Adacel Technologies Limited
ASX:ADA.AX
0.49 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19.175 | 19.802 | 20.654 | 20.736 | 17.3 | 19.578 | 20.584 | 20 | 19.714 | 17.607 | 8.278 | 8.278 | 8.278 | 7.815 | 7.815 | 7.815 | 7.815 | 9.635 | 9.635 | 9.635 | 9.635 | 9.312 | 9.312 | 9.312 | 9.312 | 11.592 | 11.592 | 11.592 | 11.592 | 13.79 | 13.79 | 13.79 | 13.79 | 9.406 | 9.406 | 9.406 | 9.406 | 8.701 | 8.701 | 8.701 | 8.701 | 13.073 | 13.073 | 13.073 | 13.073 | 9.299 | 9.299 | 9.299 | 9.299 | 13.894 | 13.894 | 13.894 | 13.894 | 23.181 | 23.181 | 23.181 | 23.181 | 17.839 | 17.839 | 17.839 | 17.839 | 13.668 | 13.668 | 13.668 | 13.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 17.857 | 17.735 | 16.615 | 17.457 | 14.15 | 16.853 | 16.335 | 18.054 | 16.882 | 19.19 | 0.547 | 0.547 | 0.547 | 0.834 | 0.834 | 0.834 | 0.834 | 1.605 | 1.605 | 1.605 | 1.605 | 1.973 | 1.973 | 1.973 | 1.973 | 3.63 | 3.63 | 3.63 | 3.63 | 3.859 | 3.859 | 3.859 | 3.859 | 1.794 | 1.794 | 1.794 | 1.794 | 0.753 | 0.753 | 0.753 | 0.753 | 4.413 | 4.413 | 4.413 | 4.413 | 3.022 | 3.022 | 3.022 | 3.022 | 6.074 | 6.074 | 6.074 | 6.074 | 7.779 | 7.779 | 7.779 | 7.779 | 3.815 | 3.815 | 3.815 | 3.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1.318 | 2.067 | 4.039 | 3.279 | 3.151 | 2.725 | 4.249 | 1.946 | 2.832 | -1.583 | 7.732 | 7.732 | 7.732 | 6.98 | 6.98 | 6.98 | 6.98 | 8.03 | 8.03 | 8.03 | 8.03 | 7.339 | 7.339 | 7.339 | 7.339 | 7.962 | 7.962 | 7.962 | 7.962 | 9.931 | 9.931 | 9.931 | 9.931 | 7.612 | 7.612 | 7.612 | 7.612 | 7.948 | 7.948 | 7.948 | 7.948 | 8.66 | 8.66 | 8.66 | 8.66 | 6.277 | 6.277 | 6.277 | 6.277 | 7.82 | 7.82 | 7.82 | 7.82 | 15.402 | 15.402 | 15.402 | 15.402 | 14.024 | 14.024 | 14.024 | 14.024 | 13.668 | 13.668 | 13.668 | 13.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.069 | 0.104 | 0.196 | 0.158 | 0.182 | 0.139 | 0.206 | 0.097 | 0.144 | -0.09 | 0.934 | 0.934 | 0.934 | 0.893 | 0.893 | 0.893 | 0.893 | 0.833 | 0.833 | 0.833 | 0.833 | 0.788 | 0.788 | 0.788 | 0.788 | 0.687 | 0.687 | 0.687 | 0.687 | 0.72 | 0.72 | 0.72 | 0.72 | 0.809 | 0.809 | 0.809 | 0.809 | 0.913 | 0.913 | 0.913 | 0.913 | 0.662 | 0.662 | 0.662 | 0.662 | 0.675 | 0.675 | 0.675 | 0.675 | 0.563 | 0.563 | 0.563 | 0.563 | 0.664 | 0.664 | 0.664 | 0.664 | 0.786 | 0.786 | 0.786 | 0.786 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0.594 | 0.506 | 0.242 | 0.303 | 0.433 | 0.219 | 0.09 | 0.334 | 0.207 | 0.452 | 0.24 | 0.24 | 0.24 | 0.21 | 0.21 | 0.21 | 0.21 | 0.101 | 0.101 | 0.101 | 0.101 | 0.298 | 0.298 | 0.298 | 0.298 | 0.034 | 0.034 | 0.034 | 0.034 | 0.009 | 0.009 | 0.009 | 0.009 | 0.005 | 0.005 | 0.005 | 0.005 | 0.045 | 0.045 | 0.045 | 0.045 | 0.025 | 0.025 | 0.025 | 0.025 | 0.019 | 0.019 | 0.019 | 0.019 | 1.807 | 1.807 | 1.807 | 1.807 | 1.681 | 1.681 | 1.681 | 1.681 | 1.73 | 1.73 | 1.73 | 1.73 | 2.427 | 2.427 | 2.427 | 2.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.186 | 6.186 | 6.186 | 5.595 | 5.595 | 5.595 | 5.595 | 5.84 | 5.84 | 5.84 | 5.84 | 6.401 | 6.401 | 6.401 | 6.401 | 7.559 | 7.559 | 7.559 | 7.559 | 7.321 | 7.321 | 7.321 | 7.321 | 5.95 | 5.95 | 5.95 | 5.95 | 5.539 | 5.539 | 5.539 | 5.539 | 5.898 | 5.898 | 5.898 | 5.898 | 7.999 | 7.999 | 7.999 | 7.999 | 8.707 | 8.707 | 8.707 | 8.707 | 13.215 | 13.215 | 13.215 | 13.215 | 9.887 | 9.887 | 9.887 | 9.887 | 8.904 | 8.904 | 8.904 | 8.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.242 | -5.242 | -5.242 | -4.671 | -4.671 | -4.671 | -4.671 | -4.809 | -4.809 | -4.809 | -4.809 | -5.307 | -5.307 | -5.307 | -5.307 | -6.122 | -6.122 | -6.122 | -6.122 | -5.45 | -5.45 | -5.45 | -5.45 | -4.593 | -4.593 | -4.593 | -4.593 | -4.339 | -4.339 | -4.339 | -4.339 | 0.252 | 0.252 | 0.252 | 0.252 | 0.235 | 0.235 | 0.235 | 0.235 | 0.444 | 0.444 | 0.444 | 0.444 | 0.585 | 0.585 | 0.585 | 0.585 | -7.06 | -7.06 | -7.06 | -7.06 | -7.098 | -7.098 | -7.098 | -7.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.218 | 1.359 | 1.559 | 0.516 | 0.889 | 0.788 | 1.195 | 2.576 | 0.851 | 2.413 | 0.945 | 0.945 | 0.945 | 0.924 | 0.924 | 0.924 | 0.924 | 1.031 | 1.031 | 1.031 | 1.031 | 1.094 | 1.094 | 1.094 | 1.094 | 1.438 | 1.438 | 1.438 | 1.438 | 1.871 | 1.871 | 1.871 | 1.871 | 1.357 | 1.357 | 1.357 | 1.357 | 1.2 | 1.2 | 1.2 | 1.2 | 6.15 | 6.15 | 6.15 | 6.15 | 8.234 | 8.234 | 8.234 | 8.234 | 9.151 | 9.151 | 9.151 | 9.151 | 13.801 | 13.801 | 13.801 | 13.801 | 2.828 | 2.828 | 2.828 | 2.828 | 1.806 | 1.806 | 1.806 | 1.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.933 | -4.933 | -4.933 | -4.933 | -8.245 | -8.245 | -8.245 | -8.245 | -10.912 | -10.912 | -10.912 | -10.912 | -12.155 | -12.155 | -12.155 | -12.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.583 | 0.583 | 0.583 | 0.583 | 1.049 | 1.049 | 1.049 | 1.049 | 0.474 | 0.474 | 0.474 | 0.474 |
Operating Expenses
| 2.449 | 1.94 | 2.349 | 0.819 | 1.322 | 1.007 | 1.285 | 2.91 | 1.058 | 2.865 | 1.185 | 1.185 | 1.185 | 1.134 | 1.134 | 1.134 | 1.134 | 1.132 | 1.132 | 1.132 | 1.132 | 1.391 | 1.391 | 1.391 | 1.391 | 1.472 | 1.472 | 1.472 | 1.472 | 1.88 | 1.88 | 1.88 | 1.88 | 1.362 | 1.362 | 1.362 | 1.362 | 1.245 | 1.245 | 1.245 | 1.245 | 1.242 | 1.242 | 1.242 | 1.242 | 0.009 | 0.009 | 0.009 | 0.009 | 0.045 | 0.045 | 0.045 | 0.045 | 3.327 | 3.327 | 3.327 | 3.327 | 4.558 | 4.558 | 4.558 | 4.558 | 4.233 | 4.233 | 4.233 | 4.233 | 0.583 | 0.583 | 0.583 | 0.583 | 1.049 | 1.049 | 1.049 | 1.049 | 0.474 | 0.474 | 0.474 | 0.474 |
Operating Income
| -1.034 | 0.155 | 1.748 | 2.46 | 1.829 | 1.718 | 2.964 | -0.964 | 1.774 | -4.448 | 0.289 | 0.289 | 0.289 | 0.127 | 0.127 | 0.127 | 0.127 | 0.891 | 0.891 | 0.891 | 0.891 | -0.622 | -0.622 | -0.622 | -0.622 | -1.219 | -1.219 | -1.219 | -1.219 | 0.153 | 0.153 | 0.153 | 0.153 | -0.054 | -0.054 | -0.054 | -0.054 | 0.839 | 0.839 | 0.839 | 0.839 | 0.9 | 0.9 | 0.9 | 0.9 | -2.356 | -2.356 | -2.356 | -2.356 | -6.017 | -6.017 | -6.017 | -6.017 | -1.39 | -1.39 | -1.39 | -1.39 | -2.862 | -2.862 | -2.862 | -2.862 | -5.8 | -5.8 | -5.8 | -5.8 | 0.583 | 0.583 | 0.583 | 0.583 | 1.049 | 1.049 | 1.049 | 1.049 | 0.474 | 0.474 | 0.474 | 0.474 |
Operating Income Ratio
| -0.054 | 0.008 | 0.085 | 0.119 | 0.106 | 0.088 | 0.144 | -0.048 | 0.09 | -0.253 | 0.035 | 0.035 | 0.035 | 0.016 | 0.016 | 0.016 | 0.016 | 0.092 | 0.092 | 0.092 | 0.092 | -0.067 | -0.067 | -0.067 | -0.067 | -0.105 | -0.105 | -0.105 | -0.105 | 0.011 | 0.011 | 0.011 | 0.011 | -0.006 | -0.006 | -0.006 | -0.006 | 0.096 | 0.096 | 0.096 | 0.096 | 0.069 | 0.069 | 0.069 | 0.069 | -0.253 | -0.253 | -0.253 | -0.253 | -0.433 | -0.433 | -0.433 | -0.433 | -0.06 | -0.06 | -0.06 | -0.06 | -0.16 | -0.16 | -0.16 | -0.16 | -0.424 | -0.424 | -0.424 | -0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.519 | -0.236 | -0.341 | 0.765 | -0.148 | 0.731 | 0.868 | 1.054 | 0.334 | 0.245 | 0.155 | 0.155 | 0.155 | 0.107 | 0.107 | 0.107 | 0.107 | 0.265 | 0.265 | 0.265 | 0.265 | -0.148 | -0.148 | -0.148 | -0.148 | 0.476 | 0.476 | 0.476 | 0.476 | 1.013 | 1.013 | 1.013 | 1.013 | 0.028 | 0.028 | 0.028 | 0.028 | -0.414 | -0.414 | -0.414 | -0.414 | 0.083 | 0.083 | 0.083 | 0.083 | 0.258 | 0.258 | 0.258 | 0.258 | 0.298 | 0.298 | 0.298 | 0.298 | -0.055 | -0.055 | -0.055 | -0.055 | -0.095 | -0.095 | -0.095 | -0.095 | -0.897 | -0.897 | -0.897 | -0.897 | -0.482 | -0.482 | -0.482 | -0.482 | -0.655 | -0.655 | -0.655 | -0.655 | 0 | 0 | 0 | 0 |
Income Before Tax
| -1.554 | -0.081 | 1.407 | 3.225 | 1.681 | 2.449 | 3.832 | 0.09 | 2.108 | -4.203 | 0.444 | 0.444 | 0.444 | 0.234 | 0.234 | 0.234 | 0.234 | 1.156 | 1.156 | 1.156 | 1.156 | -0.77 | -0.77 | -0.77 | -0.77 | -0.743 | -0.743 | -0.743 | -0.743 | 1.166 | 1.166 | 1.166 | 1.166 | -0.026 | -0.026 | -0.026 | -0.026 | 0.425 | 0.425 | 0.425 | 0.425 | 0.983 | 0.983 | 0.983 | 0.983 | -2.099 | -2.099 | -2.099 | -2.099 | -5.72 | -5.72 | -5.72 | -5.72 | -1.445 | -1.445 | -1.445 | -1.445 | -2.957 | -2.957 | -2.957 | -2.957 | -6.697 | -6.697 | -6.697 | -6.697 | 0.101 | 0.101 | 0.101 | 0.101 | 0.394 | 0.394 | 0.394 | 0.394 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.081 | -0.004 | 0.068 | 0.156 | 0.097 | 0.125 | 0.186 | 0.005 | 0.107 | -0.239 | 0.054 | 0.054 | 0.054 | 0.03 | 0.03 | 0.03 | 0.03 | 0.12 | 0.12 | 0.12 | 0.12 | -0.083 | -0.083 | -0.083 | -0.083 | -0.064 | -0.064 | -0.064 | -0.064 | 0.085 | 0.085 | 0.085 | 0.085 | -0.003 | -0.003 | -0.003 | -0.003 | 0.049 | 0.049 | 0.049 | 0.049 | 0.075 | 0.075 | 0.075 | 0.075 | -0.226 | -0.226 | -0.226 | -0.226 | -0.412 | -0.412 | -0.412 | -0.412 | -0.062 | -0.062 | -0.062 | -0.062 | -0.166 | -0.166 | -0.166 | -0.166 | -0.49 | -0.49 | -0.49 | -0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.442 | 0.362 | 1.087 | 0.015 | 0.376 | -0.922 | -0.128 | -2.356 | 0.92 | -0.052 | 1.016 | 1.016 | 1.016 | 0.032 | 0.032 | 0.032 | 0.032 | 0.055 | 0.055 | 0.055 | 0.055 | -0.03 | -0.03 | -0.03 | -0.03 | -0.015 | -0.015 | -0.015 | -0.015 | -0.533 | -0.533 | -0.533 | -0.533 | -0.479 | -0.479 | -0.479 | -0.479 | -0.218 | -0.218 | -0.218 | -0.218 | -0.252 | -0.252 | -0.252 | -0.252 | -2.099 | -2.099 | -2.099 | -2.099 | -5.72 | -5.72 | -5.72 | -5.72 | -1.445 | -1.445 | -1.445 | -1.445 | -2.957 | -2.957 | -2.957 | -2.957 | -6.697 | -6.697 | -6.697 | -6.697 | 0.101 | 0.101 | 0.101 | 0.101 | 0.394 | 0.394 | 0.394 | 0.394 | -0.474 | -0.474 | -0.474 | -0.474 |
Net Income
| -1.995 | -0.443 | 0.32 | 3.21 | 1.305 | 3.371 | 3.96 | 2.446 | 1.188 | -4.151 | -0.572 | -0.572 | -0.572 | 0.203 | 0.203 | 0.203 | 0.203 | 1.101 | 1.101 | 1.101 | 1.101 | -0.74 | -0.74 | -0.74 | -0.74 | -0.728 | -0.728 | -0.728 | -0.728 | 1.699 | 1.699 | 1.699 | 1.699 | 0.453 | 0.453 | 0.453 | 0.453 | 0.643 | 0.643 | 0.643 | 0.643 | 1.235 | 1.235 | 1.235 | 1.235 | -2.288 | -2.288 | -2.288 | -2.288 | -5.863 | -5.863 | -5.863 | -5.863 | -0.917 | -0.917 | -0.917 | -0.917 | -2.957 | -2.957 | -2.957 | -2.957 | -6.867 | -6.867 | -6.867 | -6.867 | 0.412 | 0.412 | 0.412 | 0.412 | 0.637 | 0.637 | 0.637 | 0.637 | 0.474 | 0.474 | 0.474 | 0.474 |
Net Income Ratio
| -0.104 | -0.022 | 0.016 | 0.155 | 0.075 | 0.172 | 0.192 | 0.122 | 0.06 | -0.236 | -0.069 | -0.069 | -0.069 | 0.026 | 0.026 | 0.026 | 0.026 | 0.114 | 0.114 | 0.114 | 0.114 | -0.079 | -0.079 | -0.079 | -0.079 | -0.063 | -0.063 | -0.063 | -0.063 | 0.123 | 0.123 | 0.123 | 0.123 | 0.048 | 0.048 | 0.048 | 0.048 | 0.074 | 0.074 | 0.074 | 0.074 | 0.094 | 0.094 | 0.094 | 0.094 | -0.246 | -0.246 | -0.246 | -0.246 | -0.422 | -0.422 | -0.422 | -0.422 | -0.04 | -0.04 | -0.04 | -0.04 | -0.166 | -0.166 | -0.166 | -0.166 | -0.502 | -0.502 | -0.502 | -0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.026 | -0.006 | 0.004 | 0.042 | 0.017 | 0.044 | 0.052 | 0.032 | 0.016 | -0.054 | -0.007 | -0.007 | -0.007 | 0.003 | 0.003 | 0.003 | 0.003 | 0.014 | 0.014 | 0.014 | 0.014 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | 0.02 | 0.02 | 0.02 | 0.02 | 0.005 | 0.005 | 0.005 | 0.005 | 0.007 | 0.007 | 0.007 | 0.007 | 0.014 | 0.014 | 0.014 | 0.014 | -0.03 | -0.03 | -0.03 | -0.03 | -0.088 | -0.088 | -0.088 | -0.088 | -0.017 | -0.017 | -0.017 | -0.017 | -0.057 | -0.057 | -0.057 | -0.057 | -0.14 | -0.14 | -0.14 | -0.14 | 0.01 | 0.01 | 0.01 | 0.01 | 0.017 | 0.017 | 0.017 | 0.017 | 0.02 | 0.02 | 0.02 | 0.02 |
EPS Diluted
| -0.026 | -0.006 | 0.004 | 0.042 | 0.017 | 0.044 | 0.051 | 0.032 | 0.016 | -0.054 | -0.007 | -0.007 | -0.007 | 0.003 | 0.003 | 0.003 | 0.003 | 0.014 | 0.014 | 0.014 | 0.014 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | 0.02 | 0.02 | 0.02 | 0.02 | 0.005 | 0.005 | 0.005 | 0.005 | 0.007 | 0.007 | 0.007 | 0.007 | 0.014 | 0.014 | 0.014 | 0.014 | -0.03 | -0.03 | -0.03 | -0.03 | -0.088 | -0.088 | -0.088 | -0.088 | -0.017 | -0.017 | -0.017 | -0.017 | -0.057 | -0.057 | -0.057 | -0.057 | -0.14 | -0.14 | -0.14 | -0.14 | 0.01 | 0.01 | 0.01 | 0.01 | 0.017 | 0.017 | 0.017 | 0.017 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA
| 0.387 | -0.116 | 2.982 | 3.555 | 2.816 | 2.64 | 3.865 | 0.023 | 2.702 | -4.091 | 0.657 | 0.657 | 0.657 | 0.484 | 0.484 | 0.484 | 0.484 | 1.396 | 1.396 | 1.396 | 1.396 | -0.485 | -0.485 | -0.485 | -0.485 | -0.498 | -0.498 | -0.498 | -0.498 | 1.598 | 1.598 | 1.598 | 1.598 | 0.338 | 0.338 | 0.338 | 0.338 | 0.764 | 0.764 | 0.764 | 0.764 | 1.411 | 1.411 | 1.411 | 1.411 | -3.911 | -3.911 | -3.911 | -3.911 | -8.667 | -8.667 | -8.667 | -8.667 | -0.992 | -0.992 | -0.992 | -0.992 | -5.082 | -5.082 | -5.082 | -5.082 | -9.788 | -9.788 | -9.788 | -9.788 | 0.583 | 0.583 | 0.583 | 0.583 | 1.049 | 1.049 | 1.049 | 1.049 | 0.474 | 0.474 | 0.474 | 0.474 |
EBITDA Ratio
| 0.02 | -0.006 | 0.144 | 0.171 | 0.163 | 0.135 | 0.188 | 0.001 | 0.137 | -0.232 | 0.079 | 0.079 | 0.079 | 0.062 | 0.062 | 0.062 | 0.062 | 0.145 | 0.145 | 0.145 | 0.145 | -0.052 | -0.052 | -0.052 | -0.052 | -0.043 | -0.043 | -0.043 | -0.043 | 0.116 | 0.116 | 0.116 | 0.116 | 0.036 | 0.036 | 0.036 | 0.036 | 0.088 | 0.088 | 0.088 | 0.088 | 0.108 | 0.108 | 0.108 | 0.108 | -0.421 | -0.421 | -0.421 | -0.421 | -0.624 | -0.624 | -0.624 | -0.624 | -0.043 | -0.043 | -0.043 | -0.043 | -0.285 | -0.285 | -0.285 | -0.285 | -0.716 | -0.716 | -0.716 | -0.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |