Adani Green Energy Limited
NSE:ADANIGREEN.NS
1644.25 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 30,550 | 28,340 | 25,270 | 23,110 | 22,200 | 21,760 | 25,980 | 19,730 | 15,860 | 16,350 | 14,610 | 14,000 | 12,950 | 9,770 | 9,849.251 | 7,486.487 | 6,119.138 | 7,785.124 | 6,957.357 | 5,039.269 | 6,881.523 | 6,608.117 | 6,809.532 | 4,562.245 | 4,486.108 | 4,721.946 | -2,066.005 | 4,373.184 | 1,676.801 | 1,900.399 |
| Cost of Revenue
| 5,880 | 8,460 | 9,780 | 4,110 | 2,180 | 5,630 | 7,260 | 6,940 | 3,520 | 2,630 | 4,800 | 4,070 | 4,530 | 1,160 | 3,862.672 | 1,330.543 | 700.518 | 1,306.267 | 1,890.345 | 646.276 | 2,105.264 | 1,035.084 | 1,703.052 | 0 | 0 | 0 | -3,038.904 | 2,062.201 | -0.545 | 0.545 |
| Gross Profit
| 24,670 | 19,880 | 15,490 | 19,000 | 20,020 | 16,130 | 18,720 | 12,790 | 12,340 | 13,720 | 9,810 | 9,930 | 8,420 | 8,610 | 5,986.579 | 6,155.944 | 5,418.62 | 6,478.857 | 5,067.012 | 4,392.993 | 4,776.259 | 5,573.033 | 5,106.48 | 4,562.245 | 4,486.108 | 4,721.946 | 972.899 | 2,310.983 | 1,677.346 | 1,899.854 |
| Gross Profit Ratio
| 0.808 | 0.701 | 0.613 | 0.822 | 0.902 | 0.741 | 0.721 | 0.648 | 0.778 | 0.839 | 0.671 | 0.709 | 0.65 | 0.881 | 0.608 | 0.822 | 0.886 | 0.832 | 0.728 | 0.872 | 0.694 | 0.843 | 0.75 | 1 | 1 | 1 | -0.471 | 0.528 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 2,010 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 110 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,670 | 1,610 | 2,120 | 1,350 | 1,620 | 1,430 | 140 | 1,010 | 1,150 | 1,080 | 160 | 90 | 70 | 620 | 48.131 | 130.659 | 123.815 | 107.395 | 494.572 | 349.917 | 135.625 | 169.886 | 435.888 | 98.556 | 123.334 | 103.972 | 179.141 | 107.16 | 67.881 | 77.196 |
| Other Expenses
| 8,130 | 2,660 | 2,790 | 3,640 | 3,690 | 2,280 | -2,530 | 1,630 | 1,000 | 3,970 | -2,560 | 710 | 1,160 | 1,020 | -2,831.332 | 942.669 | 1,062.356 | 996.307 | -535.526 | 192.742 | 238.147 | 144.259 | -102.267 | 147.155 | 102.812 | 102.331 | -279.008 | 188.968 | 35.392 | 40.909 |
| Operating Expenses
| 8,130 | 1,610 | 2,120 | 6,390 | 6,550 | 1,430 | 2,510 | 4,420 | 4,220 | 3,970 | 2,140 | 3,490 | 2,220 | 2,220 | 990.1 | 1,966.416 | 1,679.384 | 1,774.1 | 902.646 | 1,939.549 | -80.351 | 3,090.053 | 3,323.415 | 3,274.457 | 3,182.819 | 2,605.554 | 725.273 | 1,595.463 | 1,297.884 | 1,236.529 |
| Operating Income
| 16,540 | 18,270 | 13,370 | 15,490 | 15,940 | 14,700 | 16,210 | 6,860 | 6,680 | 10,410 | 7,730 | 6,440 | 6,200 | 6,390 | 4,996.479 | 4,189.528 | 3,739.236 | 4,704.757 | 4,164.366 | 2,453.444 | 4,856.61 | 2,482.98 | 1,783.065 | 1,287.788 | 1,303.289 | 2,116.392 | 247.626 | 715.52 | 379.462 | 663.325 |
| Operating Income Ratio
| 0.541 | 0.645 | 0.529 | 0.67 | 0.718 | 0.676 | 0.624 | 0.348 | 0.421 | 0.637 | 0.529 | 0.46 | 0.479 | 0.654 | 0.507 | 0.56 | 0.611 | 0.604 | 0.599 | 0.487 | 0.706 | 0.376 | 0.262 | 0.282 | 0.291 | 0.448 | -0.12 | 0.164 | 0.226 | 0.349 |
| Total Other Income Expenses Net
| -12,120 | -11,990 | -9,900 | -13,420 | -11,810 | -10,550 | -8,060 | -5,640 | -4,980 | -7,650 | -6,310 | -6,020 | -5,120 | -3,780 | -4,028.997 | -3,877.162 | -3,661.839 | -4,192.002 | -3,664.468 | -4,144.005 | -2,852.371 | -3,795.468 | -2,607.742 | -2,695.6 | -3,933.426 | -3,110.727 | -259.122 | -1,032.194 | -877.884 | -854.217 |
| Income Before Tax
| 4,420 | 6,280 | 3,470 | 2,070 | 4,130 | 4,150 | 8,580 | 1,220 | 1,700 | 2,760 | 1,430 | 410 | 1,080 | 2,610 | 967.482 | 312.366 | 77.397 | 512.755 | 499.898 | -1,690.561 | 2,004.239 | -1,312.488 | -824.677 | -1,407.812 | -2,630.137 | -994.335 | -11.496 | -316.674 | -498.422 | -190.892 |
| Income Before Tax Ratio
| 0.145 | 0.222 | 0.137 | 0.09 | 0.186 | 0.191 | 0.33 | 0.062 | 0.107 | 0.169 | 0.098 | 0.029 | 0.083 | 0.267 | 0.098 | 0.042 | 0.013 | 0.066 | 0.072 | -0.335 | 0.291 | -0.199 | -0.121 | -0.309 | -0.586 | -0.211 | 0.006 | -0.072 | -0.297 | -0.1 |
| Income Tax Expense
| 260 | 1,790 | 820 | 680 | 1,190 | 1,420 | 3,070 | 630 | 240 | 590 | 210 | -70 | 80 | 420 | -43.509 | -101.874 | -59.689 | 315.072 | -140.091 | -402.812 | 989.201 | -332.373 | 80.508 | -220.405 | -750.621 | -251.684 | -310.34 | -176.787 | -229.705 | -20.866 |
| Net Income
| 2,760 | 4,460 | 1,500 | 2,560 | 3,720 | 3,220 | 3,910 | 1,030 | 1,490 | 2,140 | 1,210 | 490 | 1,000 | 2,190 | 1,021.387 | 437.647 | 187.964 | 453.002 | 964.142 | -1,238.929 | 1,002.473 | -960.011 | -929.387 | -1,187.407 | -1,869.106 | -742.653 | 298.506 | -139.887 | -268.717 | -170.026 |
| Net Income Ratio
| 0.09 | 0.157 | 0.059 | 0.111 | 0.168 | 0.148 | 0.151 | 0.052 | 0.094 | 0.131 | 0.083 | 0.035 | 0.077 | 0.224 | 0.104 | 0.058 | 0.031 | 0.058 | 0.139 | -0.246 | 0.146 | -0.145 | -0.136 | -0.26 | -0.417 | -0.157 | -0.144 | -0.032 | -0.16 | -0.089 |
| EPS
| 1.56 | 2.82 | 0.85 | 1.42 | 2.17 | 2.03 | 2.47 | 0.47 | 0.74 | 1.18 | 0.77 | 0.14 | 0.47 | 1.23 | 0.65 | 0.12 | 0.12 | 0.13 | 0.62 | -0.93 | 0.49 | -0.75 | -0.59 | -0.76 | -1.2 | -0.47 | 0.19 | -0.09 | -0.2 | -0.12 |
| EPS Diluted
| 1.54 | 2.82 | 0.85 | 1.42 | 2.17 | 2.03 | 2.47 | 0.47 | 0.74 | 1.18 | 0.77 | 0.14 | 0.47 | 1.23 | 0.65 | 0.12 | 0.12 | 0.13 | 0.62 | -0.93 | 0.49 | -0.75 | -0.59 | -0.76 | -1.19 | -0.47 | 0.19 | -0.09 | -0.2 | -0.12 |
| EBITDA
| 24,290 | 24,200 | 18,340 | 20,300 | 20,680 | 19,210 | 19,280 | 10,160 | 9,660 | 13,210 | 8,130 | 11,140 | 9,000 | 8,920 | 9,029.419 | 6,376.454 | 5,992.039 | 6,802.088 | -544.312 | 3,665.412 | 5,094.756 | 5,104.794 | 272.68 | 4,152.186 | 1,777.873 | 2,732.166 | 274.25 | 2,239.085 | 1,465.678 | 1,750.026 |
| EBITDA Ratio
| 0.795 | 0.854 | 0.726 | 0.878 | 0.932 | 0.883 | 0.742 | 0.515 | 0.609 | 0.808 | 0.556 | 0.796 | 0.695 | 0.913 | 0.917 | 0.852 | 0.979 | 0.874 | -0.078 | 0.727 | 0.74 | 0.773 | 0.04 | 0.91 | 0.396 | 0.579 | -0.133 | 0.512 | 0.874 | 0.921 |