Bitcoin Group SE
FSX:ADE.DE
63.6 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.77 | 7.849 | 14.47 | 14.883 | 19.352 | 20.276 | 17.627 | 12.011 | 8.395 | 4.717 | 2.822 | 2.554 | 10.532 | 7.346 | 1.648 | 0.765 | 0.187 | 0.475 | 0.176 | 0.157 | 0.183 | 0.191 | 0.204 | 0.277 |
Short Term Investments
| 0.064 | 0.033 | 0.146 | 0.321 | 0.795 | 0.014 | 0.385 | 0.273 | 0.031 | 0.032 | 0 | 0.137 | 23.845 | 41.483 | 6.789 | 2.035 | 0 | 1.217 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.834 | 7.882 | 14.615 | 15.204 | 20.147 | 20.29 | 18.013 | 12.283 | 8.426 | 4.749 | 2.822 | 2.554 | 10.532 | 7.346 | 8.437 | 2.8 | 0.187 | 1.692 | 0.176 | 0.157 | 0.183 | 0.191 | 0.204 | 0.277 |
Net Receivables
| 0.076 | 2.631 | 2.769 | 2.892 | 1.285 | 0.276 | 0.274 | 0.157 | 0.682 | 1.162 | 0.689 | 0.002 | 0.002 | 0.07 | 0.01 | 0.015 | 0.026 | 0.19 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 3.588 | -0.108 | -0.284 | -0.795 | -0.014 | -0.385 | -0.273 | -0.031 | -0.032 | 3.517 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.27 | 0.274 | -17.384 | -18.097 | -21.432 | -20.565 | -18.287 | -12.44 | -9.109 | -5.911 | -3.511 | 0.807 | 24.157 | 0.129 | 0.074 | 0.078 | 0 | 0.026 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 |
Total Current Assets
| 13.179 | 14.374 | 17.983 | 18.606 | 21.891 | 21.019 | 18.731 | 12.598 | 9.161 | 5.97 | 3.517 | 3.363 | 34.691 | 7.544 | 8.521 | 2.893 | 0.213 | 1.908 | 0.177 | 0.158 | 0.184 | 0.192 | 0.205 | 0.278 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.429 | 0.471 | 0.458 | 0.5 | 0.559 | 0.614 | 0.619 | 0.67 | 0.7 | 0.72 | 0.032 | 0.039 | 0.049 | 0.056 | 0.018 | 0.023 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 0 | 3.882 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.841 | 165.645 | 126.581 | 75.491 | 84.937 | 185.799 | 136.368 | 95.031 | 38.534 | 32.235 | 46.108 | 0.059 | 0.059 | 0.059 | 0.059 | 0.002 | 0 | 0.002 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0 |
Goodwill and Intangible Assets
| 4.723 | 169.528 | 130.463 | 79.373 | 88.819 | 189.681 | 140.25 | 98.913 | 42.417 | 36.117 | 49.991 | 3.942 | 3.942 | 3.942 | 3.942 | 3.884 | 0 | 3.884 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0 |
Long Term Investments
| 0.19 | 0.157 | 0.253 | 0.286 | 0.282 | 0.308 | 0.443 | 0.466 | 0.659 | 0.535 | 3.676 | 3.676 | 0.157 | 0 | 0 | 0 | 4.7 | 0 | 4.7 | 4.7 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.005 | 0.005 | 0.091 | 0.057 | 0.049 | 0.068 | 0.062 | 0.11 | 0.071 | -46.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 245.563 | 0.033 | -125.745 | -74.741 | -84.153 | -185.006 | -135.595 | -94.251 | -37.8 | -31.46 | 0.006 | -7.656 | -4.148 | -3.998 | -3.959 | -3.907 | 0.009 | -3.921 | -4.7 | -4.701 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 250.905 | 170.193 | 5.434 | 5.508 | 5.564 | 5.645 | 5.785 | 5.861 | 6.085 | 5.984 | 7.649 | 7.656 | 4.148 | 3.998 | 3.959 | 3.907 | 4.709 | 3.921 | 4.7 | 4.701 | 0.001 | 0.001 | 0.002 | 0 |
Total Assets
| 264.085 | 184.568 | 145.28 | 94.973 | 107.727 | 207.788 | 156.229 | 108.827 | 49.165 | 39.532 | 53.333 | 24.12 | 38.839 | 53.025 | 12.48 | 6.8 | 4.922 | 5.829 | 4.88 | 4.859 | 0.187 | 0.193 | 0.207 | 0.278 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0.056 | 0.409 | 0.04 | 0.062 | 0.101 | 0.132 | 0.127 | 0.098 | 0.301 | 0.721 | 0.115 | 0.088 | 0.051 | 0.174 | 0.017 | 0.026 | 0.022 | 0.019 | 0 | 0 | 0.02 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0.09 | 0.389 | 0.791 | 0.866 | 0.096 | 0.566 | 0.349 | 0.342 | 0.261 | 1.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.796 | 2.804 | 2.804 | 5.039 | 5.744 | 4.437 | 3.436 | 1.689 | 0.782 | 1.346 | 0.251 | 4.846 | 3.383 | 0.51 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1.515 | -0.389 | 0.278 | -0.866 | 0.311 | -0.566 | 0.215 | 0.204 | 0.178 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.102 | -0.301 | 1.846 | 0.916 | 2.36 | 0.645 | 1.498 | 0.338 | 0.619 | -0.486 | -1.679 | 0.374 | 0.312 | 0.096 | 0.194 | 0.126 | -0.01 | 0.118 | -0 | 0 | -0.02 | 0.005 | 0.008 | 0.003 |
Total Current Liabilities
| 2.214 | 2.918 | 4.73 | 4.913 | 7.602 | 7.06 | 6.189 | 4.535 | 3.457 | 2.176 | 1.923 | 0.801 | 5.26 | 3.826 | 0.738 | 0.275 | 0.034 | 0.155 | 0 | 0.009 | 0.02 | 0.005 | 0.008 | 0.003 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 0.311 | 0.321 | 0.357 | 0.394 | 0.43 | 0.447 | 0.48 | 0.516 | 0.537 | -1.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.598 | -4.341 | 0.278 | -6.735 | 0.311 | -5.623 | 0.215 | 0.204 | 0.178 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 43.425 | 30.961 | 16.353 | 19.295 | 48.646 | 34.348 | 23.661 | 7.882 | 6.395 | 10.352 | 2.781 | 5.326 | 11.008 | 1.761 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 67.616 | -0.598 | 4.341 | -0.278 | 6.735 | -0.311 | 5.623 | -0.215 | -0.204 | -0.178 | 1.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 67.616 | 43.736 | 31.282 | 16.71 | 19.688 | 49.075 | 34.795 | 24.141 | 8.398 | 6.932 | 10.352 | 2.781 | 5.326 | 11.008 | 1.761 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 69.83 | 46.654 | 36.011 | 21.623 | 27.29 | 56.135 | 40.984 | 28.676 | 11.855 | 9.108 | 12.274 | 3.582 | 10.586 | 14.834 | 2.499 | 0.717 | 0.034 | 0.375 | 0 | 0.009 | 0.02 | 0.005 | 0.008 | 0.003 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Retained Earnings
| 33.183 | 32.635 | 33.073 | 31.188 | 31.385 | 34.097 | 30.895 | 20.724 | 14.711 | 11.204 | 11.905 | 9.051 | 10.827 | 7.504 | 0.872 | 0.053 | -0.136 | -0.061 | -0.136 | -0.15 | -0.135 | -0.112 | -0.101 | -0.026 |
Accumulated Other Comprehensive Income/Loss
| 156.071 | 100.279 | 71.195 | 37.162 | 44.052 | 112.556 | 79.35 | 54.428 | 17.599 | 14.22 | 24.154 | 6.488 | 12.427 | 25.686 | 4.109 | 1.03 | 0 | 0.515 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Total Shareholders Equity
| 194.254 | 137.913 | 109.268 | 73.35 | 80.437 | 151.653 | 115.245 | 80.152 | 37.31 | 30.424 | 41.059 | 20.539 | 28.253 | 38.19 | 9.981 | 6.083 | 4.864 | 5.453 | 0.164 | 0.15 | 0.165 | 0.188 | 0.199 | 0.274 |
Total Equity
| 194.254 | 137.913 | 109.268 | 73.35 | 80.437 | 151.653 | 115.245 | 80.152 | 37.31 | 30.424 | 41.059 | 20.539 | 28.253 | 38.19 | 9.981 | 6.083 | 4.864 | 5.453 | 0.164 | 0.15 | 0.165 | 0.188 | 0.199 | 0.274 |
Total Liabilities & Shareholders Equity
| 264.085 | 184.568 | 145.28 | 94.973 | 107.727 | 207.788 | 156.229 | 108.827 | 49.165 | 39.532 | 53.333 | 24.12 | 38.839 | 53.025 | 12.48 | 6.8 | 4.898 | 5.829 | 4.88 | 4.859 | 0.187 | 0.193 | 0.207 | 0.278 |