PT Acset Indonusa Tbk

IDX:ACST.JK

123 (IDR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 298,674205,806471,65773,400181,766222,654215,119139,21560,67149,574.73348,718.69464,965.045
Short Term Investments -65,164-36,438-88,719-146,967-207,874-32,885-32,88500-0.48600
Cash and Short Term Investments 298,674205,806471,65773,400181,766222,654215,119139,21560,67149,574.73348,718.69464,965.045
Net Receivables 1,590,2911,252,0521,290,7862,087,5059,173,6977,501,3714,482,0911,939,4391,014,8601,153,872.013610,180.198330,263.541
Inventory 27,08227,12036,12944,98335,73930,7704,8832,7483,47011,688.193237,777.966135,685.746
Other Current Assets 139,57384,9599,7974,47665,630365,45715,47210,9781,526,769-369.89237,777.966135,685.746
Total Current Assets 2,166,9141,606,9731,808,3692,210,3649,456,8328,120,2524,717,5652,092,3801,590,9101,214,765.0491,061,422.848607,779.928
Non-Current Assets:
Property, Plant & Equipment, Net 336,870429,592543,775657,998745,130755,129486,798370,306310,061242,007.364220,839.892134,582.169
Goodwill 000000000000
Intangible Assets 000000000000
Goodwill and Intangible Assets 000000000000
Long Term Investments 85,16456,438108,719166,967227,87452,88580,48320,0985,380932713.5081,392.094
Tax Assets 000000000000
Other Non-Current Assets 19,83418,02117,85019,77716,6838,12521,63320,38723,14715,944.86415,381.95411,016.86
Total Non-Current Assets 441,868504,051670,344844,742989,687816,139588,914410,791338,588258,884.228236,935.354146,991.123
Total Assets 2,608,7822,111,0242,478,7133,055,10610,446,5198,936,3915,306,4792,503,1711,929,4981,473,649.2771,298,358.203754,771.051
Liabilities & Equity:
Current Liabilities:
Account Payables 1,147,946531,062524,314763,9094,867,5263,172,773939,820319,222337,042268,586210,477.075122,708.622
Short Term Debt 43,34118,83029,4041,030,8084,100,7153,109,6191,732,905292,133384,053228,387.27985,418.26394,232.591
Tax Payables 43,92532,50139,46134,604239,127171,20393,97630,55222,36427,227.67712,977.2483,461.629
Deferred Revenue 315,739232,880199,401200,411230,383171,20393,97624,92155,033-20,636.4859,585.393-600.71
Other Current Liabilities 663,030614,975535,592625,137796,296949,457940,189529,058423,259296,502.862409,832.818311,637.074
Total Current Liabilities 2,170,0561,397,7471,288,7112,620,2659,994,9207,403,0523,706,8901,165,3341,199,387772,839.656715,313.548527,977.576
Non-Current Liabilities:
Long Term Debt 03,34122,16551,564109,61573,633139,04620,47556,20944,577.58916,885.9535,039.545
Deferred Revenue Non-Current 000000000000
Deferred Tax Liabilities Non-Current 000000000000
Other Non-Current Liabilities 42,66938,93952,10659,24555,50832,91323,41616,1379,0438,895.8385,716.1393,542.617
Total Non-Current Liabilities 42,66942,28074,271110,809165,123106,546162,46236,61265,25253,473.42722,602.0928,582.162
Total Liabilities 2,212,7251,440,0271,362,9822,731,07410,160,0437,509,5983,869,3521,201,9461,264,639826,313.083737,915.64536,559.738
Equity:
Preferred Stock 0000000001,2671,264.9060
Common Stock 1,267,5161,267,5161,267,516642,51670,00070,00070,00070,00050,00050,00050,00040,000
Retained Earnings -3,511,283-3,242,872-2,800,845-2,110,193-660,936483,808519,817413,812380,116361,586.697279,647.02180,289.299
Accumulated Other Comprehensive Income/Loss 12,49012,49012,49011,00911,00911,14912,5218,9871,999-1,267-1,264.9060
Other Total Stockholders Equity 2,605,6252,605,6252,605,6251,731,978808,252808,252808,252808,252231,796233,530.079230,531.585-2,352.486
Total Shareholders Equity 374,348642,7591,084,786275,310228,3251,373,2091,410,5901,301,051663,911645,116.775560,178.605217,936.813
Total Equity 396,057670,9971,115,731324,032286,4761,426,7931,437,1271,301,225664,859647,336.194560,442.562218,211.313
Total Liabilities & Shareholders Equity 2,608,7822,111,0242,478,7133,055,10610,446,5198,936,3915,306,4792,503,1711,929,4981,473,649.2771,298,358.203754,771.051