Analog Devices, Inc.
NASDAQ:ADI
206.35 (USD) • At close November 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,305.539 | 12,013.953 | 7,318.286 | 5,603.056 | 5,991.065 | 6,200.942 | 5,107.503 | 3,421.409 | 3,435.092 | 2,864.773 | 2,633.689 | 2,701.142 | 2,993.32 | 2,761.503 | 2,014.908 | 2,582.931 | 2,546.117 | 2,573.176 | 2,388.808 | 2,633.8 | 2,047.268 | 1,707.508 | 2,276.915 | 2,577.547 | 1,450.4 | 1,230.6 | 1,243.5 | 1,193.8 | 941.5 | 773.5 | 666.3 | 567.3 | 537.7 | 485.2 | 453.4 | 439.2 | 370.4 | 334.4 | 322.4 |
| Cost of Revenue
| 4,428.321 | 4,481.479 | 2,793.274 | 1,912.578 | 1,977.315 | 1,967.64 | 2,045.907 | 1,194.236 | 1,175.83 | 1,034.585 | 941.278 | 960.141 | 1,006.779 | 962.081 | 896.271 | 1,005.656 | 1,026.9 | 1,067.036 | 1,005.968 | 1,079.999 | 923.16 | 802.98 | 1,008.095 | 1,116.52 | 735.6 | 642.1 | 622.3 | 593 | 464.6 | 394.4 | 291 | 246.7 | 219.7 | 197.5 | 173.6 | 164.2 | 138 | 123 | 127.4 |
| Gross Profit
| 7,877.218 | 7,532.474 | 4,525.012 | 3,690.478 | 4,013.75 | 4,233.302 | 3,061.596 | 2,227.173 | 2,259.262 | 1,830.188 | 1,692.411 | 1,741.001 | 1,986.541 | 1,799.422 | 1,118.637 | 1,577.275 | 1,519.217 | 1,506.14 | 1,382.84 | 1,553.801 | 1,124.108 | 904.528 | 1,268.82 | 1,461.027 | 714.8 | 588.5 | 621.2 | 600.8 | 476.9 | 379.1 | 375.3 | 320.6 | 318 | 287.7 | 279.8 | 275 | 232.4 | 211.4 | 195 |
| Gross Profit Ratio
| 0.64 | 0.627 | 0.618 | 0.659 | 0.67 | 0.683 | 0.599 | 0.651 | 0.658 | 0.639 | 0.643 | 0.645 | 0.664 | 0.652 | 0.555 | 0.611 | 0.597 | 0.585 | 0.579 | 0.59 | 0.549 | 0.53 | 0.557 | 0.567 | 0.493 | 0.478 | 0.5 | 0.503 | 0.507 | 0.49 | 0.563 | 0.565 | 0.591 | 0.593 | 0.617 | 0.626 | 0.627 | 0.632 | 0.605 |
| Reseach & Development Expenses
| 1,660.194 | 1,700.518 | 1,296.126 | 1,050.519 | 1,130.348 | 1,165.41 | 968.602 | 653.816 | 637.459 | 559.686 | 513.255 | 512.003 | 505.57 | 492.305 | 446.98 | 533.48 | 519.315 | 536.747 | 497.097 | 511.732 | 450.232 | 423.869 | 464.686 | 400.566 | 257 | 219.4 | 196.1 | 177.8 | 134.3 | 106.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,273.584 | 1,266.175 | 915.418 | 659.923 | 648.094 | 695.937 | 691.046 | 461.438 | 478.972 | 454.676 | 396.233 | 396.519 | 406.707 | 390.56 | 333.184 | 415.682 | 393.221 | 394.086 | 338.276 | 340.036 | 288.009 | 257.054 | 287.146 | 293.364 | 209.6 | 207.5 | 191.6 | 195.8 | 184.9 | 170.3 | 252.8 | 239.5 | 247.9 | 234.7 | 194.5 | 183 | 164.3 | 142.6 | 125.4 |
| Other Expenses
| 1,120.328 | 1,012.572 | 536.811 | 429.455 | 429.041 | 0.988 | -6.142 | -3.655 | -2.322 | -0.528 | 76.597 | 0 | 0 | 0 | 0 | 3.088 | 40.495 | 1.79 | 31.48 | 2.71 | 2.624 | 105.367 | 99.802 | 0 | 26.1 | -13.1 | 0.1 | 0.1 | -0.025 | 0 | 59.8 | 55 | 52.7 | 46.8 | 41.5 | 36.6 | 33.7 | 28.4 | 23 |
| Operating Expenses
| 3,893.396 | 3,979.265 | 2,748.355 | 2,139.897 | 2,207.483 | 2,290.249 | 1,956.999 | 1,185.377 | 1,428.421 | 1,040.382 | 909.488 | 908.522 | 912.277 | 882.865 | 780.164 | 952.25 | 953.031 | 932.623 | 866.853 | 854.478 | 740.865 | 786.29 | 851.634 | 693.93 | 492.7 | 413.8 | 387.8 | 373.7 | 319.175 | 277.2 | 312.6 | 294.5 | 300.6 | 281.5 | 236 | 219.6 | 198 | 171 | 148.4 |
| Operating Income
| 3,823.112 | 3,278.7 | 1,692.201 | 1,498.244 | 1,710.608 | 1,881.735 | 1,055.134 | 1,028.112 | 830.841 | 752.484 | 753.075 | 824.048 | 1,072.025 | 900.074 | 284.817 | 625.025 | 566.186 | 551.806 | 515.987 | 699.323 | 373.709 | 118.238 | 407.686 | 767.097 | 242.9 | 157.7 | 233.4 | 227.1 | 157.8 | 101.8 | 62.7 | 26.1 | 17.4 | 6.2 | 43.8 | 55.4 | 34.4 | 40.4 | 46.6 |
| Operating Income Ratio
| 0.311 | 0.273 | 0.231 | 0.267 | 0.286 | 0.303 | 0.207 | 0.3 | 0.242 | 0.263 | 0.286 | 0.305 | 0.358 | 0.326 | 0.141 | 0.242 | 0.222 | 0.214 | 0.216 | 0.266 | 0.183 | 0.069 | 0.179 | 0.298 | 0.167 | 0.128 | 0.188 | 0.19 | 0.168 | 0.132 | 0.094 | 0.046 | 0.032 | 0.013 | 0.097 | 0.126 | 0.093 | 0.121 | 0.145 |
| Total Other Income Expenses Net
| -215.109 | -179.951 | -363.487 | -186.627 | -320.736 | -244.275 | -334.276 | -84.875 | -20.727 | -93.761 | 26.1 | -18.946 | -10.578 | 1.591 | 12.627 | 41.077 | 92.734 | 87.088 | 40.223 | 33.413 | 8.127 | 22.112 | 99.558 | 98.614 | 9.3 | -11.1 | 2.5 | 3.6 | 1.6 | -4.9 | -7.1 | -7.2 | -8 | -19.8 | -7.4 | -3.8 | -8.8 | -8.3 | -7.5 |
| Income Before Tax
| 3,608.003 | 3,098.749 | 1,328.714 | 1,311.617 | 1,485.728 | 1,638.517 | 828.485 | 956.921 | 810.114 | 729.345 | 815.323 | 813.533 | 1,061.447 | 901.665 | 297.444 | 666.102 | 658.92 | 662.395 | 587.69 | 732.736 | 381.836 | 140.35 | 507.244 | 865.711 | 257.5 | 150.5 | 235.9 | 230.7 | 159.4 | 96.9 | 55.6 | 18.9 | 9.4 | -13.6 | 36.4 | 51.6 | 25.6 | 32.1 | 39.1 |
| Income Before Tax Ratio
| 0.293 | 0.258 | 0.182 | 0.234 | 0.248 | 0.264 | 0.162 | 0.28 | 0.236 | 0.255 | 0.31 | 0.301 | 0.355 | 0.327 | 0.148 | 0.258 | 0.259 | 0.257 | 0.246 | 0.278 | 0.187 | 0.082 | 0.223 | 0.336 | 0.178 | 0.122 | 0.19 | 0.193 | 0.169 | 0.125 | 0.083 | 0.033 | 0.017 | -0.028 | 0.08 | 0.117 | 0.069 | 0.096 | 0.121 |
| Income Tax Expense
| 293.424 | 350.188 | -61.708 | 90.856 | 122.717 | 143.085 | 101.226 | 95.257 | 113.236 | 100.025 | 141.836 | 162.297 | 200.553 | 190.44 | 50.036 | 140.925 | 158.444 | 113.661 | 172.903 | 161.998 | 83.555 | 35.051 | 150.867 | 258.579 | 60.7 | 31 | 57.7 | 58.8 | 40.2 | 22.4 | 11.1 | 4 | 1.2 | -0.7 | 8.5 | 13.6 | 6.9 | 8.7 | 9.4 |
| Net Income
| 3,314.579 | 2,748.561 | 1,390.422 | 1,220.761 | 1,363.011 | 1,495.432 | 727.259 | 861.664 | 696.878 | 629.32 | 673.487 | 651.236 | 867.394 | 712.084 | 247.772 | 786.284 | 496.907 | 549.482 | 414.787 | 570.738 | 298.281 | 105.299 | 356.377 | 607.132 | 196.8 | 82.4 | 178.2 | 171.9 | 119.3 | 74.5 | 44.5 | 14.9 | 8.2 | -12.9 | 27.9 | 38 | 18.7 | 23.4 | 29.7 |
| Net Income Ratio
| 0.269 | 0.229 | 0.19 | 0.218 | 0.228 | 0.241 | 0.142 | 0.252 | 0.203 | 0.22 | 0.256 | 0.241 | 0.29 | 0.258 | 0.123 | 0.304 | 0.195 | 0.214 | 0.174 | 0.217 | 0.146 | 0.062 | 0.157 | 0.236 | 0.136 | 0.067 | 0.143 | 0.144 | 0.127 | 0.096 | 0.067 | 0.026 | 0.015 | -0.027 | 0.062 | 0.087 | 0.05 | 0.07 | 0.092 |
| EPS
| 6.6 | 5.29 | 3.5 | 3.31 | 3.69 | 4.04 | 2.32 | 2.79 | 2.23 | 2.01 | 2.19 | 2.18 | 2.9 | 2.39 | 0.85 | 2.69 | 1.54 | 1.53 | 1.12 | 1.52 | 0.82 | 0.29 | 1 | 1.71 | 0.58 | 0.37 | 0.57 | 0.52 | 0.4 | 0.26 | 0.15 | 0.06 | 0.03 | -0.05 | 0.1 | 0.13 | 0.07 | 0.09 | 0.11 |
| EPS Diluted
| 6.55 | 5.25 | 3.46 | 3.28 | 3.66 | 3.99 | 2.29 | 2.76 | 2.2 | 1.98 | 2.14 | 2.13 | 2.81 | 2.33 | 0.85 | 2.67 | 1.5 | 1.48 | 1.08 | 1.45 | 0.78 | 0.28 | 0.93 | 1.59 | 0.55 | 0.36 | 0.52 | 0.52 | 0.38 | 0.24 | 0.15 | 0.06 | 0.03 | -0.05 | 0.1 | 0.13 | 0.07 | 0.09 | 0.11 |
| EBITDA
| 6,150.827 | 5,611.579 | 2,600.723 | 2,317.701 | 2,527.491 | 2,706.642 | 1,665.464 | 1,255.468 | 1,059.384 | 943.421 | 952.841 | 949.788 | 1,198.793 | 1,032.994 | 440.938 | 625.025 | 723.506 | 805.199 | 634.125 | 851.953 | 551.526 | 356.24 | 627.676 | 923.768 | 390.8 | 289.2 | 337 | 311 | 221.825 | 163.2 | 122.5 | 81.1 | 70.1 | 53 | 85.3 | 92 | 68.1 | 68.8 | 69.6 |
| EBITDA Ratio
| 0.5 | 0.489 | 0.395 | 0.423 | 0.438 | 0.444 | 0.335 | 0.371 | 0.308 | 0.329 | 0.373 | 0.354 | 0.401 | 0.379 | 0.245 | 0.303 | 0.293 | 0.295 | 0.294 | 0.324 | 0.274 | 0.236 | 0.257 | 0.342 | 0.257 | 0.251 | 0.272 | 0.262 | 0.238 | 0.215 | 0.184 | 0.145 | 0.136 | 0.143 | 0.2 | 0.216 | 0.199 | 0.219 | 0.226 |