PT Adhi Karya (Persero) Tbk

IDX:ADHI.JK

284 (IDR) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 20,072,993.42813,549,010.22911,530,471.71310,827,682.41715,307,860.2215,655,499.86615,156,178.07511,063,942.8519,389,570.0998,653,578.3099,799,598.3967,627,702.7946,695,112.3285,674,980.4087,811,015.036,639,941.6115,012,379.9134,363,019.1753,067,013.21
Cost of Revenue 17,750,066.22611,752,722.1469,774,045.789,091,968.81712,971,806.60713,148,896.37213,098,371.7319,948,797.4438,414,925.7787,655,376.7428,606,443.8036,671,814.615,960,704.1374,964,348.1967,059,134.8356,095,668.5474,516,923.773,926,032.5162,716,777.41
Gross Profit 2,322,927.2021,796,288.0831,756,425.9331,735,713.6012,336,053.6132,506,603.4942,057,806.3431,115,145.407974,644.32998,201.5671,193,154.594955,888.184734,408.191710,632.212751,880.195544,273.064495,456.143436,986.659350,235.8
Gross Profit Ratio 0.1160.1330.1520.160.1530.160.1360.1010.1040.1150.1220.1250.110.1250.0960.0820.0990.10.114
Reseach & Development Expenses 0000000000000000000
General & Administrative Expenses 211,816.952242,659.559156,368.465185,191.684246,917.726234,670.209203,239.654155,908.99108,544.176101,384.23892,223.56674,532.983222,858.655201,300.769198,372.128186,268.71558,447.851168,434.94160,300.728
Selling & Marketing Expenses 18,077.49114,484.00311,989.46318,620.37134,491.27733,801.20727,077.4822,073.919,579.159018,970.9820,751.36120,186.20216,975.16216,688.71618,344.18422,115.78816,851.79216,049.634
SG&A 229,894.443257,143.561168,357.928203,812.055281,409.003268,471.416230,317.134177,982.889108,544.176101,384.238111,194.54795,284.344243,044.857218,275.931215,060.845204,612.89880,563.639185,286.732176,350.362
Other Expenses -617,749.788524,141.751527,917.257533,202.323624,054.2-670,528.131-305,626.684141,990.59368,095.701-8,250.202-183,536.9-78,760.687-28,072.151-12,357.26-74,155.983-107,575.3772,234.88518,689.01229,883.695
Operating Expenses 878,802.563781,285.313696,275.185737,014.379905,463.202836,792.123581,076.735455,978.704375,914.413344,580.95328,960.748250,823.523214,972.706218,275.931215,060.845204,612.898204,361.729185,286.732176,350.362
Operating Income 1,444,124.6391,069,919.8291,121,060.745781,715.7611,441,986.3071,798,931.1781,476,729.609728,591.096850,729.602738,266.665822,701.901511,841.395413,544.079550,834.426536,819.351367,907.754291,094.413251,699.927173,885.438
Operating Income Ratio 0.0720.0790.0970.0720.0940.1150.0970.0660.0910.0850.0840.0670.0620.0970.0690.0550.0580.0580.057
Total Other Income Expenses Net -1,128,020.789-886,620.113-1,021,827.75-741,980.464-755,494.768-502,034.386-519,447.979-46,544.248147,361.189-59,067.972-149,829.203-281,749.607-193,055.812-171,535.93-205,046.002-217,121.028-137,256.599-122,793.487-57,659.361
Income Before Tax 316,103.85183,299.71699,232.99639,735.297686,491.539649,504.162957,281.63612,622.456746,091.097594,552.645714,364.643423,315.054326,379.673320,820.351331,773.349122,539.138153,837.814128,906.44116,226.077
Income Before Tax Ratio 0.0160.0140.0090.0040.0450.0410.0630.0550.0790.0690.0730.0550.0490.0570.0420.0180.0310.030.038
Income Tax Expense 26,221.3398,089.84912,733.19516,032.64521,443.1184,474.713440,221.782297,514.672281,065.549267,896.084305,926.729209,997.522143,686.951130,626.788168,849.5939,544.77840,926.79633,036.38438,207.195
Net Income 214,015.935175,209.86786,499.823,976.887663,806.248644,158.905515,415.315313,451.017463,685.279324,071.362405,976.801211,590.394182,692.722189,483.639162,923.75981,482.495112,911.01895,870.05678,018.882
Net Income Ratio 0.0110.0130.0080.0020.0430.0410.0340.0280.0490.0370.0410.0280.0270.0330.0210.0120.0230.0220.025
EPS 25.4640.0922.246.17170.69165.64132.7780.6185.72148.61175.191.2580.5283.7773.1835.7748.1441.2233.61
EPS Diluted 25.4640.0922.246.17170.69165.64132.7780.6185.72148.61175.191.2580.5283.7773.1835.7748.1441.2233.61
EBITDA 1,366,216.1641,077,100.6981,047,294.202860,585.5371,271,808.031,207,466.4511,418,122.377870,401.2902,659.425776,502.995866,801.5729,508.882525,463.435524,283.993465,064.117228,454.307308,938.853275,400.024212,406.799
EBITDA Ratio 0.0680.0790.0910.0790.0830.0770.0940.0790.0960.090.0880.0960.0780.0920.060.0340.0620.0630.069