Adobe Inc. (ADBE) - Quarterly Income Statement

Home
ADBE
Financials

447.17 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1
Revenue Numbers are in millions	5,606	5,408	5,309	5,182	5,048	4,890	4,816	4,655	4,525	4,433	4,386	4,262	4,110	3,935	3,835	3,905	3,424	3,225	3,128	3,091	2,991.944	2,834.126	2,744.28	2,600.946	2,464.625	2,291.076	2,195.36	2,078.947	2,006.595	1,841.074	1,772.19	1,681.646	1,608.419	1,463.967	1,398.709	1,383.335	1,306.404	1,217.768	1,162.158	1,109.181	1,073.328	1,005.409	1,068.208	1,000.12	1,041.699	995.119	1,010.549	1,007.873	1,153.428	1,080.58	1,124.449	1,045.22	1,152.161	1,013.212	1,023.179	1,027.706	1,007.946	990.319	943.035	858.7	757.283	697.507	704.673	786.39	915.301	887.257	886.886	890.445	911.211	851.686	745.577	649.407	682.175	602.191	635.456	655.478	510.371	487.039	496.029	472.882	429.502	403.713	410.085	423.281	358.586	319.122	320.146	296.895	294.654	284.879	317.359	267.896	264.54	292.118	344.093	328.969	355.194	328.867	300.085	282.232	281.77	260.876	245.886	226.902	246.736	222.932	227.31	197.813	227.132	230.039	228.264	226.459	207.675	180.909	204.337	193.642	269.101	156.654	167.992	168.592	337.7	88.4	90.4	81.3	86.6	78.8	79.6	68.5	70.7	63	69.6	62.6	62.8	57.2	57.1	52.6	53.3	42.8	35.3	37.2	37.7	30	28.1	25.5	25.3	25.2	18.8	14.2	12.3	10.6	9.6	6.9	5.3	4.9	3.5	2.4
Cost of Revenue Numbers are in millions	616	554	640	632	634	580	572	568	568	546	539	512	507	467	444	447	428	427	415	452	451.983	415.963	407.488	397.286	359.261	295.492	281.344	258.902	270.872	262.922	239.36	237.337	216.556	202.701	202.079	198.572	201.361	190.985	185.173	166.798	160.943	157.724	154.904	148.509	147.516	147.076	135.281	156.684	124.978	119.621	130.918	108.265	116.379	104.654	109.201	107.639	107.217	99.084	107.833	89.368	82.324	65.047	72.008	77.353	86.438	110.851	82.866	82.475	98.596	92.621	91.214	72.263	79.625	69.479	65.607	77.746	30.695	27.48	27.434	26.969	29.372	23.569	27.255	24.182	25.227	22.077	23.356	22.362	26.522	31.636	25.133	20.997	19.035	20.041	22.359	20.016	22.261	23.668	20.604	20.722	24.07	24.267	23.704	22.499	27.378	26.781	27.292	29.986	26.635	32.689	32.658	34.289	36.244	33.617	36.078	35.208	41.034	25.712	30.804	32.751	46.6	7.2	9.8	8.3	4.3	8.3	9.7	7	7.7	6	19.7	18.4	17.8	15.2	15	13.6	10.7	11.6	8.4	8.7	4.6	2.8	3.5	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	4,990	4,854	4,669	4,550	4,414	4,310	4,244	4,087	3,957	3,887	3,847	3,750	3,603	3,468	3,391	3,458	2,996	2,798	2,713	2,639	2,539.961	2,418.163	2,336.792	2,203.66	2,105.364	1,995.584	1,914.016	1,820.045	1,735.723	1,578.152	1,532.83	1,444.309	1,391.863	1,261.266	1,196.63	1,184.763	1,105.043	1,026.783	976.985	942.383	912.385	847.685	913.304	851.611	894.183	848.043	875.268	851.189	1,028.45	960.959	993.531	936.955	1,035.782	908.558	913.978	920.067	900.729	891.235	835.202	769.332	674.959	632.46	632.665	709.037	828.863	776.406	804.02	807.97	812.615	759.065	654.363	577.144	602.55	532.712	569.849	577.732	479.676	459.559	468.595	445.913	400.13	380.144	382.83	399.099	333.359	297.045	296.79	274.533	268.132	253.243	292.226	246.899	245.505	272.077	321.734	308.953	332.933	305.199	279.481	261.51	257.7	236.609	222.182	204.403	219.358	196.151	200.018	167.827	200.497	197.35	195.606	192.17	171.431	147.292	168.259	158.434	228.067	130.942	137.188	135.841	291.1	81.2	80.6	73	82.3	70.5	69.9	61.5	63	57	49.9	44.2	45	42	42.1	39	42.6	31.2	26.9	28.5	33.1	27.2	24.6	25.5	25.3	25.2	18.8	14.2	12.3	10.6	9.6	6.9	5.3	4.9	3.5	2.4
Gross Profit Ratio Numbers are in millions	0.89	0.898	0.879	0.878	0.874	0.881	0.881	0.878	0.874	0.877	0.877	0.88	0.877	0.881	0.884	0.886	0.875	0.868	0.867	0.854	0.849	0.853	0.852	0.847	0.854	0.871	0.872	0.875	0.865	0.857	0.865	0.859	0.865	0.862	0.856	0.856	0.846	0.843	0.841	0.85	0.85	0.843	0.855	0.852	0.858	0.852	0.866	0.845	0.892	0.889	0.884	0.896	0.899	0.897	0.893	0.895	0.894	0.9	0.886	0.896	0.891	0.907	0.898	0.902	0.906	0.875	0.907	0.907	0.892	0.891	0.878	0.889	0.883	0.885	0.897	0.881	0.94	0.944	0.945	0.943	0.932	0.942	0.934	0.943	0.93	0.931	0.927	0.925	0.91	0.889	0.921	0.922	0.928	0.931	0.935	0.939	0.937	0.928	0.931	0.927	0.915	0.907	0.904	0.901	0.889	0.88	0.88	0.848	0.883	0.858	0.857	0.849	0.825	0.814	0.823	0.818	0.848	0.836	0.817	0.806	0.862	0.919	0.892	0.898	0.95	0.895	0.878	0.898	0.891	0.905	0.717	0.706	0.717	0.734	0.737	0.741	0.799	0.729	0.762	0.766	0.878	0.907	0.875	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	999	1,022	984	939	889	881	876	827	773	775	738	701	657	651	620	620	558	566	532	532	499.806	489.827	475.958	464.637	415.958	398.957	374.128	348.769	324.026	315.555	299.401	285.077	257.849	248.45	232.484	237.204	220.514	218.66	208.047	215.509	213.687	212.049	209.092	209.525	205.196	208.7	203.097	209.638	195.047	189.145	180.903	177.728	195.403	181.039	183.211	178.4	170.378	168.296	174.34	174.34	137.852	138.902	138.47	149.917	153.148	170.124	170.3	168.485	162.847	163.217	150.049	137.129	138.416	130.44	133.285	137.543	94.647	94.586	86.686	86.686	80.1	76.053	75.071	75.071	73.093	68.814	69.117	65.956	64.181	59.746	62.858	59.297	54.649	54.189	59.597	55.687	60.27	61.572	60.912	57.458	56.926	48.023	47.623	44.904	54.004	53.598	53.31	46.427	47.536	43.876	41.253	38.197	41.742	36.301	37.664	37.207	56.599	29.155	26.494	26.368	47.8	17.4	17.2	16.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	456	366	355	352	372	353	357	331	340	319	291	269	274	265	256	290	243	230	224	271	225.938	219.256	219.334	216.109	212.355	184.063	178.04	170.44	169.567	147.402	156.929	150.808	148.477	143.702	138.596	146.935	134.052	122.578	130.208	145.081	133.534	141.676	129.138	138.984	138.358	128.043	120.87	132.853	111.449	110.249	110.603	102.681	119.586	98.493	95.547	100.979	100.323	102.177	89.953	91.046	74.287	79.593	70.818	74.051	337.291	97.156	77.078	82.929	274.982	71.132	68.597	61.275	235.115	57.311	59.716	60.297	166.658	37.637	41.132	41.132	137.97	34.377	33.412	33.412	122.427	30.321	30.5	30.041	108.134	26.649	29.066	25.599	115.626	26.03	31.075	30.37	116.528	29.903	27.92	26.757	103.622	27.354	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	1,536	1,431	1,445	1,352	1,368	1,337	1,345	1,301	1,297	1,266	1,247	1,158	1,131	1,068	1,073	1,049	941	892	901	857	801.588	812.314	848.927	781.518	723.573	670.084	646.215	580.957	574.104	550.093	553.098	520.297	495.042	477.475	462.789	474.891	441.472	422.031	426.998	392.741	428.362	406.475	426.83	410.141	431.54	388.673	402.208	398.033	402.181	368.556	386.459	358.963	368.33	340.724	348.69	328.078	322.708	303.219	320.976	297.294	257.883	231.32	243.209	249.491	1,089.341	271.439	279.365	262.595	984.388	251.243	236.402	214.678	867.145	217.203	210.399	213.816	593.323	143.748	147.383	147.383	521.143	130.561	127.354	127.354	423.417	106.134	105.712	98.028	380.367	93.837	103.898	89.318	403.72	95.447	109.582	103.86	401.188	106.633	93.622	87.76	328.505	84.864	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1,992	1,797	1,800	1,704	1,740	1,690	1,702	1,632	1,637	1,585	1,538	1,427	1,405	1,333	1,329	1,339	1,184	1,122	1,125	1,128	1,027.526	1,031.57	1,068.261	997.627	935.928	854.147	824.255	751.397	743.671	697.495	710.027	671.105	643.519	621.177	601.385	621.826	575.524	544.609	557.206	537.822	561.896	548.151	555.968	549.125	569.898	516.716	523.078	530.886	513.63	478.805	497.062	461.644	487.916	439.217	444.237	429.057	423.031	405.396	410.929	388.34	332.17	310.913	314.027	323.542	356.07	368.595	356.443	345.524	356.043	322.375	304.999	275.953	283.518	274.514	270.115	274.113	193.099	181.385	188.515	188.515	173.651	164.938	160.766	160.766	145.108	136.455	136.212	128.069	120.134	120.486	132.964	114.917	122.982	121.477	140.657	134.23	145.121	136.536	121.542	114.517	107.165	112.218	107.698	105.046	100.081	108.713	107.719	95.91	95.498	97.309	96.285	89.534	81.117	75.467	82.167	78.255	121.207	61.078	61.348	57.606	162.9	30.5	33.1	28.6	47.9	47.3	43.7	38.3	33.2	43.3	22.7	21	21.3	18.8	18	16.7	18.4	14	13.1	10.6	16.3	12.6	11.2	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	43	82	70	89	67	42	42	42	43	42	42	-1	-3	0	4	3	9	12	18	0.046	0.048	0.039	0.177	0.04	0.041	0.125	0.052	0.011	0.011	0.041	0.02	16.992	0.008	0.005	-0.004	19.609	0.159	0.254	0.37	32.295	0.24	0.335	0.177	40.456	0.293	0.293	0.155	9.366	0	0	0	109.603	0	0	10.235	41.45	0	0	18.197	67.161	0	0	0	49.077	0	0	0	-54.542	0	0	0	37.495	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28.267	0	0	0	-10.731	0	0	0	-3.633	0	0	0	0	0	0	0	0	0	0.565	0	0	1.769	0	-2.359	0.626	0.626	0.626	0.626	4.011	1.929	2.595	2.56	35.6	6.1	6	5.5	11.6	6.1	4.3	4	4.9	5.2	4.9	4	4.5	4.3	3.6	2.8	6	1.8	1.7	1.6	1.5	1.5	1.3	0	-49.3	0	0	0	-23.2	0	0	0	-9.2	0	0	0
Operating Expenses Numbers are in millions	2,991	2,862	2,784	2,643	2,671	2,613	2,620	2,501	2,452	2,403	2,318	2,170	2,102	2,027	1,985	2,004	1,781	1,729	1,697	1,702	1,570.03	1,564.351	1,587.245	1,508.83	1,384.818	1,276.978	1,215.532	1,117.312	1,086.383	1,032.478	1,028.748	975.31	919.868	892.279	852.857	877.424	814.088	781.515	783.334	767.603	768.495	773.308	778.412	772.202	789.053	738.48	738.967	752.963	720.96	680.281	690.579	650.801	695.149	630.632	637.84	617.692	611.593	591.312	596.376	580.877	495.923	464.793	467.781	488.851	526.242	555.743	543.842	531.108	536.783	503.485	473.972	430.807	439.696	422.647	420.706	428.768	287.746	275.971	286.391	275.201	253.751	239.83	240.991	235.837	218.201	205.269	205.329	194.025	194.665	183.773	199.363	177.755	181.181	179.234	203.835	193.499	208.771	199.323	183.669	173.178	168.921	160.241	155.321	149.95	154.085	162.311	161.594	142.337	143.034	142.954	137.538	125.372	123.485	112.394	120.457	116.088	181.817	92.162	90.437	86.534	246.3	54	56.3	50.6	59.5	53.4	48	42.3	38.1	48.5	27.6	25	25.8	23.1	21.6	19.5	24.4	15.8	14.8	12.2	17.8	14.1	12.5	0	-49.3	0	0	0	-23.2	0	0	0	-9.2	0	0	0
Operating Income Numbers are in millions	1,957	1,992	1,885	1,907	1,743	1,697	1,624	1,586	1,505	1,484	1,529	1,580	1,501	1,441	1,406	1,454	1,215	1,069	1,016	937	969.931	853.812	749.547	694.83	720.546	718.606	698.484	702.733	649.34	545.674	504.082	468.999	472.28	369.325	344.239	307.758	290.434	246.019	193.617	173.025	124.505	74.176	135.258	78.746	102.836	110.354	111.309	98.224	307.765	278.304	305.143	288.979	246.131	274.11	276.724	302.334	286.943	302.013	227.285	176.833	153.642	167.602	161.353	207.916	273.193	219.469	260.178	275.431	275.832	255.025	180.391	146.337	163.372	110.033	147.908	129.98	191.93	183.588	182.204	170.712	146.379	140.314	141.839	163.262	115.263	92.215	91.461	80.508	62.924	69.47	90.848	63.785	52.261	92.843	117.899	115.454	123.692	105.876	89.511	89.004	81.928	71.951	51.521	54.453	72.531	-6.1	37.244	21.672	57.463	51.584	54.911	66.798	36.439	34.898	33.103	42.346	-0.267	38.78	46.751	49.307	44.8	27.2	24.3	22.4	22.8	17.1	21.9	19.2	24.9	8.5	22.3	19.2	19.2	18.9	20.5	19.5	18.2	15.4	12.1	16.3	15.3	13.1	12.1	25.5	-24	25.2	18.8	14.2	-10.9	10.6	9.6	6.9	-3.9	4.9	3.5	2.4
Operating Income Ratio Numbers are in millions	0.349	0.368	0.355	0.368	0.345	0.347	0.337	0.341	0.333	0.335	0.349	0.371	0.365	0.366	0.367	0.372	0.355	0.331	0.325	0.303	0.324	0.301	0.273	0.267	0.292	0.314	0.318	0.338	0.324	0.296	0.284	0.279	0.294	0.252	0.246	0.222	0.222	0.202	0.167	0.156	0.116	0.074	0.127	0.079	0.099	0.111	0.11	0.097	0.267	0.258	0.271	0.276	0.214	0.271	0.27	0.294	0.285	0.305	0.241	0.206	0.203	0.24	0.229	0.264	0.298	0.247	0.293	0.309	0.303	0.299	0.242	0.225	0.239	0.183	0.233	0.198	0.376	0.377	0.367	0.361	0.341	0.348	0.346	0.386	0.321	0.289	0.286	0.271	0.214	0.244	0.286	0.238	0.198	0.318	0.343	0.351	0.348	0.322	0.298	0.315	0.291	0.276	0.21	0.24	0.294	-0.027	0.164	0.11	0.253	0.224	0.241	0.295	0.175	0.193	0.162	0.219	-0.001	0.248	0.278	0.292	0.133	0.308	0.269	0.276	0.263	0.217	0.275	0.28	0.352	0.135	0.32	0.307	0.306	0.33	0.359	0.371	0.341	0.36	0.343	0.438	0.406	0.437	0.431	1	-0.949	1	1	1	-0.886	1	1	1	-0.736	1	1	1
Total Other Income Expenses Net Numbers are in millions	34	50	45	61	65	46	26	12	12	-28	-37	-37	-33	-23	-20	-21	-18	-9	-16	-18	-12.785	-19.324	-38.775	7.504	-21.329	-17.248	-7.685	-0.231	-6.328	-4.295	-11.464	-8.367	-15.58	-13.024	-14.409	-15.451	6.506	-13.4	-12.643	-9.777	-12.23	-11.238	-13.987	-13.854	-14.566	-17.094	-20.182	-14.74	-17.134	-15.092	-10.569	-18.602	-12.951	-17.391	-17.48	-16.247	-0.932	-5.261	-33.112	-10.618	6.57	6.814	2.377	-4.754	3.151	9.045	17.828	20.213	14.845	21.97	24.725	28.065	84.589	12.979	16.589	14.277	15.289	10.376	5.604	6.073	7.001	0.849	6	3.001	3.807	-0.038	0.319	-3.043	-0.75	-0.057	-10.993	9.462	-1.083	-62.703	-26.399	-11.341	-0.908	14.553	11.684	10.327	71.364	18.077	19.267	5.866	7.641	6.342	7.401	20.963	16.728	33.944	8.293	6.369	66.051	13.788	6.684	11.515	10.254	6.754	7.098	5.176	-83.3	1.6	1.839	1.6	0.8	1.6	1.8	5.9	-11.5	2.2	1.9	2	1.6	1.4	1.5	1	1.5	1	0.9	0.9	0.8	0.9	0.9	-25.5	24	-25.2	-18.8	-14.2	10.9	-10.6	-9.6	-6.9	3.9	-4.9	-3.5	-2.4
Income Before Tax Numbers are in millions	1,991	2,042	1,930	968	1,808	1,743	1,650	1,598	1,517	1,456	1,492	1,543	1,468	1,418	1,386	1,433	1,197	1,060	1,000	919	957.147	834.488	710.772	702.334	699.217	701.358	690.799	702.502	643.012	541.379	492.618	460.632	456.7	356.301	329.83	292.307	296.94	232.619	180.974	163.248	112.275	62.938	121.271	64.892	88.27	93.26	91.127	83.484	290.631	263.212	294.574	270.377	233.18	256.719	259.244	286.087	286.011	296.752	194.173	166.215	160.212	174.416	163.73	203.162	276.344	228.514	278.006	295.644	290.677	276.995	205.116	174.402	247.961	123.012	164.497	144.257	207.219	193.964	187.808	176.785	153.38	141.163	147.839	166.263	119.07	92.177	91.78	77.465	62.174	69.413	79.855	73.247	51.178	30.14	91.5	104.113	122.784	120.429	101.195	99.331	153.292	90.028	70.788	60.319	80.172	0.242	44.645	42.635	74.191	85.528	63.204	73.167	102.49	48.686	39.787	53.861	9.987	45.534	53.849	54.483	-38.5	28.8	25.8	24	23.6	18.7	23.7	25.1	13.4	10.7	24.2	21.2	20.8	20.3	22	20.5	19.7	16.4	13	17.2	16.1	14	13	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.355	0.378	0.364	0.187	0.358	0.356	0.343	0.343	0.335	0.328	0.34	0.362	0.357	0.36	0.361	0.367	0.35	0.329	0.32	0.297	0.32	0.294	0.259	0.27	0.284	0.306	0.315	0.338	0.32	0.294	0.278	0.274	0.284	0.243	0.236	0.211	0.227	0.191	0.156	0.147	0.105	0.063	0.114	0.065	0.085	0.094	0.09	0.083	0.252	0.244	0.262	0.259	0.202	0.253	0.253	0.278	0.284	0.3	0.206	0.194	0.212	0.25	0.232	0.258	0.302	0.258	0.313	0.332	0.319	0.325	0.275	0.269	0.363	0.204	0.259	0.22	0.406	0.398	0.379	0.374	0.357	0.35	0.361	0.393	0.332	0.289	0.287	0.261	0.211	0.244	0.252	0.273	0.193	0.103	0.266	0.316	0.346	0.366	0.337	0.352	0.544	0.345	0.288	0.266	0.325	0.001	0.196	0.216	0.327	0.372	0.277	0.323	0.494	0.269	0.195	0.278	0.037	0.291	0.321	0.323	-0.114	0.326	0.285	0.295	0.273	0.237	0.298	0.366	0.19	0.17	0.348	0.339	0.331	0.355	0.385	0.39	0.37	0.383	0.368	0.462	0.427	0.467	0.463	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	308	358	357	348	325	340	355	351	341	320	314	277	235	206	270	172	-1,053	105	-100	-36	105.286	41.725	78.179	28.093	20.977	35.067	27.632	119.426	141.463	121.81	118.228	62.186	57.087	85.513	85.756	38	74.235	58.154	33.481	78.36	24.139	18.252	32.744	17.846	22.95	10.258	14.581	18.367	68.298	61.855	70.698	85.168	59.461	61.618	29.808	51.496	17.161	66.687	45.562	39.061	192.255	38.371	37.659	46.727	30.427	36.906	63.096	76.265	68.469	71.752	52.611	30.551	64.717	28.616	41.4	39.185	50.968	49.048	38.03	24.891	39.879	36.702	38.438	43.228	35.721	27.653	27.534	23.24	22.085	22.212	25.554	23.439	16.889	19.846	30.195	34.357	43.588	42.159	35.418	34.766	55.933	32.873	25.827	22.043	29.904	0.09	16.665	15.891	27.372	32.1	23.098	26.683	34.732	18.839	17.778	20.198	14.207	16.081	19.947	20.133	4.5	10.7	9.6	8.9	7.9	7.3	9.2	9.6	5	4	9	7.9	7.7	7.5	8.7	8.1	7.6	6.4	5.1	7.1	6.1	4.9	5.4	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	1,683	1,684	1,573	620	1,483	1,403	1,295	1,247	1,176	1,136	1,178	1,266	1,233	1,212	1,116	1,261	2,250	955	1,100	955	851.861	792.763	632.593	674.241	678.24	666.291	663.167	583.076	501.549	419.569	374.39	398.446	399.613	270.788	244.074	254.307	222.705	174.465	147.493	84.888	73.292	44.686	88.527	47.046	65.32	83.002	76.546	65.117	222.333	201.357	223.876	185.209	173.719	195.101	229.436	234.591	268.85	230.065	148.611	127.154	-32.043	136.045	126.071	156.435	245.917	191.608	214.91	219.379	222.208	205.243	152.505	143.851	183.244	94.396	123.097	105.072	156.251	144.916	149.778	151.894	113.501	104.461	109.401	123.035	83.349	64.524	64.246	54.225	40.089	47.201	54.301	49.808	34.289	40.294	61.305	69.756	79.196	78.27	65.777	64.565	97.359	57.155	44.961	38.276	50.268	0.152	27.98	26.744	46.819	53.428	40.106	46.484	67.758	29.847	22.009	33.663	-4.22	29.453	33.902	34.35	-43	18.1	16.2	15.1	15.7	11.4	14.5	15.5	8.4	6.7	15.2	13.3	13.1	12.8	13.3	12.4	12.1	10	7.9	10.1	10	9.1	7.6	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.3	0.311	0.296	0.12	0.294	0.287	0.269	0.268	0.26	0.256	0.269	0.297	0.3	0.308	0.291	0.323	0.657	0.296	0.352	0.309	0.285	0.28	0.231	0.259	0.275	0.291	0.302	0.28	0.25	0.228	0.211	0.237	0.248	0.185	0.174	0.184	0.17	0.143	0.127	0.077	0.068	0.044	0.083	0.047	0.063	0.083	0.076	0.065	0.193	0.186	0.199	0.177	0.151	0.193	0.224	0.228	0.267	0.232	0.158	0.148	-0.042	0.195	0.179	0.199	0.269	0.216	0.242	0.246	0.244	0.241	0.205	0.222	0.269	0.157	0.194	0.16	0.306	0.298	0.302	0.321	0.264	0.259	0.267	0.291	0.232	0.202	0.201	0.183	0.136	0.166	0.171	0.186	0.13	0.138	0.178	0.212	0.223	0.238	0.219	0.229	0.346	0.219	0.183	0.169	0.204	0.001	0.123	0.135	0.206	0.232	0.176	0.205	0.326	0.165	0.108	0.174	-0.016	0.188	0.202	0.204	-0.127	0.205	0.179	0.186	0.181	0.145	0.182	0.226	0.119	0.106	0.218	0.212	0.209	0.224	0.233	0.236	0.227	0.234	0.224	0.272	0.265	0.303	0.27	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	3.82	3.78	3.5	1.37	3.26	3.07	2.83	2.72	2.53	2.42	2.5	2.67	2.59	2.54	2.34	2.63	4.69	1.99	2.28	1.98	1.76	1.63	1.3	1.38	1.39	1.36	1.35	1.18	1.02	0.85	0.76	0.81	0.81	0.54	0.49	0.51	0.45	0.35	0.3	0.17	0.15	0.09	0.18	0.09	0.13	0.16	0.15	0.13	0.45	0.41	0.45	0.37	0.35	0.39	0.46	0.47	0.53	0.44	0.28	0.24	-0.061	0.26	0.24	0.3	0.47	0.36	0.4	0.39	0.4	0.35	0.26	0.24	0.31	0.16	0.21	0.18	0.26	0.29	0.31	0.31	0.23	0.22	0.23	0.26	0.17	0.14	0.14	0.12	0.087	0.1	0.12	0.11	0.072	0.085	0.13	0.14	0.16	0.17	0.14	0.14	0.21	0.12	0.093	0.079	0.1	0	0.053	0.049	0.086	0.091	0.07	0.081	0.11	0.05	0.036	0.055	-0.007	0.055	0.059	0.063	-0.084	0.036	0.035	0.04	0.042	0.03	0.04	0.045	0.024	0.02	0.045	0.04	0.039	0.035	0.04	0.035	0.034	0.03	0.025	0.03	0.03	0.03	0.025	0.02	0.02	0.02	0.015	0.015	0.01	0.01	0.01	0.005	0.005	0.005	0.005	0.005
EPS Diluted Numbers are in millions	3.8	3.76	3.49	1.36	3.23	3.05	2.82	2.71	2.52	2.42	2.49	2.67	2.57	2.52	2.32	2.61	4.64	1.97	2.27	1.96	1.74	1.61	1.29	1.36	1.37	1.34	1.33	1.17	1	0.84	0.75	0.8	0.8	0.54	0.48	0.5	0.44	0.34	0.29	0.17	0.14	0.09	0.17	0.09	0.13	0.16	0.15	0.13	0.44	0.4	0.45	0.37	0.35	0.39	0.45	0.46	0.53	0.44	0.28	0.24	-0.06	0.26	0.24	0.3	0.47	0.35	0.4	0.38	0.39	0.34	0.25	0.24	0.3	0.16	0.2	0.17	0.25	0.29	0.29	0.3	0.22	0.21	0.22	0.25	0.17	0.14	0.14	0.12	0.085	0.095	0.11	0.1	0.07	0.08	0.13	0.14	0.16	0.16	0.13	0.13	0.19	0.11	0.088	0.075	0.1	0	0.051	0.049	0.084	0.09	0.068	0.081	0.11	0.05	0.036	0.055	-0.007	0.055	0.059	0.063	-0.084	0.036	0.035	0.04	0.042	0.03	0.04	0.045	0.024	0.02	0.045	0.04	0.039	0.035	0.04	0.035	0.034	0.03	0.025	0.03	0.03	0.03	0.025	0.02	0.02	0.02	0.015	0.015	0.01	0.01	0.01	0.005	0.005	0.005	0.005	0.005
EBITDA Numbers are in millions	1,957	2,306	2,118	2,137	2,076	2,006	1,911	1,863	1,720	1,484	1,752	1,806	1,721	1,658	1,622	1,650	1,414	1,260	1,204	1,125	1,177.05	1,024.566	937	887.825	827.266	809.355	787.522	798.923	730.574	642.507	592.6	559.571	556.078	457.596	428.7	388.958	377.314	332.818	279.58	254.415	222.037	154.531	212.545	157.045	186.48	192.182	189.282	177.07	386.019	354.575	388.377	357.076	323.244	337.159	342.591	369.393	378.894	386.301	285.155	242.491	246.784	238.797	229.075	272.694	372.353	283.342	260.178	346.064	354.022	337.307	180.391	146.337	253.867	168.881	228.786	227.314	208.385	183.588	182.204	170.712	164.18	140.314	141.839	163.262	127.933	103.958	91.461	80.508	90.582	69.47	108.585	82.947	78.514	92.843	117.899	115.454	136.505	105.876	105.957	99.255	99.98	88.841	81.564	66.846	80.107	46.502	52.663	37.13	82.115	69.248	68.507	78.008	82.54	43.06	53.069	49.944	69.083	52.91	59.998	59.532	80.4	40.937	28.9	38.204	34.4	23.2	26.2	23.2	29.8	13.7	27.2	23.2	23.7	23.2	24.1	22.3	24.2	17.2	13.8	17.9	16.8	14.6	13.4	25.5	-24	25.2	18.8	14.2	-10.9	10.6	9.6	6.9	-3.9	4.9	3.5	2.4
EBITDA Ratio Numbers are in millions	0.349	0.426	0.399	0.412	0.407	0.405	0.393	0.395	0.38	0.385	0.397	0.421	0.415	0.416	0.419	0.424	0.411	0.397	0.389	0.369	0.392	0.362	0.327	0.341	0.34	0.353	0.359	0.384	0.369	0.349	0.334	0.333	0.346	0.313	0.308	0.284	0.306	0.276	0.244	0.232	0.189	0.156	0.202	0.159	0.179	0.193	0.187	0.176	0.335	0.328	0.345	0.342	0.281	0.333	0.335	0.359	0.376	0.39	0.302	0.3	0.326	0.342	0.325	0.346	0.378	0.328	0.391	0.41	0.405	0.421	0.392	0.374	0.497	0.321	0.373	0.333	0.438	0.435	0.409	0.396	0.399	0.386	0.396	0.42	0.368	0.327	0.324	0.301	0.269	0.303	0.301	0.325	0.247	0.253	0.308	0.36	0.38	0.396	0.371	0.391	0.584	0.393	0.337	0.295	0.285	0.39	0.233	0.163	0.32	0.202	0.314	0.337	0.167	0.202	0.332	0.258	0.257	0.338	0.357	0.353	0.485	0.359	0.32	0.323	0.387	0.274	0.308	0.253	0.583	0.184	0.362	0.337	0.349	0.381	0.396	0.405	0.428	0.379	0.365	0.457	0.424	0.457	0.445	1	-0.949	1	1	1	-0.886	1	1	1	-0.736	1	1	1

Adobe Inc.

NASDAQ:ADBE Add to watchlist

NASDAQ:ADBE