Advanced Emissions Solutions, Inc.
NASDAQ:ADES
3.36 (USD) • At close January 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 45.361 | 66.432 | 68.753 | 30.932 | 12.08 | 18.577 | 30.693 | 13.208 | 9.265 | 25.181 | 37.89 | 9.737 | 40.879 | 9.696 | 1.456 | 28.201 | 13.482 | 16.129 | 14.026 | 2.108 | 0.777 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.552 | 0 | 0 | 0 | 0 | 0.105 | 1.641 | 0.508 | 0.505 | 0.4 | 0 | 1.916 | 2.427 | 2.515 | 0.713 | 0 | 0 |
Cash and Short Term Investments
| 45.361 | 66.432 | 68.753 | 30.932 | 12.08 | 18.577 | 30.693 | 13.208 | 9.265 | 25.181 | 37.995 | 11.378 | 41.387 | 10.201 | 1.856 | 28.201 | 15.398 | 18.556 | 16.541 | 2.821 | 0.777 | 0 |
Net Receivables
| 16.192 | 13.864 | 15.103 | 16.578 | 11.676 | 13.838 | 4.36 | 10.607 | 12.416 | 24.186 | 16.273 | 11.025 | 5.914 | 10.646 | 5.812 | 6.017 | 4.449 | 3.522 | 3.014 | 1.198 | 1.065 | 0 |
Inventory
| 19.693 | 17.828 | 7.85 | 9.882 | 15.46 | 21.791 | 0.074 | 0.016 | 0.189 | 0.63 | 0.13 | 0 | 0 | 0.009 | 0.072 | 0.787 | 0 | 0 | 0 | 0.048 | 0.082 | 0 |
Other Current Assets
| 2.436 | 2.395 | 1.308 | 1.302 | 1.896 | 1.397 | 0.083 | 0.172 | 2.845 | 0.332 | 0.001 | 2.888 | 3.924 | 0.594 | 2.059 | 1.164 | 0.282 | 0.361 | 0.283 | 0.2 | 0.117 | 0 |
Total Current Assets
| 86.461 | 105.662 | 108.367 | 61.989 | 47.048 | 59.776 | 36.888 | 38.908 | 24.715 | 54.429 | 55.355 | 25.291 | 51.225 | 21.45 | 10.837 | 36.169 | 20.129 | 22.439 | 19.838 | 4.267 | 2.041 | 0 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 114.573 | 34.855 | 43.243 | 29.433 | 44.001 | 42.697 | 0.41 | 0.735 | 2.04 | 4.808 | 5.799 | 44.611 | 37.12 | 4.806 | 0.848 | 35.004 | 1.25 | 0.797 | 0.65 | 0.449 | 0.46 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.435 | 0.435 | 0.435 | 0.435 | 2.024 | 2.024 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.847 | 1.237 | 1.964 | 4.169 | 4.83 | 0.805 | 0.696 | 1.941 | 2.035 | 0.423 | 0.469 | 0.354 | 0.26 | 0.229 | 0.256 | 0.247 | 0.241 | 2.18 | 2.17 | 2.136 | 0 |
Goodwill and Intangible Assets
| 7.899 | 0.847 | 1.237 | 1.964 | 4.169 | 4.83 | 0.805 | 0.696 | 1.941 | 2.035 | 0.423 | 0.469 | 0.789 | 0.695 | 0.664 | 0.691 | 2.271 | 2.265 | 2.18 | 2.17 | 2.136 | 0 |
Long Term Investments
| 0 | 0 | 2.943 | 7.692 | 39.155 | 6.634 | 4.903 | 4.975 | 20.008 | 22.36 | 3.034 | 1.85 | 0.59 | 14.021 | 21.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 6.846 | 10.604 | 14.095 | 32.539 | 38.661 | 61.396 | 0.414 | 0.638 | 0.186 | -0.469 | 16.375 | 15.696 | 6.842 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 |
Other Non-Current Assets
| 26.569 | 39.8 | 22.8 | 34.989 | 25.331 | 13.188 | 0.951 | 0.586 | 11.657 | 9.429 | 8.727 | 3.997 | 0 | 0 | 0 | 3.278 | 11.256 | 6.253 | 6.048 | 6.194 | 0 | 0 |
Total Non-Current Assets
| 149.041 | 75.502 | 77.069 | 84.682 | 126.751 | 99.888 | 45.73 | 68.388 | 36.06 | 39.27 | 18.169 | 50.458 | 54.874 | 35.218 | 30.13 | 38.973 | 14.777 | 9.315 | 8.878 | 8.813 | 2.659 | 0 |
Total Assets
| 235.502 | 181.164 | 185.436 | 146.671 | 173.799 | 159.664 | 82.618 | 107.296 | 60.775 | 93.699 | 73.524 | 75.749 | 106.099 | 56.668 | 40.967 | 75.142 | 34.906 | 31.754 | 28.716 | 13.08 | 4.7 | 3.974 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 14.603 | 16.108 | 10.009 | 7.849 | 8.046 | 6.235 | 1 | 1.92 | 6.174 | 7.514 | 5.186 | 6.615 | 8.849 | 3.646 | 5.312 | 14.639 | 4.285 | 2.352 | 1.706 | 0.433 | 0.162 | 0 |
Short Term Debt
| 4.597 | 1.131 | 3.168 | 18.441 | 23.932 | 24.067 | 2.976 | 15.84 | 14.513 | 1.479 | 16.282 | 3.559 | 10.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0 |
Tax Payables
| 0.948 | 1.039 | 0.807 | 1.305 | 0.678 | 0.479 | 0.207 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.13 | 0 | 9.059 | 3.257 | 3.024 | 0.479 | 1.83 | 5.023 | 10.39 | 22.518 | 20.269 | 6.919 | 5.105 | 5.639 | 1.452 | 1.875 | 0.944 | 0.761 | 0.46 | 0.202 | 0.185 | 0 |
Other Current Liabilities
| 3.848 | 6.645 | 0.385 | 12.996 | 4.311 | 9.938 | 1.072 | 0.928 | 17.818 | 15.646 | 0.822 | 32.304 | 22.637 | 2.096 | 1.884 | 1.091 | 0.807 | 0.779 | 0.654 | 0.403 | 0.214 | 0 |
Total Current Liabilities
| 23.048 | 23.884 | 22.621 | 42.543 | 39.313 | 40.719 | 6.878 | 23.711 | 48.895 | 47.157 | 42.559 | 49.397 | 47.464 | 11.381 | 8.648 | 17.605 | 6.036 | 3.892 | 2.82 | 1.038 | 0.683 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 27.144 | 3.45 | 7.33 | 5.445 | 20.434 | 50.058 | 0 | 0 | 13.512 | 14.431 | 0 | 2.305 | 3.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.796 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 4.98 | 8.524 | 10.659 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.761 | 21.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.91 | 13.851 | 8.184 | 13.473 | 5.76 | 0.94 | 0.285 | 5.42 | 2.605 | 2.838 | 26.473 | 63.309 | 5.832 | 31.843 | 7.968 | 0.55 | 0.318 | 0.184 | 0.04 | 0.032 | 0.248 | 0 |
Total Non-Current Liabilities
| 34.054 | 17.301 | 15.514 | 18.918 | 26.194 | 50.998 | 2.285 | 7.42 | 36.858 | 47.239 | 37.132 | 66.489 | 9.456 | 31.843 | 7.968 | 0.55 | 0.318 | 0.184 | 0.04 | 0.032 | 1.044 | 0 |
Total Liabilities
| 57.102 | 41.185 | 38.135 | 61.461 | 65.507 | 91.717 | 9.163 | 31.131 | 85.753 | 94.396 | 79.691 | 115.886 | 56.92 | 43.224 | 16.616 | 18.155 | 6.354 | 4.076 | 2.86 | 1.07 | 1.727 | 1.024 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.038 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 63.724 | 0 | 0 | 0 | 0 | 0 | 0 | 26.318 | 13.134 | 4.467 | 0 |
Retained Earnings
| 71.543 | 83.949 | 92.864 | 32.454 | 57.336 | 12.914 | -15.478 | -43.351 | -141.029 | -110.888 | -112.275 | -79.765 | -48.069 | -28.218 | -12.748 | -3.977 | 0.129 | -0.118 | -0.495 | -1.158 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -1.499 | -1.486 | -2.92 | -4.557 | -5.924 | -3.901 | -8.931 | -4.651 | -3.235 | -2.252 | 0 | 0.198 | 0.167 | 0.033 | 0.034 | -1.494 | 0 |
Other Total Stockholders Equity
| 106.819 | 56.006 | 54.414 | 52.733 | 50.933 | 56.509 | 90.397 | 122.414 | 120.586 | 116.093 | 109.987 | 8.931 | 97.835 | 42.862 | 39.252 | 35.812 | 28.077 | 27.592 | 0 | 0 | 0 | 2.95 |
Total Shareholders Equity
| 178.4 | 139.979 | 147.301 | 85.21 | 108.292 | 67.947 | 73.455 | 76.165 | -24.978 | -0.697 | -6.167 | -16.041 | 45.115 | 11.409 | 24.252 | 31.835 | 28.404 | 27.641 | 25.856 | 12.01 | 2.973 | 2.95 |
Total Equity
| 178.4 | 139.979 | 147.301 | 85.21 | 108.292 | 67.947 | 73.455 | 76.165 | -24.978 | -0.697 | -6.167 | -40.137 | 49.179 | 13.444 | 24.351 | 56.987 | 28.552 | 27.678 | 25.856 | 12.01 | 2.973 | 2.95 |
Total Liabilities & Shareholders Equity
| 235.502 | 181.164 | 185.436 | 146.671 | 173.799 | 159.664 | 82.618 | 107.296 | 60.775 | 93.699 | 73.524 | 75.749 | 106.099 | 56.668 | 40.967 | 75.142 | 34.906 | 31.754 | 28.716 | 13.08 | 4.7 | 3.974 |