Adler Group S.A.
FSX:ADJ.DE
0.1958 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 498.515 | 734.472 | 1,143.732 | 758.737 | 156.52 | 154.853 | 128.852 | 109.775 | 75.753 | 34.329 | 22.673 | 15.698 |
| Cost of Revenue
| 452.029 | 972.194 | 1,131.964 | 553.918 | 44.011 | 41.996 | 36.174 | 33.564 | 19.84 | 6.581 | 3.873 | 1.89 |
| Gross Profit
| 46.486 | -237.722 | 11.768 | 204.819 | 112.509 | 112.857 | 92.678 | 76.211 | 55.913 | 27.748 | 18.8 | 13.808 |
| Gross Profit Ratio
| 0.093 | -0.324 | 0.01 | 0.27 | 0.719 | 0.729 | 0.719 | 0.694 | 0.738 | 0.808 | 0.829 | 0.88 |
| Reseach & Development Expenses
| -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 85.026 | 79.244 | 65.935 | 55.36 | 11.493 | 9.764 | 5.251 | 5.844 | 3.141 | 1.537 | 1.405 | 1.122 |
| Selling & Marketing Expenses
| 1.994 | 3.869 | 1.532 | 1.88 | 0.535 | 0.601 | 0.438 | 0.404 | 0.386 | 0.219 | 0.04 | 0.05 |
| SG&A
| 87.02 | 83.113 | 67.467 | 57.24 | 12.028 | 10.365 | 5.689 | 6.248 | 3.527 | 1.756 | 1.445 | 1.172 |
| Other Expenses
| -332.444 | 65.812 | 50.673 | 37.849 | 11.985 | 8.086 | 7.073 | 6.029 | -0.43 | 1.406 | 1.241 | 1.215 |
| Operating Expenses
| 332.444 | 148.925 | 118.14 | 95.089 | 24.013 | 16.805 | 10.862 | 10.478 | 5.897 | 3.019 | 2.39 | 2.286 |
| Operating Income
| -285.958 | -1,272.049 | -106.372 | 544.275 | 613.92 | 499.342 | 463.554 | 508.202 | 207.519 | 93.424 | 39.115 | 26.464 |
| Operating Income Ratio
| -0.574 | -1.732 | -0.093 | 0.717 | 3.922 | 3.225 | 3.598 | 4.629 | 2.739 | 2.721 | 1.725 | 1.686 |
| Total Other Income Expenses Net
| -1,674.893 | -535.122 | -916.308 | -195.732 | 70.1 | 373.42 | 355.631 | 416.54 | 134.439 | 55.09 | 10.495 | 5.547 |
| Income Before Tax
| -1,960.851 | -1,807.171 | -1,022.68 | 348.543 | 684.02 | 467.826 | 435.547 | 480.474 | 183.379 | 79.676 | 26.609 | 16.968 |
| Income Before Tax Ratio
| -3.933 | -2.461 | -0.894 | 0.459 | 4.37 | 3.021 | 3.38 | 4.377 | 2.421 | 2.321 | 1.174 | 1.081 |
| Income Tax Expense
| -156.125 | -132.324 | 142.327 | 119.079 | 77.096 | 70.362 | 68.035 | 69.706 | 27.372 | 10.398 | 3.668 | 2.211 |
| Net Income
| -1,656.495 | -1,674.847 | -1,165.007 | 190.796 | 601.874 | 386.964 | 355.97 | 395.15 | 148.192 | 68.494 | 22.854 | 14.703 |
| Net Income Ratio
| -3.323 | -2.28 | -1.019 | 0.251 | 3.845 | 2.499 | 2.763 | 3.6 | 1.956 | 1.995 | 1.008 | 0.937 |
| EPS
| -11.75 | -14.25 | -9.91 | 2.39 | 11.92 | 7.67 | 7.06 | 8.84 | 4.41 | 2.4 | 0.8 | 0.37 |
| EPS Diluted
| -11.75 | -14.25 | -9.91 | 2.39 | 11.14 | 7.67 | 7.06 | 8.84 | 4.41 | 2.38 | 0.57 | 0.37 |
| EBITDA
| -275.61 | -1,237.835 | -699.831 | 511.036 | 613.825 | 499.393 | 464.144 | 508.677 | 206.591 | 96.752 | 38.996 | 26.367 |
| EBITDA Ratio
| -0.553 | -1.685 | -0.612 | 0.674 | 3.922 | 3.225 | 3.602 | 4.634 | 2.727 | 2.818 | 1.72 | 1.68 |