Adani Enterprises Limited
NSE:ADANIENT.NS
2816.7 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 32,395.5 | 32,499 | 9,520.5 | 10,859.7 | 11,223.3 | 5,109.2 | 5,079.4 | 9,046 | 11,770.5 | 26,633.9 | 16,137.4 | 20,052.3 | 20,203.3 | 32,730.9 | 10,675.2 | 5,839.2 | 4,332.6 | 2,289.9 | 1,736 | 1,443.1 | 1,455.4 |
Depreciation & Amortization
| 30,421.5 | 24,361.4 | 12,477.8 | 6,165.8 | 6,017.9 | 10,872.5 | 13,575.6 | 6,400 | 3,769.4 | 35,218.6 | 32,230.7 | 22,978.6 | 12,239.9 | 5,585.5 | 1,514.6 | 821.8 | 447.7 | 163.3 | 50.3 | 23.3 | 32.7 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -287 | 93,453.9 | -25,321.7 | 18,503.8 | -4,611.2 | 14,089.4 | -2,797.9 | -13,152.9 | 28,692.2 | -32,354.5 | -5,924.6 | 22,350.1 | -38,079 | -14,204.9 | -2,168.9 | -12,258.2 | -1,034.2 | -12,541 | -3,140.8 | -3,278.1 | 529.9 |
Accounts Receivables
| 13,202.4 | -20,644.8 | -29,386.8 | -2,482.3 | 4,551.6 | -21,086.6 | -5,322.5 | -39,653.2 | 31,275.6 | -52,508.8 | -43,542.3 | 2,628.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -25,688.1 | -1,297.7 | -50,237.9 | 3,434.2 | 1,725.9 | -3,692.3 | -7,131.2 | -3,521.2 | -6,223.1 | -1,648.4 | -1,920.9 | 14,813.7 | -6,187.9 | -11,148.1 | -2,871.5 | 1,711.1 | -13,823.4 | -13,360.4 | -1,299.3 | -952.1 | -1,749.3 |
Accounts Payables
| -28,459.8 | 128,064.4 | 71,876.4 | 20,348.8 | -8,700.3 | 41,101.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 40,658.5 | -12,668 | -17,573.4 | -2,796.9 | -2,188.4 | -2,233.4 | 4,333.3 | -9,631.7 | 34,915.3 | -30,706.1 | -4,003.7 | 7,536.4 | -31,891.1 | -3,056.8 | 702.6 | -13,969.3 | 12,789.2 | 819.4 | -1,841.5 | -2,326 | 2,279.2 |
Other Non Cash Items
| 11,418.3 | 25,950.3 | 17,176.2 | 5,406 | 11,905.6 | 3,195.9 | 13,466.9 | 5,821.9 | 1,865.6 | 55,067.6 | 36,314.2 | 7,684.2 | 9,999.8 | 3,878.2 | 2,941 | 3,617 | 1,517.2 | 2,141.4 | -96.5 | -340.7 | -178 |
Operating Cash Flow
| 73,948.3 | 176,264.6 | 13,852.8 | 40,935.3 | 24,535.6 | 33,267 | 29,324 | 8,115 | 46,097.7 | 84,565.6 | 78,757.7 | 73,065.2 | 4,364 | 27,989.7 | 12,961.9 | -1,980.2 | 5,263.3 | -7,946.4 | -1,451 | -2,152.4 | 1,840 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -223,659.1 | -147,247.2 | -116,474.8 | -41,389.8 | -29,011.6 | -17,723.2 | -73,060.2 | -41,671.2 | -55,271 | -94,823.3 | -113,618.9 | -157,414.9 | -315,738.5 | -84,894 | -92,216 | -48,873.8 | -24,541.3 | -10,949.3 | -680.5 | -230.1 | -182.3 |
Acquisitions Net
| 4,028.9 | -22,574.9 | -18,475.1 | -34,881.3 | -2,531.5 | 9,454.6 | -699.4 | -728.1 | -70.5 | -42,043 | 0 | 0 | 4,211 | 888.4 | 1,226.3 | 1,477.4 | 1,270.4 | 1,485.3 | 2,985 | 1,368.4 | 374.8 |
Purchases Of Investments
| -22,614.3 | -2,599.7 | -18,270.2 | -6,050.5 | -5,204.3 | -445.5 | -1,766.2 | -1,969.6 | -4,249.8 | -4,113.6 | -341.5 | -907.1 | -35,372.7 | -816.6 | -7,772 | -532 | -2,606.5 | -69.2 | -388.2 | -2.9 | -697.3 |
Sales Maturities Of Investments
| 0 | 1,063.5 | 888.2 | 2,222.8 | 7,735.8 | 2,432.4 | 55.2 | 0 | 75.7 | 6,769.7 | 25,445.5 | 19,429.2 | 194.4 | 2,265.2 | 6,413.2 | 194.7 | 309.9 | 372.1 | 10 | 1.6 | 1,627.8 |
Other Investing Activites
| 41,423.4 | 2,757.4 | -22,541.9 | 1,074.9 | 5,781.9 | 24,373 | -1,494.1 | 32,082.4 | 38,576.9 | 17,356.2 | 5,825.6 | 3,910.2 | -1,566.5 | -162,135.7 | 263.3 | -46.1 | 81.4 | 6.4 | 22.4 | -26.4 | -11.3 |
Investing Cash Flow
| -200,821.1 | -168,600.9 | -174,873.8 | -79,023.9 | -23,229.7 | 18,091.3 | -76,964.7 | -12,286.5 | -20,938.7 | -116,854 | -82,689.3 | -134,982.6 | -348,272.3 | -244,692.7 | -92,085.2 | -47,779.8 | -25,486.1 | -9,154.7 | 1,948.7 | 1,110.6 | 1,111.7 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| 144,282.6 | -47,087 | 180,936.9 | 44,729.8 | -218.2 | -46,045.5 | 34,986.1 | 17,195.8 | -17,460.8 | 115,367.3 | 1,705.5 | 108,154.2 | 362,311.4 | 153,240.9 | 55,139.8 | 58,809.6 | 14,899.8 | 31,191.6 | 5,234.8 | 4,917 | -453.2 |
Common Stock Issued
| 0 | 77,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,785.2 | 33,082.1 | 4,936.7 | 6,394.5 | 2.5 | 0 | 339.4 | 39.5 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 |
Dividends Paid
| -1,368 | -1,140 | -1,099.8 | -0.2 | -1,856.3 | -530.3 | -529.5 | 0 | -2,398 | -1,460 | -2,591.6 | -1,820.7 | -1,716.7 | -831.4 | -251.9 | -147.4 | -6.8 | -216.6 | -98.6 | -94.6 | -76.2 |
Other Financing Activities
| -14,954.9 | -40,748.2 | -20,822.9 | -13,641.7 | -134.5 | -15,008.3 | 16,739.1 | 374.4 | -14,935.2 | -79,454.9 | -10,199.2 | -29,604.2 | -11,459.3 | -421.4 | -4,124.3 | -0.1 | 1,070.3 | 0 | 0.1 | -1,553 | -1,004.3 |
Financing Cash Flow
| 127,959.7 | -11,975.2 | 159,014.2 | 30,585.9 | -2,209 | -61,584.1 | 51,195.6 | 6,783.8 | -34,658.5 | 34,452.4 | -7,565.8 | 76,729.3 | 349,135.4 | 202,183 | 83,868.3 | 58,634 | 18,816.5 | 27,163.8 | 2,172.2 | 3,608.8 | -1,494.2 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 3,636.5 | 14,012.5 | 4,467.6 | -7,082.7 | 12,411.2 | 6,777.8 | 576.2 | -2,308.9 | 4,932.7 | 2,957.5 | 2,615.6 | 3,506.4 | 37,692.4 | 11,352.9 | -413.4 | 414 | -116.9 | 14.6 | 2 | 92.1 | 25.3 |
Net Change In Cash
| 18,114.4 | 9,701 | 2,460.8 | -14,585.4 | 11,508.1 | -4,355.8 | 4,131.1 | 303.4 | -8,804.1 | 5,121.5 | -8,881.8 | 13,125 | 42,919.5 | -3,167.1 | 4,331.6 | 10,530.9 | 745.9 | 8,986.7 | 2,077.1 | 2,659.1 | 1,415.9 |
Cash At End Of Period
| 70,684.8 | 18,823.3 | 9,122.3 | 6,661.5 | 21,246.9 | 9,738.8 | 14,094.6 | 9,965.8 | 10,407.1 | 19,211.2 | 14,089.7 | 35,344.7 | 65,139.2 | 28,724.2 | 31,891.3 | 27,559.7 | 17,112.3 | 16,366.4 | 7,379.7 | 5,302.6 | 2,973.2 |