Acasti Pharma Inc.
NASDAQ:ACST
3.37 (USD) • At close October 25, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 19.394 | 23.005 | 18.545 | 26.991 | 21.633 | 27.875 | 26.241 | 34.926 | 38.377 | 30.339 | 33.013 | 36.929 | 40.975 | 50.942 | 26.546 | 11.552 | 12.122 | 14.24 | 19.657 | 19.498 | 15.936 | 16.867 | 21.213 | 4.62 | 9.778 | 6.367 | 9.92 | 4.296 | 5.818 | 1.35 | 2.21 | 1.066 | 2.234 | 3.549 | 1.967 | 0.986 | 1.047 | 1.597 | 0 | 0.195 | 0.607 | 2.666 | 1.144 | 0.83 | 1.169 | 0.767 | 1.101 | 1.187 | 1.599 | 0.127 | 0.324 | 0.416 | 0.329 | 2.013 | 0.007 | 0.259 | 0.393 | 0.108 |
Short Term Investments
| 0.015 | 0 | 6.569 | 0.015 | 0.015 | 0.015 | 5.015 | 0.014 | 0.016 | 13.322 | 13.312 | 13.861 | 16.747 | 9.789 | 1.372 | 0 | 0 | 0 | 0.02 | 0.02 | 3.416 | 8.886 | 12.295 | 0 | 0 | 0 | 0 | 0 | 0 | 2.999 | 3.233 | 4.751 | 5.493 | 6.996 | 9.939 | 12.876 | 13.644 | 15.534 | 19.48 | 20.946 | 20.695 | 0.722 | 2.618 | 2.913 | 3.505 | 3.853 | 4.094 | 5.143 | 5.575 | 6.082 | 1.548 | 2.064 | 2.564 | 0.981 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 19.409 | 23.005 | 25.114 | 27.006 | 21.648 | 27.89 | 31.256 | 34.94 | 38.393 | 43.661 | 46.325 | 50.79 | 57.722 | 60.731 | 27.918 | 11.552 | 12.122 | 14.24 | 19.677 | 19.518 | 19.352 | 25.753 | 33.508 | 4.62 | 9.778 | 6.367 | 9.92 | 4.296 | 5.818 | 4.349 | 5.442 | 5.817 | 7.726 | 10.545 | 11.906 | 13.861 | 14.692 | 17.131 | 19.48 | 21.141 | 21.302 | 3.388 | 3.761 | 3.742 | 4.674 | 4.62 | 5.195 | 6.33 | 7.174 | 6.209 | 1.872 | 2.48 | 2.894 | 2.994 | 0.007 | 0.259 | 0.393 | 0.108 |
Net Receivables
| 0.398 | 0.722 | 0.959 | 0.837 | 0.837 | 0.802 | 0.778 | 0.859 | 0.964 | 0.548 | 0.238 | 0.813 | 0.448 | 0.53 | 0.619 | 0.625 | 0.495 | 0.546 | 1.191 | 0.961 | 1.406 | 1.188 | 1.382 | 0.907 | 0.47 | 0.588 | 0.301 | 0.196 | 0.085 | 0.11 | 0.129 | 0.174 | 0.294 | 0.306 | 0.309 | 0.379 | 0.683 | 0.507 | 0.81 | 0.844 | 1.034 | 0.951 | 0.781 | 1.009 | 0.817 | 1.828 | 1.459 | 1.233 | 1.089 | 0.675 | 0.649 | 0.319 | 0.456 | 0.555 | 0.493 | 0.384 | 0.468 | 0.379 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.784 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0.848 | 1.098 | 1.66 | 0.448 | 0.599 | 0.969 | 0.137 | 0.15 | 0.211 | 0.314 | 0.177 | 0 | 0 | 0 | -0 | 0 | -0 | 0.056 | 0.06 | 0.067 | 0.07 | 0.237 | 0.264 | 0.271 | 0.235 | 0.358 | 0.064 | 0.211 | 0.217 | 0.265 | 0.465 | 0.568 | 0.603 | 0.495 | 0.398 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.622 | 0.283 | 0.811 | 1.044 | 1.127 | 0.598 | 1.394 | 1.706 | 3.675 | 1.322 | 2.434 | 2.942 | 2.217 | 1.111 | 1.647 | 1.536 | 0.499 | 0.195 | 0.139 | 0.049 | 0.05 | 0.049 | 0.019 | 0.02 | 0.065 | 0.081 | 0.331 | 0.226 | 0.235 | 0.142 | 0.945 | 0.634 | 0.337 | 0.151 | 0.123 | 0.172 | 0.255 | 0.341 | 0.286 | 0.399 | 0.632 | 0.307 | 0.195 | 0.042 | 0.016 | 0.036 | 0.035 | 0.027 | 0.042 | 0.035 | 0.037 | 0.043 | 0.015 | 0.01 | 0 | 0 | 0 | 0.509 |
Total Current Assets
| 20.429 | 24.01 | 26.884 | 28.887 | 23.612 | 29.29 | 33.428 | 37.505 | 41.248 | 45.531 | 48.997 | 54.545 | 60.387 | 62.372 | 30.198 | 13.713 | 13.964 | 16.079 | 22.668 | 20.976 | 21.407 | 27.959 | 35.046 | 5.697 | 10.524 | 7.35 | 10.729 | 4.717 | 6.138 | 4.6 | 6.516 | 6.625 | 8.358 | 11.058 | 12.398 | 14.479 | 15.699 | 18.215 | 20.84 | 22.655 | 23.203 | 5.004 | 4.801 | 5.004 | 5.724 | 6.749 | 7.155 | 8.158 | 8.908 | 7.414 | 2.956 | 3.141 | 3.365 | 3.558 | 0.5 | 0.643 | 0.86 | 0.996 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.023 | 0.024 | 0.035 | 0.057 | 0.155 | 0.567 | 0.599 | 0.632 | 0.909 | 0.315 | 0.022 | 0.043 | 0.066 | 0.086 | 0.105 | 0.119 | 2.061 | 2.057 | 2.175 | 2.216 | 2.072 | 2.107 | 2.208 | 2.351 | 2.26 | 2.184 | 2.212 | 2.159 | 2.104 | 1.671 | 0.977 | 0.598 | 0.212 | 0.235 | 0.149 | 0.168 | 0.056 | 0.062 | 0.066 | 0.035 | 0.035 | 0.014 | 0.016 | 0.017 | 0.019 | 0.021 | 0.023 | 0.024 | 0.027 | 0.029 | 0.033 | 0.036 | 0.039 | 0.034 | 0.035 | 0.029 | 0.028 | 0.017 |
Goodwill
| 8.138 | 8.138 | 8.138 | 8.138 | 8.138 | 8.138 | 12.964 | 12.964 | 12.964 | 12.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 41.128 | 41.128 | 41.128 | 41.128 | 41.128 | 41.128 | 69.81 | 69.81 | 69.81 | 69.81 | 65.208 | 65.208 | 0 | 0 | 0 | 0 | 3.925 | 4.244 | 4.594 | 4.971 | 5.456 | 5.799 | 6.111 | 6.892 | 7.212 | 7.794 | 8.466 | 9.05 | 9.079 | 9.797 | 10.499 | 10.983 | 10.999 | 11.837 | 12.395 | 13.642 | 13.984 | 15.775 | 17.136 | 17.698 | 17.774 | 19.005 | 19.726 | 5.966 | 6.145 | 6.415 | 0 | 6.483 | 6.885 | 6.788 | 7.328 | 7.512 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 49.266 | 49.266 | 49.266 | 49.266 | 49.266 | 49.266 | 82.774 | 82.774 | 82.774 | 82.774 | 65.208 | 65.208 | 0 | 0 | 0 | 0 | 3.925 | 4.244 | 4.594 | 4.971 | 5.456 | 5.799 | 6.111 | 6.892 | 7.212 | 7.794 | 8.466 | 9.05 | 9.079 | 9.797 | 10.499 | 10.983 | 10.999 | 11.837 | 12.395 | 13.642 | 13.984 | 15.775 | 17.136 | 17.698 | 17.774 | 19.005 | 19.726 | 5.966 | 6.145 | 6.415 | 6.569 | 6.483 | 6.885 | 6.788 | 7.328 | 7.512 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.192 | 0.473 | 0.327 | 0.421 | 0.424 | 0.417 | 0.435 | 0.458 | 0.449 | 0.43 | 0.402 | -0 | 0 | 0 | 0 | 1.533 | 1.476 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 49.289 | 49.29 | 49.301 | 49.323 | 49.421 | 49.833 | 83.373 | 83.406 | 83.683 | 83.089 | 65.23 | 65.251 | 0.066 | 0.086 | 0.105 | 0.119 | 6.178 | 6.774 | 7.096 | 7.608 | 7.952 | 8.343 | 8.755 | 9.721 | 9.941 | 10.428 | 11.08 | 11.209 | 11.183 | 11.468 | 11.476 | 13.114 | 12.687 | 12.072 | 12.544 | 13.81 | 14.04 | 15.836 | 17.202 | 17.733 | 17.809 | 19.019 | 19.742 | 5.984 | 6.164 | 6.436 | 6.593 | 6.508 | 6.912 | 6.817 | 7.361 | 7.548 | 0.039 | 0.034 | 0.035 | 0.029 | 0.028 | 0.017 |
Total Assets
| 69.718 | 73.3 | 76.185 | 78.21 | 73.033 | 79.123 | 116.801 | 120.911 | 124.931 | 128.62 | 114.227 | 119.796 | 60.453 | 62.458 | 30.303 | 13.832 | 20.142 | 22.853 | 29.763 | 28.584 | 29.359 | 36.302 | 43.801 | 15.418 | 20.465 | 17.778 | 21.809 | 15.926 | 17.321 | 16.069 | 17.991 | 19.74 | 21.044 | 23.131 | 24.942 | 28.29 | 29.739 | 34.051 | 38.042 | 40.388 | 41.011 | 24.023 | 24.542 | 10.988 | 11.888 | 13.185 | 13.747 | 14.666 | 15.82 | 14.231 | 10.318 | 10.69 | 3.403 | 3.592 | 0.535 | 0.672 | 0.889 | 1.013 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.549 | 1.007 | 0.913 | 0.685 | 0.607 | 1.242 | 3.36 | 3.735 | 3.062 | 1.678 | 2.843 | 4.433 | 2.279 | 0.115 | 2.143 | 3.67 | 5.9 | 1.713 | 9.449 | 10.163 | 11.901 | 3.044 | 10.171 | 10.197 | 7.792 | 2.648 | 3.974 | 2.679 | 1.492 | 1.299 | 1.039 | 1.143 | 0.277 | 1.191 | 0.816 | 0.964 | 0.197 | 1.095 | 1.301 | 1.552 | 0.287 | 2.024 | 1.287 | 0.619 | 0.318 | 0.902 | 0.832 | 0.8 | 0.552 | 0.707 | 0.977 | 0.647 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0.024 | 0.046 | 0.08 | 0.075 | 0.073 | 0.07 | 0.645 | 0.104 | 0.022 | 0.043 | 0.066 | 0.086 | 0.105 | 0.081 | 0.079 | 0.076 | 1.499 | 1.45 | 1.422 | 1.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -0.913 | -0.685 | -0.607 | 0 | -3.36 | -3.735 | -0.83 | 0 | 0 | -4.433 | -2.279 | 0 | -2.143 | -3.67 | -5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.051 | 0.677 | 1.746 | 1.351 | 1.886 | 2.094 | 3.36 | 3.735 | 0.83 | 1.478 | 0.032 | 4.433 | 2.279 | 1.378 | 2.143 | 3.67 | 5.9 | 5.606 | 0 | -0 | 0 | 9.261 | 0 | 0 | 0 | 2.538 | 0 | 0.055 | 0.058 | 0.011 | 0.093 | 0 | 0.565 | 0.024 | 0.107 | 0.782 | 1.1 | 0.623 | 0.855 | 0.196 | 0.765 | 2.663 | 2.401 | 2.296 | 2.072 | 1.171 | 0.597 | 0.827 | 0.714 | 0.439 | 1.683 | 0.768 | 0.967 | 4.487 | 4.915 | 4.636 | 4.533 | 4.319 |
Total Current Liabilities
| 2.6 | 1.684 | 1.77 | 1.397 | 1.966 | 3.411 | 3.433 | 3.805 | 3.707 | 3.26 | 2.897 | 4.476 | 2.345 | 1.579 | 2.248 | 3.751 | 5.979 | 7.395 | 10.948 | 11.613 | 13.323 | 13.665 | 10.171 | 10.197 | 7.792 | 5.186 | 3.974 | 2.734 | 1.55 | 1.309 | 1.132 | 1.143 | 0.842 | 1.216 | 0.923 | 1.747 | 1.297 | 1.718 | 2.216 | 1.749 | 1.052 | 4.687 | 3.688 | 2.915 | 2.39 | 2.073 | 1.429 | 1.627 | 1.267 | 1.145 | 2.659 | 1.414 | 0.967 | 4.487 | 4.915 | 4.636 | 4.533 | 4.319 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0.41 | 0.43 | 0.45 | 0.174 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.056 | 0.071 | 0 | 0 | 0 | 0 | 1.297 | 1.327 | 1.264 | 1.248 | 1.241 | 1.216 | 1.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -0.01 | -0.43 | -0.45 | -21.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.79 | 5.514 | 6.403 | 6.611 | 7.057 | 7.347 | 16.218 | 16.492 | 16.647 | 16.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.964 | 4.359 | 3.332 | 3.457 | 0 | 0.01 | 0.43 | 0.45 | 21.429 | 0.01 | 0.268 | 1.116 | 4.651 | 5.219 | 2.34 | 1.17 | 3.071 | 2.393 | 23.546 | 18.233 | 13.318 | 12.18 | 9.849 | 15.368 | 5.676 | 4.976 | 4.48 | 0.041 | 0.058 | 0.045 | 0.044 | 0.095 | 0.115 | 0.202 | 0.472 | 0.522 | 1.884 | 1.444 | 6.314 | 6.034 | 10.049 | 2.024 | 1.287 | 0.619 | 0.318 | 0.902 | 0.832 | 0.8 | 0.552 | 0.707 | 0.977 | 0.183 | 4.274 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7.754 | 9.873 | 9.735 | 10.068 | 7.057 | 7.757 | 16.648 | 16.942 | 16.821 | 17.09 | 0.268 | 1.116 | 4.651 | 5.219 | 2.34 | 1.208 | 3.127 | 2.464 | 23.546 | 18.233 | 13.318 | 12.18 | 11.146 | 16.695 | 6.94 | 6.224 | 5.722 | 1.258 | 1.179 | 0.045 | 0.044 | 0.095 | 0.115 | 0.202 | 0.472 | 0.522 | 1.884 | 1.444 | 6.314 | 6.034 | 10.049 | 2.024 | 1.287 | 0.619 | 0.318 | 0.902 | 0.832 | 0.8 | 0.552 | 0.707 | 0.977 | 0.183 | 4.274 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 10.354 | 11.557 | 11.505 | 11.465 | 9.023 | 11.168 | 20.081 | 20.747 | 20.528 | 20.35 | 3.165 | 5.592 | 6.996 | 6.798 | 4.588 | 4.959 | 9.106 | 9.859 | 34.494 | 29.846 | 26.642 | 25.846 | 21.317 | 26.891 | 14.732 | 11.41 | 9.695 | 3.991 | 2.729 | 1.354 | 1.177 | 1.238 | 0.957 | 1.418 | 1.395 | 2.269 | 3.181 | 3.162 | 8.53 | 7.782 | 11.102 | 4.687 | 3.688 | 2.915 | 2.39 | 2.073 | 1.429 | 1.627 | 1.267 | 1.145 | 2.659 | 1.597 | 5.241 | 4.487 | 4.915 | 4.636 | 4.533 | 4.319 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 261.038 | 261.038 | 261.038 | 261.038 | 258.294 | 258.294 | 258.294 | 258.294 | 258.185 | 257.99 | 257.99 | 257.995 | 197.194 | 197.194 | 162.196 | 142.57 | 139.189 | 137.424 | 124.95 | 115.147 | 99.295 | 96.853 | 94.933 | 61.594 | 60.477 | 56.789 | 57.634 | 53.713 | 51.203 | 46.127 | 47.341 | 47.516 | 45.733 | 46.264 | 46.716 | 49.588 | 49.256 | 53.571 | 56.434 | 56.288 | 54.848 | 43.708 | 42.755 | 28.081 | 28.252 | 0 | 0 | 0 | 28.781 | 0 | 0 | 0 | 12.31 | 11.808 | 7.298 | 7.335 | 7.362 | 7.241 |
Retained Earnings
| -213.736 | -211.119 | -207.953 | -205.562 | -202.289 | -198.266 | -169.179 | -165.29 | -160.361 | -155.837 | -151.933 | -148.155 | -149.136 | -146.018 | -140.372 | -137.152 | -131.006 | -126.34 | -137.622 | -123.919 | -103.368 | -92.829 | -78.661 | -79.356 | -60.675 | -56.046 | -51.085 | -46.883 | -41.254 | -35.36 | -34.46 | -32.801 | -29.243 | -28.201 | -26.822 | -27.58 | -26.624 | -27.064 | -31.28 | -27.924 | -28.451 | -27.413 | -23.95 | -21.354 | -19.579 | -18.213 | -16.596 | -14.292 | -13.228 | -11.198 | -9.59 | -7.846 | -14.256 | -12.766 | -11.707 | -11.299 | -11.006 | -10.547 |
Accumulated Other Comprehensive Income/Loss
| -6.038 | -6.038 | -6.038 | -6.038 | -6.038 | -6.038 | -6.038 | -6.04 | -6.039 | -6.037 | -6.533 | -6.72 | -5.571 | -6.333 | -6.934 | -7.4 | -7.579 | -7.887 | 0 | 0 | 0 | -0.888 | 0 | 0 | 0 | -0.527 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | -0.044 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18.1 | 17.862 | 17.633 | 17.307 | 14.043 | 13.965 | 13.643 | 13.2 | 12.618 | 12.154 | 11.538 | 11.084 | 10.97 | 10.817 | 10.825 | 10.855 | 10.432 | 9.797 | 7.942 | 7.51 | 6.79 | 7.321 | 6.212 | 6.289 | 5.93 | 6.153 | 5.564 | 5.105 | 4.643 | 3.948 | 3.934 | 3.787 | 3.679 | 3.65 | 3.652 | 4.013 | 3.967 | 4.382 | 4.358 | 4.241 | 3.556 | 3.042 | 2.049 | 1.345 | 0.868 | 29.325 | 28.914 | 27.331 | -0.963 | 24.284 | 17.249 | 16.938 | 0.133 | 0.063 | 0.03 | -0 | -0 | -0 |
Total Shareholders Equity
| 59.364 | 61.743 | 64.68 | 66.745 | 64.01 | 67.955 | 96.72 | 100.164 | 104.403 | 108.27 | 111.062 | 114.204 | 53.457 | 55.66 | 25.715 | 8.873 | 11.036 | 12.994 | -4.731 | -1.262 | 2.717 | 10.457 | 22.484 | -11.474 | 5.732 | 6.368 | 12.114 | 11.935 | 14.592 | 14.715 | 16.814 | 18.502 | 20.087 | 21.713 | 23.546 | 26.021 | 26.558 | 30.889 | 29.511 | 32.606 | 29.91 | 19.337 | 20.854 | 8.072 | 9.498 | 11.112 | 12.319 | 13.039 | 14.553 | 13.086 | 7.658 | 9.092 | -1.838 | -0.895 | -4.379 | -3.964 | -3.644 | -3.306 |
Total Equity
| 59.364 | 61.743 | 64.68 | 66.745 | 64.01 | 67.955 | 96.72 | 100.164 | 104.403 | 108.27 | 111.062 | 114.204 | 53.457 | 55.66 | 25.715 | 8.873 | 11.036 | 12.994 | -4.731 | -1.262 | 2.717 | 10.457 | 22.484 | -11.474 | 5.732 | 6.368 | 12.114 | 11.935 | 14.592 | 14.715 | 16.814 | 18.502 | 20.087 | 21.713 | 23.546 | 26.021 | 26.558 | 30.889 | 29.511 | 32.606 | 29.91 | 19.337 | 20.854 | 8.072 | 9.498 | 11.112 | 12.319 | 13.039 | 14.553 | 13.086 | 7.658 | 9.092 | -1.838 | -0.895 | -4.379 | -3.964 | -3.644 | -3.306 |
Total Liabilities & Shareholders Equity
| 69.718 | 73.3 | 76.185 | 78.21 | 73.033 | 79.123 | 116.801 | 120.911 | 124.931 | 128.62 | 114.227 | 119.796 | 60.453 | 62.458 | 30.303 | 13.832 | 20.142 | 22.853 | 29.763 | 28.584 | 29.359 | 36.302 | 43.801 | 15.418 | 20.465 | 17.778 | 21.809 | 15.926 | 17.321 | 16.069 | 17.991 | 19.74 | 21.044 | 23.131 | 24.942 | 28.29 | 29.739 | 34.051 | 38.042 | 40.388 | 41.011 | 24.023 | 24.542 | 10.988 | 11.888 | 13.185 | 13.747 | 14.666 | 15.82 | 14.231 | 10.318 | 10.69 | 3.403 | 3.592 | 0.535 | 0.672 | 0.889 | 1.013 |