AlzChem Group AG
FSX:ACT.DE
55.2 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 11.883 | 9.243 | 8.285 | 17.117 | 9.061 | 12.857 | 12.802 | 0.002 | 0.007 | 0.013 | 0.013 | 0.004 | 0.008 | 0.047 | 0.066 | 0.066 |
Short Term Investments
| 5.902 | 0.375 | 0.446 | 0.355 | 0.189 | 0.19 | 0.499 | 5.897 | 0 | 0 | 0 | 0.397 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17.785 | 9.618 | 8.731 | 17.472 | 9.25 | 13.047 | 13.301 | 0.002 | 0.007 | 0.013 | 0.013 | 0.004 | 0.008 | 0.047 | 0.066 | 0.066 |
Net Receivables
| 84.327 | 67.488 | 49.43 | 38.845 | 39.39 | 43.815 | 45.995 | 44.278 | 35.954 | 31.102 | 25.199 | -48.135 | 0 | 0 | 0 | 0 |
Inventory
| 107.478 | 122.318 | 85.808 | 66.925 | 74.207 | 78.856 | 71.305 | 64.052 | 58.471 | 60.587 | 54.238 | 48.135 | 0 | 0 | 0 | 0 |
Other Current Assets
| 6.991 | 82.701 | 2.289 | 3.189 | 1.643 | 50.648 | 52.911 | 0.009 | 0.007 | 0 | 0.001 | 0.01 | 0.009 | 0.008 | 0 | 0 |
Total Current Assets
| 216.581 | 214.637 | 152.582 | 132.455 | 130.603 | 142.551 | 137.517 | 0.012 | 0.014 | 0.013 | 0.014 | 0.014 | 0.017 | 0.055 | 0.066 | 0.066 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 182.136 | 187.776 | 186.493 | 183.586 | 175.472 | 144.265 | 115.131 | 104.827 | 91.427 | 79.479 | 47.49 | 40.642 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.664 | 2.954 | 2.329 | 1.81 | 1.541 | 0.87 | 1.009 | 0.807 | 1.103 | 1.569 | 1.637 | 0.5 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3.664 | 2.954 | 2.329 | 1.81 | 1.541 | 0.87 | 1.009 | 0.807 | 1.103 | 1.569 | 1.637 | 0.5 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.006 | -0.369 | -0.426 | -0.335 | -0.169 | -0.17 | -0.479 | 0.132 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
Tax Assets
| 20.921 | 15.956 | 34.924 | 35.795 | 34.477 | 24.954 | 25.433 | 28.361 | -92.55 | -81.068 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.369 | 1.906 | 1.765 | 0.985 | 0.659 | 1.081 | 1.57 | -134.075 | 0.023 | 0.012 | 27.918 | -41.162 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 208.096 | 208.223 | 225.085 | 221.841 | 211.98 | 171 | 142.664 | 0.052 | 0.023 | 0.012 | 77.065 | 41.162 | 0 | 0 | 0 | 0 |
Total Assets
| 424.677 | 422.86 | 377.667 | 354.296 | 342.583 | 313.551 | 280.181 | 0.064 | 0.037 | 0.025 | 0.014 | 0.014 | 0.017 | 0.055 | 0.066 | 0.066 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 31.554 | 37.386 | 32.78 | 20.88 | 24.069 | 30.863 | 28.199 | 21.701 | 0.002 | 21.439 | 20.193 | 19.1 | 0 | 0.032 | 0 | 0 |
Short Term Debt
| 10.446 | 68.115 | 12.295 | 14.338 | 13.641 | 25.353 | 22.122 | 5.601 | 4.732 | 4.487 | 2.25 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 8.164 | 8.079 | 8.862 | 6.307 | 6.728 | 6.909 | 6.791 | 3.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8.164 | 0 | 26.421 | 22.195 | 20.582 | 21.554 | 21.122 | -27.302 | -4.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 32.467 | 26.605 | 4.629 | 2.458 | 2.193 | 3.387 | 4.566 | 0.054 | 0.023 | 23.228 | 18.445 | 23.461 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 82.631 | 132.106 | 76.125 | 59.871 | 60.485 | 81.157 | 76.009 | 0.054 | 0.025 | 49.154 | 40.888 | 42.561 | 0 | 0.032 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 48.665 | 32.12 | 43.346 | 54.722 | 58.457 | 32.577 | 19.426 | 24.805 | 30.629 | 28.955 | 9.203 | 11.165 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 3.377 | 0 | 164.377 | 166.008 | 157.033 | 21.55 | 124.677 | -27.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.289 | 5.365 | 4.084 | 4.695 | 4.745 | 2.089 | 2.165 | 2.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 120.156 | 107.323 | 0.171 | 0.342 | 0.513 | 107.787 | 0.01 | 0.01 | -30.617 | -28.93 | -9.191 | -11.16 | 0.005 | 0.006 | 0.038 | 0.033 |
Total Non-Current Liabilities
| 178.487 | 144.808 | 211.978 | 225.767 | 220.748 | 164.003 | 146.278 | 0.01 | 0.012 | 0.025 | 0.012 | 0.005 | 0.005 | 0.006 | 0.038 | 0.033 |
Total Liabilities
| 261.118 | 276.914 | 288.103 | 285.638 | 281.233 | 245.16 | 222.287 | 0.064 | 0.037 | 0.025 | 0.012 | 0.005 | 0.005 | 0.038 | 0.038 | 0.033 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 15.316 | 51.104 | 53.077 | 48.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 101.763 | 101.763 | 101.763 | 101.763 | 101.763 | 101.763 | 101.763 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
Retained Earnings
| 144.979 | 121.044 | 101.127 | 28.279 | 21.142 | 60.478 | 49.047 | -0.361 | -41.804 | -41.784 | -41.782 | -41.775 | -41.771 | 0 | -41.756 | -41.75 |
Accumulated Other Comprehensive Income/Loss
| -21.639 | -15.316 | -51.104 | -53.077 | -48.152 | -154.09 | -145.755 | 17.369 | 0.023 | -1.462 | 10.187 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -63.478 | -78.795 | -115.26 | -63.147 | -63.147 | 58.82 | 50.615 | -17.369 | -0.023 | 1.462 | 31.287 | 41.474 | 41.474 | -0.293 | 41.474 | 41.474 |
Total Shareholders Equity
| 161.625 | 144.012 | 87.63 | 66.895 | 59.758 | 66.971 | 55.67 | -0.051 | -41.494 | -41.474 | 0.002 | 0.009 | 0.013 | 0.017 | 0.028 | 0.033 |
Total Equity
| 163.559 | 145.946 | 89.564 | 68.658 | 61.35 | 68.391 | 57.894 | 0.086 | -41.294 | -41.356 | 0.052 | 0.009 | 0.013 | 0.017 | 0.028 | 0.033 |
Total Liabilities & Shareholders Equity
| 424.677 | 422.86 | 377.667 | 354.296 | 342.583 | 313.551 | 280.181 | 0.064 | 0.037 | 0.025 | 0.014 | 0.014 | 0.017 | 0.055 | 0.066 | 0.066 |