | -0.042 | -0.042 | -0.271 | -0.262 | -0.204 | -0.035 | -0.021 | -0.085 | -0.068 | -0.14 | -0.039 | -0.254 | -0.193 | -0.082 | -0.055 | -0.009 | -0.001 | -0.011 | -0.194 |
Acquisitions Net
| 0 | 0.003 | 0 | 0.003 | 0.004 | 0.004 | 0 | -0.029 | -0.027 | -0.001 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.8 | -0.7 | -0.7 | -1.5 | -0.5 | -0.5 | -0.001 | -0.001 | -1 | -1.507 | -0.041 | -0.246 | -2.625 | -0.886 | -1.206 | 0 | -3.075 | -0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.8 | 1.23 | 1 | 0.736 | 0.474 | 0.474 | 0 | 0.362 | 1.059 | 1.4 | 0.073 | 2.028 | 1.382 | 1.713 | 1.602 | 1.7 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.003 | 0.001 | 0.005 | 0.017 | -0.032 | -0.032 | 0.013 | 0.029 | -0.011 | -0.017 | -0.014 | -0.03 | -0.012 | 0.637 | 0.011 | -0.169 | 0.003 | 0.157 | 0 | -0.016 | 0 | -0 | 0 |
Investing Cash Flow
| -0.014 | 0.504 | 0.263 | -0.76 | -0.096 | -0.096 | -0.259 | 0.157 | -0.13 | -0.145 | 0.011 | 1.699 | -1.309 | 1.375 | 0.377 | 1.446 | -2.954 | 0.074 | -0.055 | -0.025 | -0.001 | -0.011 | -0.194 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| 0.711 | 0.086 | 0.895 | -0.207 | 0.468 | 0.78 | 2.74 | 0.158 | 2.168 | 0.25 | 0.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.535 | 0 | 0 | 0.535 |
Common Stock Issued
| 1.636 | 0.724 | 0.724 | 1.107 | 3.399 | 1.949 | 0.373 | 1.564 | 0.002 | 2.11 | 0 | 1.385 | 3.144 | 0.124 | 1.256 | 0.116 | 2.93 | 1.089 | 1.086 | 2.099 | 0.594 | 0.792 | 1.324 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.263 | 1.51 | -0.023 | -0.018 | 0 | -0.324 | -0.651 | 1.184 | 0.318 | 0.022 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 |
Financing Cash Flow
| 2.084 | 1.596 | 0.883 | 3.833 | 2.404 | 2.404 | 2.463 | 1.342 | 2.488 | 2.489 | 0.727 | 1.385 | 3.144 | 0.124 | 1.256 | 0.116 | 2.93 | 1.089 | 1.086 | 1.564 | 0.594 | 0.856 | 1.859 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.078 | 0.062 | -0.211 | 0.432 | -0.012 | -0.012 | -0.04 | -0.287 | 0.125 | -0.523 | -0.476 | 1.075 | -0.072 | 0.091 | 0.126 | -0.185 | -0.024 | 0.287 | -0.205 | -0.279 | 0.49 | 0.04 | -0.608 |
Cash At End Of Period
| 0.219 | 0.421 | 0.359 | 0.57 | 0.138 | 0.138 | 0.15 | 0.19 | 0.477 | 0.352 | 0.875 | 1.351 | 0.276 | 0.347 | 0.256 | 0.13 | 0.315 | 0.34 | 0.053 | 0.258 | 0.537 | 0.048 | 0.008 |