Addtech AB (publ.)

SSE:ADDT-B.ST

235.2 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Revenue 20,01918,71414,03811,33611,73510,1488,0227,1786,1556,7766,0895,4035,2004,4183,6804,4454,1983,6613,3622,4222,2102,2752,3602,502
Cost of Revenue 13,67213,0919,7177,8638,0887,0255,5224,9394,2444,6084,1063,6393,4952,9902,5063,0122,8322,4222,2421,6491,5141,5711,6621,773
Gross Profit 6,3475,6234,3213,4733,6473,1232,5002,2391,9112,1681,9831,7641,7051,4281,1741,4331,3661,2391,120773696704698729
Gross Profit Ratio 0.3170.30.3080.3060.3110.3080.3120.3120.310.320.3260.3260.3280.3230.3190.3220.3250.3380.3330.3190.3150.3090.2960.291
Reseach & Development Expenses 045552100000.2000000000000
General & Administrative Expenses 979922753637707565455432384412358339316281302360300-317-263229214217191145
Selling & Marketing Expenses 2,9062,5932,1241,8431,8691,6771,3641,2411,1001,2411,1361,001921780654726647605562380384402436396
SG&A 3,8853,5152,8772,4802,5762,2421,8191,6731,4841,6531,4941,3401,2371,0619561,086947288299609598619627541
Other Expenses -17,59314127633211.72.32.3-2-132-2944.85.43262-13-15-26
Operating Expenses 17,5933,4552,8302,4712,5222,2261,8221,6491,4661,634.91,472.41,331.21,2351,0489581,057951904.6859.2935600606612515
Operating Income 2,4262,1671,5019891,161910701604443536501437470380216376415360271-162969886214
Operating Income Ratio 0.1210.1160.1070.0870.0990.090.0870.0840.0720.0790.0820.0810.090.0860.0590.0850.0990.0980.081-0.0670.0430.0430.0360.086
Total Other Income Expenses Net -2,426-129-47-7224-28-36-10-22-20.1-35.6-24.8-23-16-14-10-1716.63.25-3-5-5-7
Income Before Tax 2,1832,0051,4339371,105865665580423513475408447364202366398351264-157939381207
Income Before Tax Ratio 0.1090.1070.1020.0830.0940.0850.0830.0810.0690.0760.0780.0760.0860.0820.0550.0820.0950.0960.079-0.0650.0420.0410.0340.083
Income Tax Expense -1,6914513162082321931391309011310685120995295111957044-28282658
Net Income 1,6321,4951,0747068626605144401,950392363318322265150271287253193112646453149
Net Income Ratio 0.0820.080.0770.0620.0730.0650.0640.0610.3170.0580.060.0590.0620.060.0410.0610.0680.0690.0570.0460.0290.0280.0220.06
EPS 6.275.553.992.623.212.461.921.657.31.481.381.211.220.980.5511.060.930.670.380.210.20.160.45
EPS Diluted 6.275.543.972.623.22.461.911.647.31.481.361.211.220.980.5511.040.920.660.380.210.190.160.42
EBITDA 4,1172,8392,0571,5001,5621,124845745606661.6618.4532.8470385282.8457415352.6266.1-1521009886214
EBITDA Ratio 0.2060.1520.1470.1320.1330.1110.1050.1040.0980.0980.1020.0990.090.0870.0770.1030.0990.0960.079-0.0630.0450.0430.0360.086