DecideAct A/S
CSE:ACT.CO
4.02 (DKK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) DKK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Assets: | |||||||
Current Assets: | |||||||
Cash & Cash Equivalents
| 6.599 | 4.368 | 12.782 | 15.515 | 0.023 | 1.545 | 0.372 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.599 | 4.368 | 12.782 | 15.515 | 0.023 | 1.545 | 0.372 |
Net Receivables
| 1.542 | 3.812 | 3.186 | 3.455 | 2.156 | 0.687 | 0.249 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -0.687 | 0 |
Other Current Assets
| 0.013 | 0.098 | 0.108 | 0.037 | 0 | 0.654 | 0 |
Total Current Assets
| 8.154 | 8.278 | 16.076 | 19.007 | 2.707 | 2.199 | 0.621 |
Non-Current Assets: | |||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.585 | 15.798 | 12.784 | 10.69 | 9.122 | 4.069 | 0 |
Goodwill and Intangible Assets
| 16.585 | 15.798 | 12.784 | 10.69 | 9.122 | 4.069 | 0 |
Long Term Investments
| 4.087 | 3.94 | 3.453 | 0.009 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 1.981 |
Total Non-Current Assets
| 20.673 | 19.738 | 16.237 | 10.698 | 9.122 | 4.069 | 1.981 |
Total Assets
| 28.826 | 28.016 | 32.313 | 29.705 | 11.828 | 6.268 | 2.602 |
Liabilities & Equity: | |||||||
Current Liabilities: | |||||||
Account Payables
| 0.716 | 0.824 | 1.216 | 1.136 | 0.04 | 0 | 0 |
Short Term Debt
| 0.893 | 1.385 | 0.206 | 0.401 | 0.001 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0.573 | 0.878 | 0 | 0 |
Other Current Liabilities
| 6.095 | 6.66 | 7.336 | 2.793 | 2.61 | 0.547 | 0.405 |
Total Current Liabilities
| 7.704 | 8.868 | 8.758 | 4.902 | 3.529 | 0.547 | 0.405 |
Non-Current Liabilities: | |||||||
Long Term Debt
| 8.142 | 8.117 | 6.357 | 2.231 | 1.678 | 2.014 | 2.111 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -1.678 | -2.014 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 1.462 | 1.785 | 0.792 | 0.101 |
Other Non-Current Liabilities
| 0.33 | 0 | 0 | 0 | 4.282 | 2.014 | 0 |
Total Non-Current Liabilities
| 8.472 | 8.117 | 6.357 | 3.693 | 6.068 | 2.806 | 2.212 |
Total Liabilities
| 16.176 | 16.985 | 15.115 | 8.595 | 9.596 | 3.352 | 2.617 |
Equity: | |||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.054 | 1.107 | 0.891 | 0.768 | 0.063 | 0.063 | 0.05 |
Retained Earnings
| -2.34 | -2.421 | 6.574 | 12.531 | -4.945 | -0.86 | -0.065 |
Accumulated Other Comprehensive Income/Loss
| 12.936 | 12.345 | 9.733 | 7.81 | 7.115 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 3.713 | 0 |
Total Shareholders Equity
| 12.651 | 11.031 | 17.198 | 21.11 | 2.232 | 2.916 | -0.015 |
Total Equity
| 12.651 | 11.031 | 17.198 | 21.11 | 2.232 | 2.916 | -0.015 |
Total Liabilities & Shareholders Equity
| 28.826 | 28.016 | 32.313 | 29.705 | 11.828 | 6.268 | 2.602 |