Agree Realty Corporation
NYSE:ADC
73.68 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 44.528 | 54.724 | 45.014 | 45.85 | 41.657 | 41.015 | 41.774 | 41.039 | 39.577 | 36.13 | 36.289 | 33.306 | 36.831 | 22.461 | 30.278 | 23.762 | 21.416 | 25.424 | 21.37 | 22.743 | 20.782 | 18.722 | 18.516 | 13.338 | 15.586 | 28.824 | 16.636 | 16.671 | 12.283 | 15.068 | 14.768 | 12.906 | 14.476 | 10.828 | 7.586 | 7.927 | 14.876 | 10.465 | 6.494 | 5.722 | 4.966 | 2.716 | 5.51 | 5.622 | 4.646 | 4.529 | 5.392 | 4.747 | 4.025 | 5.09 | 4.742 | 3.221 | -1.855 | 3.823 | 4.7 | -3.313 | 4.541 | 4.431 | 9.968 | 4.563 | 5.181 | 4.24 | 4.011 | 3.823 | 3.849 | 3.766 | 3.579 | 4.661 | 3.613 | 3.603 | 3.605 | 3.719 | 3.406 | 3.462 | 3.387 | 5.773 | 3.454 | 3.519 | 3.302 | 3.275 | 3.895 | 3.057 | 2.896 | 3.997 | 1.857 | 2.374 | 2.244 | 2.572 | 2.137 | 2.121 | 1.942 | 2.081 | 2.133 | 2.014 | 1.838 | 1.854 | 1.868 | 1.756 | 1.62 | 1.706 | 1.7 | 1.8 | 1.6 | 1.287 | 1.7 | 1.6 | 1.5 | 1.62 | 1.4 | 1.3 | 0.9 | 1.334 | 0.7 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 1.2 | 1.3 |
Depreciation & Amortization
| 59.798 | 50.869 | 56.758 | 46.845 | 53.917 | 51.461 | 49.257 | 46.378 | 43.53 | 40.26 | 36.739 | 34.219 | 31.103 | 28.446 | 26.245 | 24.024 | 21.291 | 19.387 | 17.941 | 16.725 | 15.278 | 14.061 | 13.14 | 11.955 | 0.135 | 21.739 | 10.004 | 8.796 | 8.228 | 7.703 | 7.025 | 6.506 | 6.151 | 5.665 | 5.085 | 3.308 | 5.164 | 4.292 | 3.722 | 3.314 | 3.27 | 2.773 | 2.696 | 2.522 | 2.357 | 2.47 | 2.132 | 1.868 | 1.874 | 1.96 | 1.803 | 1.811 | 1.975 | 1.684 | 1.691 | 1.62 | 1.558 | 1.543 | 1.498 | 1.547 | 1.496 | 1.49 | 1.464 | 1.42 | 1.417 | 1.387 | 1.333 | 1.305 | 1.305 | 1.308 | 1.28 | 1.278 | 1.244 | 1.235 | 1.233 | -3.51 | 1.253 | 1.24 | 1.224 | 1.228 | 1.15 | 1.125 | 1.121 | 1.496 | 1.111 | 1.107 | 1.11 | 1.07 | 1.05 | 1.05 | 1.049 | 1.061 | 1.064 | 1.049 | 1.047 | 1.021 | 1.022 | 1.025 | 0.988 | 0.799 | 1 | 1.1 | 0.9 | 0.905 | 0.9 | 0.9 | 0.8 | 0.792 | 0.8 | 0.8 | 0.8 | 0.729 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 |
Deferred Income Tax
| 9.75 | 0 | -9.75 | -108.069 | 3.215 | 0.996 | 0 | 0 | 0 | 0 | 0 | 0.16 | -3.47 | 9.48 | -2.444 | 0.205 | -21.238 | -3.84 | -1.662 | -4.347 | -2.597 | -0.954 | -0.475 | 0.437 | 0 | -4.7 | -4.598 | -4.148 | -0.524 | -4.779 | -4.742 | -2.531 | -4.382 | -2.718 | 0 | -0.137 | -0.281 | -0.201 | -0.126 | -0.125 | -0.113 | -0.062 | -0.125 | -0.136 | -0.118 | -0.117 | -0.141 | -0.14 | -0.118 | -0.15 | -0.146 | -0.11 | 0.062 | -0.13 | -0.16 | 0.13 | -0.149 | -0.14 | -0.402 | -0.186 | -0.764 | 0 | 0 | 0 | 0 | 0 | -244.73 | 0 | 0 | 0 | -244.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.78 | 2.788 | 2.425 | 2.158 | 4.344 | 2.177 | 1.831 | 1.572 | 3.028 | 1.743 | 1.635 | 1.317 | 0.507 | 1.475 | 1.499 | 1.231 | 1.233 | 1.224 | 1.014 | 1.008 | 1.034 | 1.025 | 0.913 | 0.777 | 0.85 | 1.569 | 0.602 | 0.645 | 0.575 | 0.544 | 0.629 | 0.531 | 0.509 | 0.509 | 0.708 | 0.47 | 0.477 | 0.521 | 0.524 | 0.431 | 0.513 | 0.515 | 0.528 | 0.421 | 0.467 | 0.455 | 0.47 | 0.421 | 0.412 | 0.412 | 0.412 | 0.323 | 0.323 | 0.359 | 0.359 | 0.303 | 0.302 | 0.286 | 0.276 | 0.294 | 0.296 | 0.294 | 0.292 | 0.275 | 0.275 | 0 | 244.73 | 0 | 0 | 0 | 244.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 29.528 | -10.209 | -1.911 | -4.171 | 10.451 | -4.096 | 3.235 | 16.251 | 7.767 | 9.682 | -12.962 | -9.433 | 2.417 | 8.516 | -10.208 | 2.464 | -0.008 | -3.436 | -10.29 | 1.717 | -3.869 | 0.913 | -6.376 | 2.201 | -34.594 | -1.495 | -5.097 | 4.805 | -0.287 | 0.314 | -2.35 | 10.584 | -10.087 | -4.298 | 2.985 | -2.256 | 1.268 | 0.378 | -1.684 | 0.088 | -0.615 | -0.315 | -0.441 | -0.191 | -0.929 | -0.095 | -0.181 | 0.181 | -1.053 | -1.365 | -2.226 | 3.676 | -6.313 | -0.612 | -0.698 | 0.467 | 0.954 | -0.387 | -1.339 | -0.211 | -0.646 | -0.114 | -0.617 | 0.119 | -0.812 | 1.023 | -1.37 | 0.934 | -0.113 | -0.262 | -0.584 | 0.643 | -0.314 | -0.468 | -0.746 | 1.276 | -0.468 | -0.325 | -1.265 | 1.397 | -1.384 | 0.271 | -0.82 | 0.105 | 0.098 | 0.272 | -0.158 | -0.612 | -0.005 | 0.324 | -0.191 | 0.316 | -0.034 | 0.64 | -0.444 | 0.451 | -0.552 | 0.501 | -0.591 | 0.207 | -0.2 | 0.2 | 0.2 | 0.447 | -10.6 | -0.6 | 0.4 | 0.676 | -3.1 | 0.8 | -1.4 | -0.017 | -0.2 | 0.8 | -0.4 | 0.4 | -0.2 | 0.6 | -0.6 | -0.4 | -2.4 |
Accounts Receivables
| -0.227 | -0.676 | -5.676 | -2.006 | -4.025 | 3.154 | -2.209 | 16.032 | -7.439 | -1.814 | -5.98 | -0.655 | -6.268 | -6.449 | -2.932 | 1.501 | -5.359 | -6.841 | -1.284 | -1.603 | -0.631 | -1.689 | -2.148 | -1.733 | -0.979 | -2.305 | -2.817 | -0.024 | -1.409 | -1.175 | -1.608 | -0.913 | -0.648 | -2.167 | -0.389 | -1.279 | -0.446 | -0.77 | -0.415 | -0.489 | -0.225 | -0.489 | -0.042 | -0.902 | -0.575 | -0.068 | 0.442 | -0.766 | -0.633 | -0.157 | 0.197 | 1.868 | 0.001 | -0.765 | -0.576 | -0.535 | 2.21 | -0.355 | -0.664 | -0.958 | -0.105 | -0.048 | 0.088 | -0.212 | -0.096 | 0.164 | -0.051 | -0.576 | 0.288 | 0.147 | 0.069 | -0.524 | 0.222 | 0.145 | 0.317 | -0.366 | 0.234 | 0.164 | 0.286 | -0.579 | 0.002 | 0.061 | 0.079 | -1.083 | 0.458 | -0.028 | 0.479 | -1.054 | 0.267 | 0.217 | 0.26 | -0.653 | 0.136 | 0.226 | 0.337 | -0.625 | -0.079 | 0.183 | 0.038 | -0.4 | 0.1 | 0.1 | 0.3 | 0 | 0 | 0 | 0.3 | -0.1 | 0 | 0 | -0.3 | -0.1 | 0 | 0 | 0 | -0.2 | 0 | 0.2 | -0.1 | -0.4 | 0 |
Change In Inventory
| 0 | 0 | 0 | -0 | -12.039 | 6.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.695 | -1.114 | 0 | 0 | 0 | 4.911 | 0 | 0 | 0 | 1.561 | 0 | -1.036 | -0.604 | 1.245 | 0.071 | 0.309 | 0.021 | -0.637 | 2.05 | -1.552 | 1.277 | -1.675 | 1.789 | 0.846 | -0.916 | 0.335 | 0.064 | -0.637 | 0.835 | -0.55 | 0.031 | -0.032 | -0.093 | -1.021 | 0.011 | 0.008 | -0.261 | 0.26 | 0.201 | 0.023 | 0.029 | -0.041 | 0.042 | -0.041 | -0.001 | 0.029 | -0.007 | -0.008 | -0.254 | 0 | 0 | 24.077 | 23.101 | 25.68 | 23.035 | 23.235 | 22.66 | 24.836 | 23.102 | 23.244 | 22.909 | 25.436 | 23.238 | 24.308 | 23.843 | 26.128 | 22.994 | 10.781 | 9.505 | 11.884 | 10.381 | 10.043 | 9.283 | 10.084 | 9.283 | 9.41 | 9.439 | 10.484 | 10.076 | 10.271 | 9.072 | 10.887 | 9.05 | 9.656 | 9.269 | 10.807 | 9.4 | 0 | 9.6 | 0 | 0 | 0 | 21.3 | 19.376 | 0 | 0 | 41 | 32.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 36.779 | -15.641 | 15.426 | -10.215 | 12.039 | -6.908 | 15.468 | -2.774 | 12.357 | 7.739 | -2.274 | 24.906 | 12.311 | 19.655 | -14.079 | 2.216 | 0 | 0 | -9.056 | 0.606 | 0 | 0 | 0 | -0.923 | 0 | 2.472 | -1.549 | 3.428 | 1.393 | 1.034 | -0.59 | -0.814 | 1.113 | -0.518 | 2.203 | 0.814 | 0.053 | 0.413 | -0.237 | 0.366 | -0.343 | 0.926 | -1.117 | 1.388 | -0.264 | 0.126 | -0.411 | 0.621 | -0.152 | -0.07 | -1.757 | 1.746 | -0.006 | 0.289 | -0.077 | 0.604 | -0.331 | 0.066 | -0.44 | 0.889 | -0.274 | -0.041 | -0.306 | 0 | 0 | -0.056 | -0.743 | 0.93 | -0.32 | -0.309 | -0.559 | 0.631 | -0.507 | -0.248 | -0.759 | 0.806 | -0.382 | -0.308 | -0.969 | 0.947 | -0.512 | -0.018 | -0.547 | 0.804 | -0.342 | 0.157 | -0.519 | 0.557 | -0.155 | -0.003 | -0.391 | 0.685 | -0.146 | 0.143 | -0.552 | 0.69 | -0.223 | 0.061 | -0.397 | 0.6 | -0.2 | 0 | -0.2 | 0.4 | -0.2 | 0 | -0.1 | 0.4 | -0.3 | 0.1 | -0.4 | 0.3 | -0.1 | 0.1 | -0.2 | 0.4 | -0.1 | 0.1 | -0.2 | 0.2 | -1.2 |
Other Working Capital
| 29.755 | 6.108 | -11.661 | 8.05 | 14.476 | -7.25 | -13.259 | 2.993 | 2.849 | 3.757 | -4.708 | -33.684 | 8.685 | 14.965 | -17.892 | -0.139 | 5.351 | 3.405 | 0.05 | -2.197 | -3.238 | 2.602 | -4.228 | 3.296 | -34.594 | -0.626 | -0.127 | 0.156 | -0.342 | 0.146 | -0.173 | 12.948 | -12.601 | -0.061 | -0.106 | -0.116 | -0.129 | -0.111 | -0.116 | -0.124 | -0.111 | -0.117 | -0.116 | -0.127 | -0.121 | -0.121 | -0.118 | 1.347 | -0.28 | -1.145 | -0.406 | -0.198 | -6.509 | -0.158 | -0.075 | 0.438 | -0.967 | -0.057 | -0.234 | -0.171 | -0.26 | -0.017 | -0.145 | 0.331 | -0.717 | -23.162 | -23.678 | -25.1 | -23.116 | -23.335 | -22.754 | -24.3 | -23.13 | -23.609 | -23.212 | -24.6 | -23.557 | -24.488 | -24.425 | -25.1 | -23.868 | -10.555 | -9.856 | -11.5 | -10.4 | -9.9 | -9.4 | -10.2 | -9.4 | -9.3 | -9.5 | -10.2 | -10.1 | -10 | -9.3 | -10.5 | -9.3 | -9.4 | -9.5 | -10.8 | -9.5 | 0.1 | -9.5 | 0.047 | -10.4 | -0.6 | -21.1 | -19 | -2.8 | 0.7 | -41.7 | -32.6 | -0.1 | 0.7 | -0.2 | 0.2 | -0.1 | 0.3 | -0.3 | -0.2 | -1.2 |
Other Non Cash Items
| 3.822 | 115.578 | -1.578 | 115.352 | -1.552 | -1.996 | -1.926 | -12.064 | 26.468 | 0.807 | -0.234 | 0.779 | 0.633 | 1.773 | 0.425 | 0.415 | 0.382 | 0.324 | 0.323 | 0.318 | 0.316 | 0.325 | -2.211 | 0.287 | 18.023 | 0.501 | 0.267 | 0.249 | 0.244 | 0.245 | 0.241 | 0.197 | 0.179 | 0.174 | 0.17 | 0.957 | -8.3 | -3.255 | 0.076 | 0.361 | 0.625 | 2.862 | 0.002 | 0.136 | 0.568 | 0.117 | -0.805 | -0.21 | 0.439 | -1.009 | -0.763 | -0 | 11.078 | 0.13 | 0.16 | 8.6 | 0.149 | 0.143 | -4.929 | 0.186 | 0.189 | 0.268 | 0.306 | 0.671 | 0.277 | -0.278 | 1.176 | -0.973 | 0.643 | 0.658 | 0.653 | -0.002 | 0.549 | 0.87 | 0.802 | 1.686 | 0.781 | 0.653 | 1.048 | -0.568 | 0.867 | 0.115 | 0.676 | -1.19 | 0.611 | 0.193 | 0.428 | 0.432 | 0.347 | 0.116 | 0.259 | -0.075 | 0.163 | -0.209 | 0.402 | -0.217 | 0.422 | -0.102 | 0.537 | 0.447 | 0.4 | 0.1 | 0.1 | 0.618 | 10.8 | 0.7 | -0.2 | -0.152 | 3.5 | -0.5 | 1 | 0.465 | 0.1 | -0.4 | 0.6 | -0.1 | 0.3 | -0.1 | 0.5 | 0.2 | 1.6 |
Operating Cash Flow
| 140.456 | 92.907 | 103.142 | 97.965 | 109.86 | 89.557 | 94.171 | 93.176 | 118.856 | 88.622 | 61.467 | 60.348 | 68.021 | 72.151 | 45.795 | 52.101 | 23.076 | 39.083 | 28.696 | 38.164 | 30.944 | 34.092 | 23.507 | 28.995 | 0.985 | 46.438 | 17.814 | 27.018 | 20.519 | 19.095 | 15.571 | 28.193 | 6.846 | 10.161 | 16.535 | 10.27 | 13.205 | 12.199 | 9.006 | 9.79 | 8.646 | 8.489 | 8.17 | 8.374 | 6.99 | 7.359 | 6.867 | 6.866 | 5.579 | 4.938 | 3.823 | 8.92 | 5.27 | 5.255 | 6.052 | 7.807 | 7.355 | 5.877 | 5.072 | 6.193 | 5.752 | 6.178 | 5.456 | 6.308 | 5.005 | 5.899 | 4.718 | 5.927 | 5.448 | 5.308 | 4.954 | 5.638 | 4.885 | 5.099 | 4.676 | 5.226 | 5.02 | 5.086 | 4.309 | 5.331 | 4.528 | 4.567 | 3.873 | 4.407 | 3.676 | 3.946 | 3.624 | 3.461 | 3.528 | 3.611 | 3.06 | 3.384 | 3.326 | 3.494 | 2.843 | 3.11 | 2.76 | 3.18 | 2.553 | 3.159 | 2.9 | 3.2 | 2.8 | 3.257 | 2.8 | 2.6 | 2.5 | 2.937 | 2.6 | 2.4 | 1.3 | 2.511 | 1.4 | 2.1 | 1.7 | 1.8 | 1.5 | 2 | 1.3 | 1.6 | 1.2 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.276 | -15.847 | -9.726 | -16.588 | -16.302 | -1.298 | -2.925 | -17.77 | -9.487 | -11.329 | -0.235 | -0.525 | -2.094 | -4.888 | -1.242 | -4.418 | -6.08 | -7.967 | -2.954 | -9.104 | -4.626 | -3.68 | -2.346 | -5.137 | -3.64 | -0.495 | -0.034 | -9.724 | -1.87 | -2.138 | -1.39 | -6.514 | -6.066 | -4.179 | -4.952 | -5.254 | -5.71 | -0.72 | -8.433 | -10.682 | -2.387 | -0.329 | -0.513 | -1.844 | -0.895 | -1.842 | -0.26 | -3.653 | -1.777 | -4.392 | -0.258 | -3.622 | -2.2 | -4.9 | -0.9 | -2.988 | -3.5 | -2.8 | -4.4 | -5.178 | -2.1 | 0 | 0 | -2.177 | -2.3 | -4.4 | -4.7 | -5.8 | -8.8 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.954 | 2.346 | 0 | 0 | -2.346 | 0 | 0 | 0 | 0 | -1.176 | 1.176 | 0 | 0 | 0 | 0.023 | 0.097 | 0.097 | 0.097 | 0.11 | 0.113 | 0.119 | 0.153 | 0.174 | 0.174 | 0.174 | 0.174 | 0.174 | 0.174 | 0.174 | 0.174 | 5.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 346.225 | -199.451 | -146.774 | -201.593 | -420.394 | -335.337 | -331.069 | -433.294 | -381.821 | -398.882 | -446.389 | -326.559 | -345.489 | -373.057 | -397.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 545.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.683 | 0 | -1.683 | 1.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -246.825 | 35.174 | 20.809 | 10.296 | 0.067 | 3.071 | -0.038 | 0.86 | 19.83 | 16.123 | -438.791 | -315.735 | -334.177 | -347.841 | -388.862 | -366.12 | -464.582 | -262.531 | -206.609 | -119.337 | -243.468 | -166.063 | -138.651 | -257.489 | -132.577 | -226.427 | -84.201 | -85.793 | -64.326 | -130.131 | -46.824 | -62.887 | -47.592 | -147.346 | -39.729 | -63.787 | -22.584 | -56.845 | -59.559 | -70.092 | -38.125 | -18.421 | -21.059 | -11.201 | -30.023 | -32.531 | -11.506 | -36.443 | 8.791 | 2.618 | 0.626 | 1.489 | -0.114 | -0.037 | 6.523 | -3.76 | 2.097 | 7.673 | -0.008 | 0 | 0 | 0 | -2,953.92 | 0 | 0 | 0 | 2.954 | -0.597 | 0 | 0 | 2.346 | 0 | 0 | 0 | 0 | 9.577 | 0 | 0 | 0 | 4.31 | 2.046 | 0 | -545.402 | 3.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.2 | 0 | 0 | -4.997 | 0.174 | 0.174 | 0.202 | 0.1 | 0.2 | 0.2 | 0.156 | 0.1 | 0.2 | 0.2 | -0.147 | 0.3 | -1.2 | -0.2 | 0.383 | -0.7 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 |
Investing Cash Flow
| -246.825 | -164.277 | -125.965 | -191.297 | -420.327 | -332.266 | -331.107 | -432.434 | -361.991 | -382.759 | -438.791 | -317.418 | -334.177 | -347.841 | -387.179 | -366.12 | -464.582 | -262.531 | -206.609 | -119.337 | -243.468 | -166.063 | -138.651 | -257.489 | -132.577 | -226.427 | -84.201 | -85.793 | -64.326 | -130.131 | -46.824 | -62.887 | -47.592 | -147.346 | -39.729 | -63.787 | -22.584 | -56.845 | -59.559 | -70.092 | -38.125 | -18.421 | -21.059 | -11.201 | -30.023 | -32.531 | -11.506 | -36.443 | -10.485 | -13.229 | -9.1 | -15.099 | -16.415 | -1.335 | 3.597 | -21.53 | -7.391 | -3.656 | -0.243 | -0.525 | -2.094 | -4.888 | -1.242 | -4.418 | -6.08 | -7.967 | -2.954 | -7.355 | -4.626 | -3.68 | -2.346 | -5.137 | -3.64 | -0.495 | -0.034 | -1.323 | -0.693 | -2.138 | -1.39 | -6.514 | -3.997 | -4.082 | -0.545 | -1.27 | -5.6 | -0.607 | -8.314 | -10.53 | -2.213 | -0.155 | -0.339 | -1.67 | -0.641 | -1.468 | -0.086 | -3.479 | -1.604 | -4.218 | -0.084 | -3.419 | -2.1 | -4.7 | -0.7 | -2.833 | -3.4 | -2.6 | -4.2 | -5.325 | -1.8 | -1.2 | -0.2 | -1.794 | -3 | -5.7 | -4.7 | -5.8 | -8.8 | 0 | 0 | 0.1 | -0.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -5.757 | -157.483 | -102.765 | -177.769 | -627.851 | -144.224 | -289.221 | -33.857 | -615.215 | -470.209 | -0.209 | -159.795 | -0.201 | -162.425 | -145.805 | -0.209 | -88.764 | -89.233 | -3.005 | -21.754 | -1.297 | -19.034 | -0.862 | -358.851 | -260 | -247.666 | -39.82 | -13.192 | -51.203 | -18.223 | -14.231 | -33.758 | -48.252 | -37.272 | -32.7 | -42.711 | -5.201 | -112.183 | -3.083 | -55.423 | -76.473 | -13.199 | -10.794 | -50.688 | -34.104 | -6.284 | -52.623 | -54.305 | -14.395 | -7.857 | -40.743 | -61.847 | -12.881 | -16.68 | -4.002 | -19.45 | -5.182 | -28.296 | -0.982 | -4.849 | -0.857 | -0.84 | -0.828 | -4.746 | -0.377 | -1.751 | -0.671 | -0.664 | -0.653 | -0.643 | -0.571 | -1.227 | -2.737 | -0.503 | -5.893 | -5.71 | -0.124 | -1.228 | -30.762 | -0.553 | -0.53 | -0.188 | -0.888 | -4 | -40.641 | -0.23 | -1.45 | -0.105 | -0.752 | -0.129 | -1.117 | -15.181 | -0.369 | -1.417 | -0.344 | -0.774 | -0.332 | -1.271 | -0.489 | -2.347 | -1.7 | 0 | 0 | -6.85 | -7.1 | -0.1 | -0.1 | -0.3 | -2.5 | -30.9 | -9.4 | -9.593 | -1.6 | -1.9 | -13.4 | -0.1 | -0.1 | 0 | -0.1 | -34 | -33.8 |
Common Stock Issued
| 175.127 | 0 | 0 | -0.09 | 289.749 | 205.104 | 195.133 | 105.942 | 601.087 | 300.11 | 250.684 | 94.011 | 226.164 | 336.875 | 258.105 | 266.532 | 87.871 | 437.1 | 104.615 | 195.786 | 32.448 | 186.667 | 57.845 | 180.14 | 0 | 468.604 | 76 | 85.962 | 28.746 | 107.837 | 0.15 | 103.912 | 12.022 | 110.085 | 1.992 | 53.465 | 25.187 | 0 | -94.633 | 0 | 0 | 0 | -14.529 | 48.591 | 0 | -0.008 | 44.811 | 0 | 0 | 0 | 35.042 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.096 | 0.096 | 0 | 0 | 0 | -0 | 0.117 | 31.467 | 0.358 | 0 | 0 | 0 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.072 | -0.007 | -2.183 | -0.012 | -0.057 | -0.008 | -2.607 | -0.025 | -0.066 | -0.076 | -1.745 | -0.006 | -0.027 | 0 | -1.78 | -0.004 | -0.007 | -0.003 | -1.627 | -0.006 | -0.002 | -17 | -1.398 | -0.003 | -0.068 | 0.025 | -1.167 | -0.003 | -0.013 | 0 | -1.095 | 0 | -0.009 | -0 | -0.703 | 0.095 | 16.5 | 0 | -0.095 | -0 | 0 | 0 | -0.015 | 19.296 | 0 | 37.066 | 17.243 | 0 | 0 | 0 | 13.944 | 0 | 0 | 0 | 0 | 0 | 10.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.526 | 5.475 | 0 | 0 | 0 | 0 | -0.127 | 0 | 5.3 | 0 | 0 | 0 | 17.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.699 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -77.328 | -77.027 | -76.564 | -75.942 | -72.341 | -69.773 | -67.057 | -65.101 | -57.905 | -54.106 | -50.63 | -48.692 | -45.023 | -41.153 | -60.957 | -32.314 | -32.31 | -26.677 | -24.811 | -24.155 | -23.922 | -21.342 | -20.838 | -18.62 | -16.758 | -32.896 | -16.122 | -14.754 | -14.462 | -12.978 | -12.952 | -11.465 | -11.346 | -9.651 | -9.596 | -8.783 | -8.395 | -7.921 | -7.893 | -6.433 | -6.433 | -6.435 | -6.102 | -5.429 | -5.427 | -5.429 | -4.574 | -4.157 | -4.713 | -4.713 | -4.08 | -4.08 | -4.082 | -4.082 | -5.154 | -5.152 | -5.141 | -4.396 | -4.364 | -4.35 | -4.27 | -4.259 | -4.25 | -4.232 | -4.239 | -4.214 | -4.234 | -4.127 | -4.127 | -4.112 | -4.132 | -4.111 | -4.098 | -4.102 | -4.103 | -4.088 | -4.09 | -4.08 | -3.52 | -3.5 | -3.463 | -3.463 | -3.447 | -3.447 | -2.499 | -2.473 | -2.356 | -2.356 | -2.355 | -2.355 | -2.342 | -2.342 | -2.342 | -2.342 | -2.331 | -2.331 | -2.331 | -2.333 | -2.318 | -2.4 | -2.3 | -2.3 | -2.3 | -2.3 | -2.3 | -2.3 | -2.3 | -2.3 | -2.2 | -1.5 | -1.5 | -1.5 | -1.4 | -1.5 | -1.5 | -2.3 | -0.7 | -1.4 | -1.5 | -1.7 | 0 |
Other Financing Activities
| -8.132 | -0.259 | -0.285 | 355.282 | 715.107 | 250.917 | 384.719 | 109.694 | 539.641 | 519.759 | 159.74 | 88.415 | 225.834 | 335.43 | 257.73 | 71.739 | 454.562 | -153.495 | 152.724 | -37.343 | 193.67 | -0.24 | 51.771 | 461.556 | 520 | -0.935 | -0.182 | 85.637 | 28.416 | 107.664 | -0.026 | 101.821 | 11.305 | 109.887 | 1.793 | 32.784 | -0.202 | 159.7 | 158.776 | 126.155 | 112.165 | 30.363 | 30.619 | -0.23 | 67.163 | -0.146 | -0.288 | 88.766 | 23.939 | 21.015 | -0.424 | 73.222 | 28.143 | 16.895 | -0.287 | 38.582 | -0.024 | 30.264 | 0.393 | 3.859 | 1.565 | 3.811 | 0.458 | 7.598 | 5.668 | 8.036 | 2.774 | 6.616 | 3.943 | 3.12 | 1.8 | -0.295 | -0.032 | -0.021 | -0.123 | 11.421 | -0.154 | 2.442 | -0.531 | -0.051 | 3.479 | 3.147 | 0.222 | -12.526 | 45.097 | -0.62 | 7.586 | 10.433 | 1.223 | -0.413 | -0.16 | 16.81 | -0.025 | 1.716 | -1.032 | 4.389 | 1.527 | 4.569 | -0.469 | 5.977 | 3.2 | 3.6 | -0.5 | 9.034 | 9.6 | 2.3 | 3.5 | -27.208 | -0.4 | 32.8 | 9.8 | 10.588 | 4.2 | 6.8 | 17.3 | 6 | 8.1 | 4.7 | 0 | 34.2 | 32.6 |
Financing Cash Flow
| 95.352 | 80.19 | 23.733 | 101.469 | 304.607 | 242.016 | 220.967 | 116.653 | 467.542 | 295.478 | 357.84 | 199.512 | 180.583 | 456.702 | 340.798 | 305.744 | 421.352 | 167.692 | 227.896 | 112.528 | 200.897 | 129.051 | 86.518 | 264.222 | 260 | 187.132 | 18.709 | 84.072 | 65.144 | 112.909 | 0.158 | 56.598 | 48.202 | 137.508 | 24.194 | 34.849 | 27.889 | 39.597 | 53.073 | 64.299 | 29.259 | 10.729 | -0.821 | 11.54 | 27.632 | 25.198 | 4.568 | 30.304 | 4.831 | 8.444 | 3.739 | 7.295 | 11.18 | -3.867 | -9.444 | 13.979 | 0.016 | -2.429 | -4.953 | -5.34 | -3.562 | -1.288 | -4.621 | -1.381 | 1.053 | 2.07 | -2.13 | 1.826 | -0.837 | -1.634 | -2.903 | -0.202 | -1.297 | -4.626 | -10.118 | 1.622 | -4.368 | -2.877 | -3.347 | 1.554 | -0.514 | -0.504 | -4.114 | -2.368 | 1.956 | -3.323 | 3.78 | 7.971 | -1.884 | -2.898 | -3.619 | -0.713 | -2.736 | -2.043 | -3.707 | 1.283 | -1.136 | 0.965 | -3.275 | 1.23 | -0.8 | 1.3 | -2.8 | -0.116 | 0.2 | -0.1 | 1.1 | 2.88 | -1.4 | 0.4 | -1.1 | -0.506 | 1.2 | 3.4 | 2.4 | 3.6 | 7.3 | 3.3 | -1.6 | -1.5 | -1.2 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 84.993 | 92.857 | 84.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 1.5 | 0 | -0.014 | -0.1 | 0 | 0 | -0.006 | 0 | -0.1 | 0 | -0.716 | 1.6 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -11.017 | 8.82 | 0.91 | 8.137 | -5.86 | -0.693 | -15.969 | -222.605 | 224.407 | 1.341 | -19.484 | -57.558 | -85.573 | 181.012 | -0.586 | -8.275 | -20.154 | -55.756 | 49.983 | 31.355 | -11.627 | -2.92 | -28.626 | 35.728 | 0 | 7.143 | -47.678 | 25.297 | 21.337 | 1.873 | -31.095 | 21.904 | 7.456 | 0.323 | 1 | -18.668 | 18.509 | -5.049 | 2.52 | 3.996 | -0.22 | 0.797 | -13.711 | 8.713 | 4.599 | 0.026 | -0.071 | 0.727 | -0.076 | 0.153 | -1.537 | 1.116 | 0.035 | 0.053 | 0.206 | 0.256 | -0.02 | -0.208 | -0.123 | 0.327 | 0.096 | 0.003 | -0.406 | 0.51 | -0.022 | 0.002 | -0.366 | 0.398 | -0.015 | -0.007 | -0.295 | 0.299 | -0.052 | -0.022 | -5.476 | 5.525 | -0.041 | 0.072 | -0.429 | 0.371 | 0.017 | -0.019 | -0.786 | 0.77 | 0.033 | 0.016 | -0.911 | 0.903 | -0.569 | 0.558 | -0.898 | 1.001 | -0.052 | -0.017 | -0.949 | 0.914 | 0.02 | -0.073 | -0.806 | 1.23 | 0 | 1.3 | -0.7 | 0.294 | -0.5 | 0 | -0.6 | 0.486 | -0.6 | 1.5 | 0.1 | -0.506 | 1.2 | -0.1 | -0.7 | -0.4 | 0.1 | 0.2 | -0.3 | 0.2 | 0 |
Cash At End Of Period
| 13.237 | 24.254 | 15.434 | 14.524 | 6.387 | 12.247 | 12.94 | 28.909 | 251.514 | 27.107 | 25.766 | 45.25 | 102.808 | 188.381 | 7.369 | 7.955 | 16.23 | 36.384 | 92.14 | 42.157 | 10.802 | 22.429 | 25.349 | 53.975 | 18.247 | 18.247 | 11.104 | 50.807 | 25.51 | 4.173 | 2.3 | 33.395 | 11.491 | 4.035 | 3.711 | 2.712 | 21.38 | 2.871 | 7.919 | 5.399 | 1.403 | 1.623 | 0.826 | 14.537 | 5.824 | 1.225 | 1.199 | 1.27 | 0.543 | 0.618 | 0.465 | 2.003 | 0.887 | 0.852 | 0.799 | 0.593 | 0.337 | 0.357 | 0.565 | 0.689 | 0.361 | 0.265 | 0.262 | 0.669 | 0.159 | 0.181 | 0.179 | 0.545 | 0.146 | 0.162 | 0.168 | 0.464 | 0.164 | 0.216 | 0.238 | 5.715 | 0.19 | 0.231 | 0.159 | 0.588 | 0.216 | 0.199 | 0.218 | 1.004 | 0.234 | 0.201 | 0.185 | 1.096 | 0.193 | 0.761 | 0.203 | 1.102 | 0.101 | 0.153 | 0.17 | 1.119 | 0.205 | 0.185 | 0.258 | 1.064 | 0 | 1.6 | 0.3 | 0.994 | 0.7 | 1.2 | 1.2 | 1.786 | 1.3 | 1.9 | 0.4 | 0.294 | 1.7 | 0.5 | 0.6 | 1.3 | 1.7 | 1.6 | 1.4 | 1.7 | 1.5 |